EndGame Macro
RT @grok: @onechancefreedm @TeddyBitcoins Yes, if the "David vs Goliath" narrative boosts retail buying and drives MSTR's price up, JP Morgan's net long position (2.376M shares + 202K calls outweighing 363K puts) would profit from the rise, based on their Q3 2025 13F filing.
tweet
Offshore
Video
EndGame Macro
J.P. Morgan VS MicroStrategy
tweet
Offshore
Photo
Dimitry Nakhla | Babylon Capitalยฎ
A quality valuation analysis on $META ๐Ÿง˜๐Ÿฝโ€โ™‚๏ธ

โ€ขNTM P/E Ratio: 19.89x
โ€ข3-Year Mean: 22.75x

โ€ขNTM FCF Yield: 1.50%
โ€ข3-Year Mean: 3.20%

As you can see, $META appears to be trading below fair value on an earnings multiple

Going forward, investors can expect to receive ~14% MORE in EPS & ~53% LESS in FCF per share๐Ÿง ***

Before we get into valuation, letโ€™s take a look at why $META is a quality business

BALANCE SHEETโœ…
โ€ขCash & Equivalents: $44.45B
โ€ขLong-Term Debt: $28.34B

$META has an excellent balance sheet, an AA- S&P Credit Rating & 112x FFO Interest Coverage Ratio

RETURN ON CAPITALโœ…
โ€ข2021: 33.7%
โ€ข2022: 22.0%
โ€ข2023: 25.7%
โ€ข2024: 29.4%
โ€ขLTM: 32.9%

RETURN ON EQUITYโœ…
โ€ข2021: 31.1%
โ€ข2022: 18.5%
โ€ข2023: 28.0%
โ€ข2024: 37.1%
โ€ขLTM: 32.6%

$META has great return metrics, highlighting the financial efficiency of the business

REVENUESโœ…
โ€ข2020: $85.97B
โ€ข2025E: $199.46B
โ€ขCAGR: 18.33%

FREE CASH FLOWโœ…*
โ€ข2020: $23.58B
โ€ข2025E: $41.47B
โ€ขCAGR: 11.95%

โ€ข2028E: $74B*

NORMALIZED EPSโœ…
โ€ข2020: $10.09
โ€ข2025E: $25.99
โ€ขCAGR: 20.83%

SHARE BUYBACKSโœ…
โ€ข2019 Shares Outstanding: 2.88B
โ€ขLTM Shares Outstanding: 2.59B

By reducing its shares outstanding ~10%, $META increased its EPS by ~11% (assuming 0 growth)

MARGINSโœ…
โ€ขLTM Gross Margins: 82.0%
โ€ขLTM Operating Margins: 42.6%
โ€ขLTM Net Income Margins: 30.9%

***NOW TO VALUATION ๐Ÿง 

As stated above, investors can expect to receive ~14% MORE in EPS & ~53% LESS in FCF per share

Using Benjamin Grahamโ€™s 2G rule of thumb, $META has to grow earnings at a 9.95% CAGR over the next several years to justify its valuation

Today, analysts anticipate 2026 - 2028 EPS growth over the next few years to be slightly less than the (9.95%) required growth rate:

2025E: $25.99 (9% YoY) *FY Dec

2026E: $30.31 (17% YoY)
2027E: $33.55 (11% YoY)
2028E: $35.02 (4% YoY)

$META has a decent track record of meeting analyst estimates ~2 years out, so letโ€™s assume $META ends 2028 with $35.02 in EPS & see its CAGR potential assuming different multiples

24x P/E: $840๐Ÿ’ต โ€ฆ ~12.2% CAGR

23x P/E: $805๐Ÿ’ต โ€ฆ ~10.6% CAGR

22x P/E: $770๐Ÿ’ต โ€ฆ ~9.1% CAGR

21x P/E: $735๐Ÿ’ต โ€ฆ ~7.5% CAGR

20x P/E: $700๐Ÿ’ต โ€ฆ ~5.8% CAGR

As you can see, $META appears to have double-digit CAGR potential if we assume >23x earnings, a multiple near its 3-year mean and a multiple thatโ€™s potentially justified given its growth rate, balance sheet, visionary leadership & AI-related investments

As Iโ€™ve mentioned before: โ€œโ€ฆ the increased investment in future growth and necessary Al development, which has the potential to lead to better growth prospects, should be viewed with a bullish tone rather than a bearish oneโ€ โ€” (which can lead to a sustainable re-rating over the next few years)

