Offshore
Photo
Dimitry Nakhla | Babylon Capitalยฎ
In less than 5 months, $GOOG has surged from $181 to $300, a +65% gain๐Ÿ“ˆ

Shows how powerful sentiment can be

A business with $GOOG moat, growth profile, & AI potential should not have been priced under 20x

Today, $GOOG appears fairly valued https://t.co/WsFxnGCLgv

A quality valuation analysis on $GOOG ๐Ÿง˜๐Ÿฝโ€โ™‚๏ธ

โ€ขNTM P/E Ratio: 19.32x
โ€ข10-Year Mean: 23.69x

โ€ขNTM FCF Yield: 3.79%
โ€ข10-Year Mean: 4.18%

As you can see, $GOOG appears to be trading below fair value

Going forward, investors can receive ~18% MORE in earnings per share & ~9% LESS in FCF per share ๐Ÿง ***

Before we get into valuation, letโ€™s take a look at why $GOOG is a great business

BALANCE SHEETโœ…
โ€ขCash & Short-Term Inv: $95.33B
โ€ขLong-Term Debt: $10.89B

$GOOG has a strong balance sheet, an AA+ S&P Credit Rating & 467x FFO Interest Coverage

RETURN ON CAPITALโœ…
โ€ข2020: 16.2%
โ€ข2021: 27.6%
โ€ข2022: 26.1%
โ€ข2023: 26.9%
โ€ข2024: 32.3%
โ€ขLTM: 31.9%

RETURN ON EQUITYโœ…
โ€ข2020: 19.0%
โ€ข2021: 32.1%
โ€ข2022: 23.6%
โ€ข2023: 27.4%
โ€ข2024: 32.9%
โ€ขLTM: 34.8%

$GOOG has strong return metrics, highlighting the financial efficiency of the business

REVENUESโœ…
โ€ข2014: $66.00B
โ€ข2024: $350.02B
โ€ขCAGR: 18.16%

FREE CASH FLOWโœ…
โ€ข2014: $12.01B
โ€ข2024: $72.76B
โ€ขCAGR: 19.73%

NORMALIZED EPSโœ…
โ€ข2014: $1.28
โ€ข2024: $8.04
โ€ขCAGR: 20.17%

SHARE BUYBACKSโœ…
โ€ข2018 Shares Outstanding: 14.07B
โ€ขLTM Shares Outstanding: 12.39B

By reducing its shares outstanding ~12%, $GOOG increased its EPS by ~13.6% (assuming 0 growth)

MARGINSโœ…
โ€ขLTM Gross Margins: 58.2%
โ€ขLTM Operating Margins: 33.2%
โ€ขLTM Net Income Margins: 30.9%

***NOW TO VALUATION ๐Ÿง 

As stated above, investors can expect to receive ~18% MORE in EPS & ~9% LESS in FCF per share

Using Benjamin Grahamโ€™s 2G rule of thumb, $GOOG has to grow earnings at a 9.66% CAGR over the next several years to justify its valuation

Today, analysts anticipate 2025 - 2028 EPS growth over the next few years to be more than the (9.66%) required growth rate:

2025E: $9.61 (19.5% YoY) *FY Dec
2026E: $10.21 (6.3% YoY)
2027E: $11.55 (13.1% YoY)
2028E: $13.57 (17.4% YoY)

$GOOG has an excellent track record of meeting analyst estimates ~2 years out, but letโ€™s assume $GOOG ends 2028 with $13.57 in EPS & see its CAGR potential assuming different multiples

23x P/E: $312.11๐Ÿ’ต โ€ฆ ~17.4% CAGR

22x P/E: $298.54๐Ÿ’ต โ€ฆ ~15.9% CAGR

21x P/E: $284.97๐Ÿ’ต โ€ฆ ~14.5% CAGR

20x P/E: $271.40๐Ÿ’ต โ€ฆ ~12.8% CAGR

19x P/E: $257.83๐Ÿ’ต โ€ฆ ~11.2% CAGR

As you can see, $GOOG appears to have attractive return potential IF we assume >20x earnings (a multiple below its 5-year & 10-year mean while assuming a lower 2028E)

At >22x, $GOOG has aggressive CAGR potential & itโ€™s not unreasonable for the business to even trade for ~23x (given its growth rate, moat, balance sheet, & exemplary capital allocation)

