Offshore
Photo
Dimitry Nakhla | Babylon Capitalยฎ
RT @DimitryNakhla: A quality valuation analysis on $META ๐ง๐ฝโโ๏ธ
โขNTM P/E Ratio: 19.89x
โข3-Year Mean: 22.75x
โขNTM FCF Yield: 1.50%
โข3-Year Mean: 3.20%
As you can see, $META appears to be trading below fair value on an earnings multiple
Going forward, investors can expect to receive ~14% MORE in EPS & ~53% LESS in FCF per share๐ง ***
Before we get into valuation, letโs take a look at why $META is a quality business
BALANCE SHEETโ
โขCash & Equivalents: $44.45B
โขLong-Term Debt: $28.34B
$META has an excellent balance sheet, an AA- S&P Credit Rating & 112x FFO Interest Coverage Ratio
RETURN ON CAPITALโ
โข2021: 33.7%
โข2022: 22.0%
โข2023: 25.7%
โข2024: 29.4%
โขLTM: 32.9%
RETURN ON EQUITYโ
โข2021: 31.1%
โข2022: 18.5%
โข2023: 28.0%
โข2024: 37.1%
โขLTM: 32.6%
$META has great return metrics, highlighting the financial efficiency of the business
REVENUESโ
โข2020: $85.97B
โข2025E: $199.46B
โขCAGR: 18.33%
FREE CASH FLOWโ *
โข2020: $23.58B
โข2025E: $41.47B
โขCAGR: 11.95%
โข2028E: $74B*
NORMALIZED EPSโ
โข2020: $10.09
โข2025E: $25.99
โขCAGR: 20.83%
SHARE BUYBACKSโ
โข2019 Shares Outstanding: 2.88B
โขLTM Shares Outstanding: 2.59B
By reducing its shares outstanding ~10%, $META increased its EPS by ~11% (assuming 0 growth)
MARGINSโ
โขLTM Gross Margins: 82.0%
โขLTM Operating Margins: 42.6%
โขLTM Net Income Margins: 30.9%
***NOW TO VALUATION ๐ง
As stated above, investors can expect to receive ~14% MORE in EPS & ~53% LESS in FCF per share
Using Benjamin Grahamโs 2G rule of thumb, $META has to grow earnings at a 9.95% CAGR over the next several years to justify its valuation
Today, analysts anticipate 2026 - 2028 EPS growth over the next few years to be slightly less than the (9.95%) required growth rate:
2025E: $25.99 (9% YoY) *FY Dec
2026E: $30.31 (17% YoY)
2027E: $33.55 (11% YoY)
2028E: $35.02 (4% YoY)
$META has a decent track record of meeting analyst estimates ~2 years out, so letโs assume $META ends 2028 with $35.02 in EPS & see its CAGR potential assuming different multiples
24x P/E: $840๐ต โฆ ~12.2% CAGR
23x P/E: $805๐ต โฆ ~10.6% CAGR
22x P/E: $770๐ต โฆ ~9.1% CAGR
21x P/E: $735๐ต โฆ ~7.5% CAGR
20x P/E: $700๐ต โฆ ~5.8% CAGR
As you can see, $META appears to have double-digit CAGR potential if we assume >23x earnings, a multiple near its 3-year mean and a multiple thatโs potentially justified given its growth rate, balance sheet, visionary leadership & AI-related investments
As Iโve mentioned before: โโฆ the increased investment in future growth and necessary Al development, which has the potential to lead to better growth prospects, should be viewed with a bullish tone rather than a bearish oneโ โ (which can lead to a sustainable re-rating over the next few years)
Today at $594๐ต $META appears to be slightly undervalued, those buying today have a small margin of safety and will not need to rely on margin expansion
I consider $META a great buy ~$535๐ต, offering ~11% CAGR assuming a conservative 21x 2028 EPS est
#stocks #investing
___
๐๐๐๐๐๐๐๐๐๐โผ๏ธ
๐๐ก๐ข๐ฌ ๐๐จ๐ง๐ญ๐๐ง๐ญ ๐ข๐ฌ ๐ฉ๐ซ๐จ๐ฏ๐ข๐๐๐ ๐๐จ๐ซ ๐ข๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง๐๐ฅ ๐๐ง๐ ๐๐๐ฎ๐๐๐ญ๐ข๐จ๐ง๐๐ฅ ๐ฉ๐ฎ๐ซ๐ฉ๐จ๐ฌ๐๐ฌ ๐จ๐ง๐ฅ๐ฒ ๐๐ง๐ ๐๐จ๐๐ฌ ๐ง๐จ๐ญ ๐๐จ๐ง๐ฌ๐ญ๐ข๐ญ๐ฎ๐ญ๐ ๐ข๐ง๐ฏ๐๐ฌ๐ญ๐ฆ๐๐ง๐ญ ๐๐๐ฏ๐ข๐๐, ๐๐ง ๐จ๐๐๐๐ซ, ๐จ๐ซ ๐ ๐ฌ๐จ๐ฅ๐ข๐๐ข๐ญ๐๐ญ๐ข๐จ๐ง ๐ญ๐จ ๐๐ฎ๐ฒ ๐จ๐ซ ๐ฌ๐๐ฅ๐ฅ ๐๐ง๐ฒ ๐ฌ๐๐๐ฎ๐ซ๐ข๐ญ๐ฒ.