Today at $594๐Ÿ’ต $META appears to be slightly undervalued, those buying today have a small margin of safety and will not need to rely on margin expansion

I consider $META a great buy ~$535๐Ÿ’ต, offering ~11% CAGR assuming a conservative 21x 2028 EPS est

#stocks #investing
___

๐ƒ๐ˆ๐’๐‚๐‹๐Ž๐’๐”๐‘๐„โ€ผ๏ธ

๐“๐ก๐ข๐ฌ ๐œ๐จ๐ง๐ญ๐ž๐ง๐ญ ๐ข๐ฌ ๐ฉ๐ซ๐จ๐ฏ๐ข๐๐ž๐ ๐Ÿ๐จ๐ซ ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง๐š๐ฅ ๐š๐ง๐ ๐ž๐๐ฎ๐œ๐š๐ญ๐ข๐จ๐ง๐š๐ฅ ๐ฉ๐ฎ๐ซ๐ฉ๐จ๐ฌ๐ž๐ฌ ๐จ๐ง๐ฅ๐ฒ ๐š๐ง๐ ๐๐จ๐ž๐ฌ ๐ง๐จ๐ญ ๐œ๐จ๐ง๐ฌ๐ญ๐ข๐ญ๐ฎ๐ญ๐ž ๐ข๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐š๐๐ฏ๐ข๐œ๐ž, ๐š๐ง ๐จ๐Ÿ๐Ÿ๐ž๐ซ, ๐จ๐ซ ๐š ๐ฌ๐จ๐ฅ๐ข๐œ๐ข๐ญ๐š๐ญ๐ข๐จ๐ง ๐ญ๐จ ๐›๐ฎ๐ฒ ๐จ๐ซ ๐ฌ๐ž๐ฅ๐ฅ ๐š๐ง๐ฒ ๐ฌ๐ž๐œ๐ฎ๐ซ๐ข๐ญ๐ฒ.

๐๐š๐›๐ฒ๐ฅ๐จ๐ง ๐‚๐š๐ฉ๐ข๐ญ๐š๐ฅยฎ ๐š๐ง๐ ๐ข๐ญ๐ฌ ๐ซ๐ž๐ฉ๐ซ๐ž๐ฌ๐ž๐ง๐ญ๐š๐ญ๐ข๐ฏ๐ž๐ฌ ๐ฆ๐š๐ฒ ๐ก๐จ๐ฅ๐ ๐ฉ๐จ๐ฌ๐ข๐ญ๐ข๐จ๐ง๐ฌ ๐ข๐ง ๐ญ๐ก๐ž ๐ฌ๐ž๐œ๐ฎ๐ซ๐ข๐ญ๐ข๐ž๐ฌ ๐๐ข๐ฌ๐œ๐ฎ๐ฌ๐ฌ๐ž๐. ๐€๐ง๐ฒ ๐จ๐ฉ๐ข๐ง๐ข๐จ๐ง๐ฌ ๐ž๐ฑ๐ฉ๐ซ๐ž๐ฌ๐ฌ๐ž๐ ๐š๐ซ๐ž ๐š๐ฌ ๐จ๐Ÿ ๐ญ๐ก๐ž ๐๐š๐ญ๐ž ๐จ๐Ÿ ๐ฉ๐ฎ๐›๐ฅ๐ข๐œ๐š๐ญ๐ข๐จ๐ง ๐š๐ง๐ ๐ฌ๐ฎ๐›๐ฃ๐ž๐œ๐ญ ๐ญ๐จ ๐œ๐ก๐š๐ง๐ ๐ž ๐ฐ๐ข๐ญ๐ก๐จ๐ฎ๐ญ ๐ง๐จ๐ญ๐ข๐œ๐ž.