Today at $181๐Ÿ’ต $GOOG appears to be a strong consideration for investment

Between cloud โ˜๏ธ , AI ๐Ÿค– , quantum computing โš›๏ธ, $GOOG has a strong growth runway ahead, with the potential for continued margin expansion serving as an additional tailwind

$GOOGL
___

๐ƒ๐ˆ๐’๐‚๐‹๐Ž๐’๐”๐‘๐„โ€ผ๏ธ: ๐“๐ก๐ข๐ฌ ๐ข๐ฌ ๐๐Ž๐“ ๐ˆ๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐€๐๐ฏ๐ข๐œ๐ž. ๐๐š๐›๐ฒ๐ฅ๐จ๐ง ๐‚๐š๐ฉ๐ข๐ญ๐š๐ฅยฎ ๐š๐ง๐ ๐ข๐ญ๐ฌ ๐ซ๐ž๐ฉ๐ซ๐ž๐ฌ๐ž๐ง๐ญ๐š๐ญ๐ข๐ฏ๐ž๐ฌ ๐ฆ๐š๐ฒ ๐ก๐š๐ฏ๐ž ๐ฉ๐จ๐ฌ๐ข๐ญ๐ข๐จ๐ง๐ฌ ๐ข๐ง ๐ญ๐ก๐ž ๐ฌ๐ž๐œ๐ฎ๐ซ๐ข๐ญ๐ข๐ž๐ฌ ๐๐ข๐ฌ๐œ๐ฎ๐ฌ๐ฌ๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ.

๐“๐ก๐ž ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐œ๐จ๐ง๐ญ๐š๐ข๐ง๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ ๐ข๐ฌ ๐ข๐ง๐ญ๐ž๐ง๐๐ž๐ ๐Ÿ๐จ๐ซ ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง๐š๐ฅ ๐ฉ๐ฎ๐ซ๐ฉ๐จ๐ฌ๐ž๐ฌ ๐จ๐ง๐ฅ๐ฒ ๐š๐ง๐ ๐ฌ๐ก๐จ๐ฎ๐ฅ๐ ๐ง๐จ๐ญ ๐›๐ž ๐œ๐จ๐ง๐ฌ๐ญ๐ซ๐ฎ๐ž๐ ๐š๐ฌ ๐ข๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐š๐๐ฏ๐ข๐œ๐ž ๐ญ๐จ ๐ฆ๐ž๐ž๐ญ ๐ญ๐ก๐ž ๐ฌ๐ฉ๐ž๐œ๐ข๐Ÿ๐ข๐œ ๐ง๐ž๐ž๐๐ฌ ๐จ๐Ÿ ๐š๐ง๐ฒ ๐ข๐ง๐๐ข๐ฏ๐ข๐๐ฎ๐š๐ฅ ๐จ๐ซ ๐ฌ๐ข๐ญ๐ฎ๐š๐ญ๐ข๐จ๐ง. ๐๐š๐ฌ๐ญ ๐ฉ๐ž๐ซ๐Ÿ๐จ๐ซ๐ฆ๐š๐ง๐œ๐ž ๐ข๐ฌ ๐ง๐จ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž ๐จ๐Ÿ ๐Ÿ๐ฎ๐ญ๐ฎ๐ซ๐ž ๐ซ๐ž๐ฌ๐ฎ๐ฅ๐ญ๐ฌ.

๐ˆ๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐œ๐จ๐ง๐ญ๐š๐ข๐ง๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ ๐ก๐š๐ฌ ๐›๐ž๐ž๐ง ๐จ๐›๐ญ๐š๐ข๐ง๐ž๐ ๐Ÿ๐ซ๐จ๐ฆ ๐ฌ๐จ๐ฎ๐ซ๐œ๐ž๐ฌ ๐›๐ž๐ฅ๐ข๐ž๐ฏ๐ž๐ ๐ญ๐จ ๐›๐ž[...]
Offshore
Dimitry Nakhla | Babylon Capitalยฎ In less than 5 months, $GOOG has surged from $181 to $300, a +65% gain๐Ÿ“ˆ Shows how powerful sentiment can be A business with $GOOG moat, growth profile, & AI potential should not have been priced under 20x Today, $GOOG appearsโ€ฆ
๐ซ๐ž๐ฅ๐ข๐š๐›๐ฅ๐ž, ๐›๐ฎ๐ญ ๐ข๐ฌ ๐ง๐จ๐ญ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž๐ ๐š๐ฌ ๐ญ๐จ ๐œ๐จ๐ฆ๐ฉ๐ฅ๐ž๐ญ๐ž๐ง๐ž๐ฌ๐ฌ ๐จ๐ซ ๐š๐œ๐œ๐ฎ๐ซ๐š๐œ๐ฒ. - Dimitry Nakhla | Babylon Capitalยฎ tweet
Offshore
Photo
EndGame Macro
Nvidiaโ€™s Blowout Isnโ€™t the Whole Story And Hereโ€™s Whatโ€™s Hiding Underneath.