๐๐๐๐ฒ๐ฅ๐จ๐ง ๐๐๐ฉ๐ข๐ญ๐๐ฅยฎ ๐๐ง๐ ๐ข๐ญ๐ฌ ๐ซ๐๐ฉ๐ซ๐๐ฌ๐๐ง๐ญ๐๐ญ๐ข๐ฏ๐๐ฌ ๐ฆ๐๐ฒ ๐ก๐จ๐ฅ๐ ๐ฉ๐จ๐ฌ๐ข๐ญ๐ข๐จ๐ง๐ฌ ๐ข๐ง ๐ญ๐ก๐ ๐ฌ๐๐๐ฎ๐ซ๐ข๐ญ๐ข๐๐ฌ ๐๐ข๐ฌ๐๐ฎ๐ฌ๐ฌ๐๐. ๐๐ง๐ฒ ๐จ๐ฉ๐ข๐ง๐ข๐จ๐ง๐ฌ ๐๐ฑ๐ฉ๐ซ๐๐ฌ๐ฌ๐๐ ๐๐ซ๐ ๐๐ฌ ๐จ๐ ๐ญ๐ก๐ ๐๐๐ญ๐ ๐จ๐ ๐ฉ๐ฎ๐๐ฅ๐ข๐๐๐ญ๐ข๐จ๐ง ๐๐ง๐ ๐ฌ๐ฎ๐๐ฃ๐๐๐ญ ๐ญ๐จ ๐๐ก๐๐ง๐ ๐ ๐ฐ๐ข๐ญ๐ก๐จ๐ฎ๐ญ ๐ง๐จ๐ญ๐ข๐๐.
๐๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง ๐ก๐๐ฌ ๐๐๐๐ง ๐จ๐๐ญ๐๐ข๐ง๐๐ ๐๐ซ๐จ๐ฆ ๐ฌ๐จ๐ฎ๐ซ๐๐๐ฌ ๐๐๐ฅ๐ข๐๐ฏ๐๐ ๐ญ๐จ ๐๐ ๐ซ๐๐ฅ๐ข๐๐๐ฅ๐ ๐๐ฎ๐ญ ๐ข๐ฌ ๐ง๐จ๐ญ ๐ ๐ฎ๐๐ซ๐๐ง๐ญ๐๐๐ ๐๐ฌ ๐ญ๐จ ๐๐๐๐ฎ๐ซ๐๐๐ฒ ๐จ๐ซ ๐๐จ๐ฆ๐ฉ๐ฅ๐๐ญ๐๐ง๐๐ฌ๐ฌ. ๐๐๐ฌ๐ญ ๐ฉ๐๐ซ๐๐จ๐ซ[...]