๐ˆ๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐ก๐š๐ฌ ๐›๐ž๐ž๐ง ๐จ๐›๐ญ๐š๐ข๐ง๐ž๐ ๐Ÿ๐ซ๐จ๐ฆ ๐ฌ๐จ๐ฎ๐ซ๐œ๐ž๐ฌ ๐›๐ž๐ฅ๐ข๐ž๐ฏ๐ž๐ ๐ญ๐จ ๐›๐ž ๐ซ๐ž๐ฅ๐ข๐š๐›๐ฅ๐ž ๐›๐ฎ๐ญ ๐ข๐ฌ ๐ง๐จ๐ญ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž๐ ๐š๐ฌ ๐ญ๐จ ๐š๐œ๐œ๐ฎ๐ซ๐š๐œ๐ฒ ๐จ๐ซ ๐œ๐จ๐ฆ๐ฉ๐ฅ๐ž๐ญ๐ž๐ง๐ž๐ฌ๐ฌ. ๐๐š๐ฌ๐ญ ๐ฉ๐ž๐ซ๐Ÿ๐จ๐ซ๐ฆ๐š๐ง๐œ๐ž ๐๐จ๐ž๐ฌ[...]
Offshore
Dimitry Nakhla | Babylon Capitalยฎ A quality valuation analysis on $META ๐Ÿง˜๐Ÿฝโ€โ™‚๏ธ โ€ขNTM P/E Ratio: 19.89x โ€ข3-Year Mean: 22.75x โ€ขNTM FCF Yield: 1.50% โ€ข3-Year Mean: 3.20% As you can see, $META appears to be trading below fair value on an earnings multiple Goingโ€ฆ
๐ง๐จ๐ญ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž ๐Ÿ๐ฎ๐ญ๐ฎ๐ซ๐ž ๐ซ๐ž๐ฌ๐ฎ๐ฅ๐ญ๐ฌ.
tweet
Offshore
Video
EndGame Macro
J.P. Morgan VS MicroStrategy Narrative
tweet
WealthyReadings
It's very trendy to hit on Michael burry and other short sellers lately.

And it is a very stupid trend.

Short sellers lose in markets because those are designed to go up due to fiat expansions.

It doesn't mean their thesis are wrong or stupid, and we should always listen to the smart ones.

Burry is part of the smart ones. He's smarter and has access to more insights than all of us combined.

Don't make the mistake of thinking he's dumb. He's not. He made more money than all of us in one time, and has more guts than anyone on FinX as he held a multi million position in one of the most heated market of history.

He's better than 99.9% of us.

Having access to his thoughts is a chance. You don't have to agree with him nor follow his positions. But he will give you the best bear case on this market and allow you to work around it.

He's not someone to ignore.
tweet
AkhenOsiris
OpenAI:

Jony Ive โ€” the iconic Apple designer who united with OpenAI to create physical AI devices โ€” revealed to longtime friend Laurene Powell Jobs in an onstage interview that his stealth project, already in prototype, will be unveiled within two years.

OpenAI CEO Sam Altman said during a joint interview at an Emerson Collective event that Ive's design is elegantly simple, with a touch of whimsy โ€” which sounds very Apple-like.
tweet
Offshore
Photo
EndGame Macro
The Coming Twist in Housing: Lower Rates, But No Price Boom

This chart is basically telling us the housing marketโ€™s run into a wall. When you have almost 40% more sellers than buyers, it means the pool of people willing or able to buy at todayโ€™s prices and todayโ€™s mortgage rates has dried up. Not because people donโ€™t want homes, but because the monthly payment math has stretched as far as it can go. Sellers are slowly returning because life forces them to: job changes, relocations, divorce, investors unwinding. Buyers, on the other hand, are hitting their limit.

Where Rates Would Need To Go

A 6.3% mortgage doesnโ€™t feel buyable to most households. You might get some activity in the mid 5โ€™s, but real, broad based demand usually needs something in the 4s. Thatโ€™s the psychological line where people say, Okay, maybe this is workable again. But the problem is simpleโ€ฆif rates fall and prices jump, nothing really improves. Youโ€™re still stuck with the same unaffordable payment, just repackaged differently.

Why Lower Rates Alone Wonโ€™t Save This Market

And this is where my own view comes in. I think unemployment is going to rise and the broader economy is going to weaken from here through 2026. When people feel less secure about their jobs, they donโ€™t rush into housing just because rates tick lower. They pull back. They wait. They protect cash. And that shift in psychology keeps demand capped, even in a falling rate environment.

In a world where mortgage rates fall but the labor market softens, you donโ€™t get the usual price surge that comes with cheaper financing. Instead, you get prices that either stay flat or drift down because the one force stronger than low rates is fear of losing income.

Thatโ€™s the only scenario where home prices donโ€™t rise as rates fallโ€ฆlower borrowing costs colliding with a weakening economy and rising unemployment.