The quarter is objectively massive. No one sees $57B in revenue and a $200B after hours surge and thinks thatโ€™s normal. But once you look past the headline and actually sit with the numbers, the picture gets more complicated, not in a conspiratorial way, just in the way late cycle booms usually get complicated when you read the details closely.

The Print Was Enormous But Uneven Underneath

Nvidia delivered everything the market wasnโ€™t positioned forโ€ฆRevenue up 62% YoY, margins holding in the mid!70s, data center revenue up 66%, and guidance raised again. All confirmed across pages 1โ€“3 of the earnings report.

Thatโ€™s why you get a candle straight up. The market went in expecting โ€œgreat but slowing,โ€ and instead it got โ€œstill accelerating.โ€

But parts of the financials donโ€™t perfectly line up with the clean narrative.

Where the Numbers Donโ€™t Feel As Clean

1. Inventories nearly doubled while management says everything is โ€œsold out.โ€

Page 6 shows inventories rising from $10.1B in January to $19.8B now. Page 8 shows $4.8B of that increase this quarter.

If every GPU is truly spoken for, tight inventory would make sense, not a warehouse filling up. The helpful explanation is timing: systems built faster than hyperscalers can rack them. That happens in big ramps.

But it also hints at something else: some of this surge is tied to hardware already produced but not yet deployed, not pure real time consumption.

2. Accounts receivable jumped by roughly $10B while the story is โ€œunlimited demand.โ€

Page 6 shows AR rising from $23.1B to $33.4B year to date.

If Nvidia has all the leverage, youโ€™d expect faster cash conversion, not a larger pile of unpaid invoices. Hyperscalers always pay, thatโ€™s not the issue. The point is that this boom is partly running on extended terms and concentrated customer relationships. Itโ€™s the kind of detail that doesnโ€™t matter until something in the cycle shifts.

3. Margins that look almost unreal for a hardware heavy business

Gross margin at 73.4% and guided to 74.8% (pages 1โ€“2). Operating margin around 63%.

These margins reflect a temporary monopoly window. Nvidia is capturing value at a level almost no hardware company can sustain over time. Nothing about it is shady, but itโ€™s fragile. When margins sit this high, the distance between perfect and normal becomes a long fall. The risk isnโ€™t today; itโ€™s how the market reacts when margins eventually normalize.

4. The buyback engine is doing real work

Page 8 shows $12.5B in buybacks this quarter, and page 2 shows $37B returned over nine months.

Thatโ€™s meaningful. Buybacks magnify EPS, reduce float, and amplify upside reactions. Combined with massive passive inflows from Vanguard, BlackRock, State Street, Fidelity, and JPM, it explains why the stock can move like a much smaller company despite its size.

How This Happens Despite a Softening Global Economy

This is the strange part: the world is slowing, yet Nvidia looks untouched by it.

And honestly, it is.
โ€ขHyperscalers are in a capex arms race, not a normal business cycle.
โ€ขGovernments are pushing money into AI, defense computing, and infrastructure.
โ€ขCompanies are cutting elsewhere so they can keep spending on compute.

This is capital concentration. Most businesses are tightening. A handful are building the future as fast as possible. Nvidia happens to sit in front of that firehose.

The Real Takeaway

The quarter is extraordinary. Nvidia delivered something few modeled, and the market reacted exactly how it reacts when something rare happens.

But the deeper details like inventories rising, receivables swelling, margins at peak levels, buybacks boosting optics are reminders this boom isnโ€™t spotless.

It doesnโ€™t diminish what they accomplished. It just highlights the gap between Nvidiaโ€™s world and the broader economy and historically, that gap is where future volatility tends to form.

BR[...]
Offshore
Photo
App Economy Insights
The top 5 now trade at ~30ร— forward PE.
All of them.