RT @DimitryNakhla: A quality valuation analysis on $META ๐ง๐ฝโโ๏ธ
โขNTM P/E Ratio: 19.89x
โข3-Year Mean: 22.75x
โขNTM FCF Yield: 1.50%
โข3-Year Mean: 3.20%
As you can see, $META appears to be trading below fair value on an earnings multiple
Going forward, investors can expect to receive ~14% MORE in EPS & ~53% LESS in FCF per share๐ง ***
Before we get into valuation, letโs take a look at why $META is a quality business
BALANCE SHEETโ
โขCash & Equivalents: $44.45B
โขLong-Term Debt: $28.34B
$META has an excellent balance sheet, an AA- S&P Credit Rating & 112x FFO Interest Coverage Ratio
RETURN ON CAPITALโ
โข2021: 33.7%
โข2022: 22.0%
โข2023: 25.7%
โข2024: 29.4%
โขLTM: 32.9%
RETURN ON EQUITYโ
โข2021: 31.1%
โข2022: 18.5%
โข2023: 28.0%
โข2024: 37.1%
โขLTM: 32.6%
$META has great return metrics, highlighting the financial efficiency of the business
REVENUESโ
โข2020: $85.97B
โข2025E: $199.46B
โขCAGR: 18.33%
FREE CASH FLOWโ *
โข2020: $23.58B
โข2025E: $41.47B
โขCAGR: 11.95%
โข2028E: $74B*
NORMALIZED EPSโ
โข2020: $10.09
โข2025E: $25.99
โขCAGR: 20.83%
SHARE BUYBACKSโ
โข2019 Shares Outstanding: 2.88B
โขLTM Shares Outstanding: 2.59B
By reducing its shares outstanding ~10%, $META increased its EPS by ~11% (assuming 0 growth)
MARGINSโ
โขLTM Gross Margins: 82.0%
โขLTM Operating Margins: 42.6%
โขLTM Net Income Margins: 30.9%
***NOW TO VALUATION ๐ง
As stated above, investors can expect to receive ~14% MORE in EPS & ~53% LESS in FCF per share
Using Benjamin Grahamโs 2G rule of thumb, $META has to grow earnings at a 9.95% CAGR over the next several years to justify its valuation
Today, analysts anticipate 2026 - 2028 EPS growth over the next few years to be slightly less than the (9.95%) required growth rate:
2025E: $25.99 (9% YoY) *FY Dec
2026E: $30.31 (17% YoY)
2027E: $33.55 (11% YoY)
2028E: $35.02 (4% YoY)
$META has a decent track record of meeting analyst estimates ~2 years out, so letโs assume $META ends 2028 with $35.02 in EPS & see its CAGR potential assuming different multiples
24x P/E: $840๐ต โฆ ~12.2% CAGR
23x P/E: $805๐ต โฆ ~10.6% CAGR
22x P/E: $770๐ต โฆ ~9.1% CAGR
21x P/E: $735๐ต โฆ ~7.5% CAGR
20x P/E: $700๐ต โฆ ~5.8% CAGR
As you can see, $META appears to have double-digit CAGR potential if we assume >23x earnings, a multiple near its 3-year mean and a multiple thatโs potentially justified given its growth rate, balance sheet, visionary leadership & AI-related investments
As Iโve mentioned before: โโฆ the increased investment in future growth and necessary Al development, which has the potential to lead to better growth prospects, should be viewed with a bullish tone rather than a bearish oneโ โ (which can lead to a sustainable re-rating over the next few years)
Today at $594๐ต $META appears to be slightly undervalued, those buying today have a small margin of safety and will not need to rely on margin expansion
I consider $META a great buy ~$535๐ต, offering ~11% CAGR assuming a conservative 21x 2028 EPS est
#stocks #investing
___
๐๐๐๐๐๐๐๐๐๐โผ๏ธ
๐๐ก๐ข๐ฌ ๐๐จ๐ง๐ญ๐๐ง๐ญ ๐ข๐ฌ ๐ฉ๐ซ๐จ๐ฏ๐ข๐๐๐ ๐๐จ๐ซ ๐ข๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง๐๐ฅ ๐๐ง๐ ๐๐๐ฎ๐๐๐ญ๐ข๐จ๐ง๐๐ฅ ๐ฉ๐ฎ๐ซ๐ฉ๐จ๐ฌ๐๐ฌ ๐จ๐ง๐ฅ๐ฒ ๐๐ง๐ ๐๐จ๐๐ฌ ๐ง๐จ๐ญ ๐๐จ๐ง๐ฌ๐ญ๐ข๐ญ๐ฎ๐ญ๐ ๐ข๐ง๐ฏ๐๐ฌ๐ญ๐ฆ๐๐ง๐ญ ๐๐๐ฏ๐ข๐๐, ๐๐ง ๐จ๐๐๐๐ซ, ๐จ๐ซ ๐ ๐ฌ๐จ๐ฅ๐ข๐๐ข๐ญ๐๐ญ๐ข๐จ๐ง ๐ญ๐จ ๐๐ฎ๐ฒ ๐จ๐ซ ๐ฌ๐๐ฅ๐ฅ ๐๐ง๐ฒ ๐ฌ๐๐๐ฎ๐ซ๐ข๐ญ๐ฒ.