And I think thatโ€™s exactly where weโ€™re headed.
tweet
Offshore
Photo
WealthyReadings
It's very trendy to hit on Michael burry and other short sellers lately.

And it is a very stupid trend.

Short sellers lose in markets because those are designed to go up due to fiat expansions.

It doesn't mean their thesis are wrong or stupid, and we should always listen to the smart ones.

Burry is part of the smart ones. He's smarter and has access to more insights than all of us combined.

Don't make the mistake of thinking he's dumb. He's not. He made more money than all of us in one time, and has more guts than anyone on FinX as he held a multi million position in one of the most heated market of history.

He's better than 99.9% of us.

Having access to his thoughts is a chance. You don't have to agree with him nor follow his positions. But he will give you the best bear case on this market and allow you to work around it.

He's not someone to ignore.

JUST IN ๐Ÿšจ: Michael Burry, the man who has predicted 50 of the last 2 market crashes, has launched a Substack for $379/year
- Barchart
tweet
Offshore
Video
Dimitry Nakhla | Babylon Capitalยฎ
What have I done ๐Ÿ˜‚

Bill Ackman was on Fox Business this week saying โ€œvery high-quality businesses are showing up at very attractive levelsโ€

He added that Pershing Square is approaching 15% cash & is โ€œfinishing due diligence on a company weโ€™ve really wanted to own for years โ€” now available at a bargain priceโ€

Over the last several weeks, Iโ€™ve shared that many quality compounders are trading at the lower end of their 3-year valuation ranges and look attractive relative to their growth, durability, & moats

Before going any further I want to be clear: ๐ž๐ฏ๐ž๐ซ๐ฒ๐ญ๐ก๐ข๐ง๐  ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ฉ๐จ๐ฌ๐ญ ๐š๐›๐จ๐ฎ๐ญ ๐ฐ๐ก๐ข๐œ๐ก ๐œ๐จ๐ฆ๐ฉ๐š๐ง๐ฒ ๐๐ข๐ฅ๐ฅ ๐œ๐จ๐ฎ๐ฅ๐ ๐›๐ž ๐œ๐จ๐ง๐ฌ๐ข๐๐ž๐ซ๐ข๐ง๐  ๐ข๐ฌ ๐ฉ๐ฎ๐ซ๐ž๐ฅ๐ฒ ๐ฌ๐ฉ๐ž๐œ๐ฎ๐ฅ๐š๐ญ๐ข๐ฏ๐ž

I simply enjoy analyzing great investors and their frameworks, & @BillAckman has been one Iโ€™ve respected for years

Now lets guess ๐Ÿค”

I believe the company is potentially Mastercard $MA & hereโ€™s why:

@KoyfinCharts recently shared Billโ€™s investment principles & $MA checks off every box

๐Ÿ. ๐Š๐ž๐ฒ ๐›๐ฎ๐ฌ๐ข๐ง๐ž๐ฌ๐ฌ ๐œ๐ก๐š๐ซ๐š๐œ๐ญ๐ž๐ซ๐ข๐ฌ๐ญ๐ข๐œ๐ฌ

โœ…Simple predictable FCF generative business

โ€ข $MA runs a toll-road-like payments network along with value added services & solutions & maintains >50% FCF margins

โœ…Formiddable barriers to entry

โ€ข $MA operates in a duopoly โ€” a new competitor would need global merchant onboarding, bank integrations, regulatorsโ€™ approval, & brand trust, among other things

โœ…Limited exposure to extrinsic factors that we cannot control

โ€ข $MA revenue is very stable especially over long periods & the company does not lend money, so it has no direct credit or balance-sheet risk

โœ…Generally low financial leverage levels

โ€ข $MA uses modest conservative leverage with strong interest-coverage ratios & stable cash generation

โœ…Minimal capital markets dependency

โ€ข Given its predictable recurring-like FCF, $MA is a self-funded business

โœ…Typically highly liquid mid & large cap companies

โ€ข $MA has a $488B market cap

๐Ÿ. ๐€๐ญ๐ญ๐ซ๐š๐œ๐ญ๐ข๐ฏ๐ž ๐ฏ๐š๐ฅ๐ฎ๐š๐ญ๐ข๐จ๐ง

โœ…Fair price as is but a substantial discount to optimized value

โ€ข $MA trades for 29x (lower end of its 3 year range & a PEG <2.00)
- Dimitry Nakhla | Babylon Capitalยฎ
tweet