๐๐๐๐ฒ๐ฅ๐จ๐ง ๐๐๐ฉ๐ข๐ญ๐๐ฅยฎ ๐๐ง๐ ๐ข๐ญ๐ฌ ๐ซ๐๐ฉ๐ซ๐๐ฌ๐๐ง๐ญ๐๐ญ๐ข๐ฏ๐๐ฌ ๐ฆ๐๐ฒ ๐ก๐จ๐ฅ๐ ๐ฉ๐จ๐ฌ๐ข๐ญ๐ข๐จ๐ง๐ฌ ๐ข๐ง ๐ญ๐ก๐ ๐ฌ๐๐๐ฎ๐ซ๐ข๐ญ๐ข๐๐ฌ ๐๐ข๐ฌ๐๐ฎ๐ฌ๐ฌ๐๐. ๐๐ง๐ฒ ๐จ๐ฉ๐ข๐ง๐ข๐จ๐ง๐ฌ ๐๐ฑ๐ฉ๐ซ๐๐ฌ๐ฌ๐๐ ๐๐ซ๐ ๐๐ฌ ๐จ๐ ๐ญ๐ก๐ ๐๐๐ญ๐ ๐จ๐ ๐ฉ๐ฎ๐๐ฅ๐ข๐๐๐ญ๐ข๐จ๐ง ๐๐ง๐ ๐ฌ๐ฎ๐๐ฃ๐๐๐ญ ๐ญ๐จ ๐๐ก๐๐ง๐ ๐ ๐ฐ๐ข๐ญ๐ก๐จ๐ฎ๐ญ ๐ง๐จ๐ญ๐ข๐๐.
๐๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง ๐ก๐๐ฌ ๐๐๐๐ง ๐จ๐๐ญ๐๐ข๐ง๐๐ ๐๐ซ๐จ๐ฆ ๐ฌ๐จ๐ฎ๐ซ๐๐๐ฌ ๐๐๐ฅ๐ข๐๐ฏ๐๐ ๐ญ๐จ ๐๐ ๐ซ๐๐ฅ๐ข๐๐๐ฅ๐ ๐๐ฎ๐ญ ๐ข๐ฌ ๐ง๐จ๐ญ ๐ ๐ฎ๐๐ซ๐๐ง๐ญ๐๐๐ ๐๐ฌ ๐ญ๐จ ๐๐๐๐ฎ๐ซ๐๐๐ฒ ๐จ๐ซ ๐๐จ๐ฆ๐ฉ๐ฅ๐๐ญ๐๐ง๐๐ฌ๐ฌ. ๐๐๐ฌ๐ญ ๐ฉ๐๐ซ๐๐จ๐ซ[...]
Offshore
Dimitry Nakhla | Babylon Capitalยฎ RT @DimitryNakhla: A quality valuation analysis on $META ๐ง๐ฝโโ๏ธ โขNTM P/E Ratio: 19.89x โข3-Year Mean: 22.75x โขNTM FCF Yield: 1.50% โข3-Year Mean: 3.20% As you can see, $META appears to be trading below fair value on an earningsโฆ
๐ฆ๐๐ง๐๐ ๐๐จ๐๐ฌ ๐ง๐จ๐ญ ๐ ๐ฎ๐๐ซ๐๐ง๐ญ๐๐ ๐๐ฎ๐ญ๐ฎ๐ซ๐ ๐ซ๐๐ฌ๐ฎ๐ฅ๐ญ๐ฌ.
tweet
tweet
Offshore
Video
App Economy Insights
โฐ Only a few hours left!
๐ Get Premium 50% off.
tweet
โฐ Only a few hours left!
๐ Get Premium 50% off.
๐ฅ Holy sh*t Black Friday is here!
๐ How They Make Money Premium.
๐ 50% off โ $199 โ $99/year today.
Unlock thousands of visuals.
Weekly breakdowns and deep dives. https://t.co/hPl4bDyAoo - App Economy Insightstweet
Offshore
Photo
AkhenOsiris
$AMZN $GOOGL
Shoppers Turn to AI Before Retailers This Shopping Season
Shoppers are increasingly turning to AI first, using ChatGPT and Perplexity to research, compare, and discover gifts before going to Google or Amazon.
Data from Perplexity, shared with ADWEEK, shows multi-category retailersโbrands where shoppers can buy multiple items in one placeโlead in engagement, outperforming retailers with a singular focus, such as clothing-only stores. The company says this aligns with how consumers approach holiday shopping, often beginning with broad queries, like searching for gifts for a particular family member or staying within a set budget.
https://t.co/sm0goxIDMI
tweet
$AMZN $GOOGL
Shoppers Turn to AI Before Retailers This Shopping Season
Shoppers are increasingly turning to AI first, using ChatGPT and Perplexity to research, compare, and discover gifts before going to Google or Amazon.
Data from Perplexity, shared with ADWEEK, shows multi-category retailersโbrands where shoppers can buy multiple items in one placeโlead in engagement, outperforming retailers with a singular focus, such as clothing-only stores. The company says this aligns with how consumers approach holiday shopping, often beginning with broad queries, like searching for gifts for a particular family member or staying within a set budget.
https://t.co/sm0goxIDMI
tweet
Offshore
Photo
AkhenOsiris
$GOOGL
TPUs and Gemini stole the show of late, but search still going to 0 unfortunately:
Publishers with affiliate operations are entering the holiday shopping cycle with a blunt new reality: Organic search is no longer the reliable engine it once was.
Across interviews with revenue leads at six major media companies, a new playbook is emergingโone built on direct audiences, rigorous price scrutiny, and a monthlong deal cycle.
Here are the key shifts shaping the season.
- Building strategies that donโt rely on Google
Affiliate teams have largely stopped assuming search will drive meaningful traffic.
Vox Media is leaning harder into original, voicey coverage and pulling back on SEO-oriented rewrites, according to Camilla Cho, its senior vice president of ecommerce.
โSearch has become such a question mark,โ Cho said. โSo weโre focusing on formats we know our core audience values.โ
Other publishers described similar moves, investing in newsletters, recirculation loops, social channels, and CDP-powered targeting to reach readers directly.
- Growing loyal, first-party audiences to offset volatility
Newsletters, on-site alerts, and logged-in experiences are becoming more important as publishers try to stabilize unpredictable traffic.
Several companies cited deeper recirculation strategies and expanded email programs aimed at high-intent readers.
โThe cheap-traffic era is over,โ said Michael McNerney, a digital commerce analyst and founder of the Martech Record. โPublishers have to know who their audience is.โ
https://t.co/KTgJPDVb65
tweet
$GOOGL
TPUs and Gemini stole the show of late, but search still going to 0 unfortunately:
Publishers with affiliate operations are entering the holiday shopping cycle with a blunt new reality: Organic search is no longer the reliable engine it once was.
Across interviews with revenue leads at six major media companies, a new playbook is emergingโone built on direct audiences, rigorous price scrutiny, and a monthlong deal cycle.
Here are the key shifts shaping the season.
- Building strategies that donโt rely on Google
Affiliate teams have largely stopped assuming search will drive meaningful traffic.
Vox Media is leaning harder into original, voicey coverage and pulling back on SEO-oriented rewrites, according to Camilla Cho, its senior vice president of ecommerce.
โSearch has become such a question mark,โ Cho said. โSo weโre focusing on formats we know our core audience values.โ
Other publishers described similar moves, investing in newsletters, recirculation loops, social channels, and CDP-powered targeting to reach readers directly.
- Growing loyal, first-party audiences to offset volatility
Newsletters, on-site alerts, and logged-in experiences are becoming more important as publishers try to stabilize unpredictable traffic.
Several companies cited deeper recirculation strategies and expanded email programs aimed at high-intent readers.
โThe cheap-traffic era is over,โ said Michael McNerney, a digital commerce analyst and founder of the Martech Record. โPublishers have to know who their audience is.โ
https://t.co/KTgJPDVb65
tweet