$NVDA $AAPL $MSFT $GOOG $AMZN https://t.co/jWSJA5bkq9
tweet
EndGame Macro
The Minutes Sound Calmโ€ฆ Until You Actually Read Them

If you read the minutes slowly and not just the headline summary, you start to feel the discomfort between the lines. The Fed is trying to talk like things are stable, but the details make it pretty clear they donโ€™t fully trust the footing of this economy. Theyโ€™re cutting rates with inflation still above target not because theyโ€™re suddenly confident, but because the risks theyโ€™re looking at have shifted.

The biggest tell is in the plumbing. Funding markets are showing signs of strain again, repo rates popping above interest on reserves, the fed funds rate drifting higher than theyโ€™d like, banks hoarding liquidity late in the day, and the Fedโ€™s own backstop facilities getting more use than anyone wants to admit. Those are the quiet signals that the system is running tighter than the narrative suggests. Ending QT on December 1 makes perfect sense in that context; itโ€™s less about inflation and more about avoiding a repeat of the moments in the past when things suddenly broke.

A Labor Market Thatโ€™s Losing Momentum

The minutes also sound more uneasy about jobs than the press conference tone let on. They describe a labor market thatโ€™s cooling in a way that doesnโ€™t feel orderlyโ€ฆslower hiring, a bit more unemployment, and not a lot of churn. And because the shutdown delayed major data releases, they had to rely more on private indicators and anecdotes. When you cut rates while flying partially blind, it usually means youโ€™re trying to get ahead of a problem that isnโ€™t yet showing up cleanly in the headline numbers. Theyโ€™re very aware that if the job market turns sharply, it will be hard to reverse the damage.

Growth Looks Fine on Paper, Fragile in Reality

On the surface, growth is still labeled moderate, but the details donโ€™t paint a broad, healthy economy. More spending is coming from high income households riding strong equity markets, while lower income consumers are scaling back and becoming more price sensitive. Business investment is strong in AI and data center infrastructure but soft elsewhere. Housing is still constrained by affordability. And growth abroad especially in China and Europe is weak, which is a problem given how trade exposed the U.S. economy remains. All of that adds up to an economy thatโ€™s being held up by a narrow set of forces rather than a wide base of strength.

Uneasy About Markets, Even as They Rally

Another subtle theme is their discomfort with the way financial markets are behaving. Equity valuations are elevated, big tech is carrying the indices, hedge fund leverage in Treasuries is high, and parts of private credit are showing cracks. They donโ€™t say it dramatically, but you can tell theyโ€™re worried about a market that seems too calm in some places and too enthusiastic in others. When a central bank mentions the risk of a โ€œdisorderly fall in equity prices,โ€ you know they see the potential for things to turn quickly.

The Real Message Beneath the Polite Language

Put it all together and the tone becomes clearer. The Fed isnโ€™t easing because the economy is on solid ground; theyโ€™re easing because too many small stress points are accumulating at onceโ€ฆsofter jobs, a narrower growth base, fragile funding markets, and pockets of leverage that could become problems if conditions tighten further.

Theyโ€™re not admitting fear, but theyโ€™re acting like a group that wants to buy insurance before anything breaks. And in its own way, that tells you more about the real state of the economy than the official forecast ever will.

We have posted the minutes from the #FOMC meeting held October 28-29, 2025: https://t.co/0loYq48ZXZ
- Federal Reserve
tweet
Offshore
Photo
Quiver Quantitative
BREAKING: The DOJ has charged Representative Sheila Cherfilus-McCormick with stealing $5 million in FEMA funds.

She allegedly used the money to support her campaign. https://t.co/o3v8pVOUNx
tweet
Offshore
Photo
EndGame Macro
Why the Yen Is Sliding And Why It Might Not Stay That Way

The yenโ€™s drop is the kind of move you get when Japanโ€™s policy choices and the global backdrop push in opposite directions. When that happens, a currency doesnโ€™t ease lower, it gives way.

Japan just reported a negative GDP quarter and immediately followed it with a huge fiscal package. That tells investors the government is leaning harder on spending and issuing more debt. At the same time, the Bank of Japan is trying to exit decades of ultra easy money, but itโ€™s doing it so slowly that it still feels more symbolic than real. Yields are rising, but gently. The market wasnโ€™t looking for gentle, it was looking for conviction.

Put those two things together and you donโ€™t get a picture of a country moving confidently into a new regime. You get a picture of a country trying to stimulate and normalize at the same time, which markets usually interpret as hesitation. And when a central bank looks hesitant in a heavily indebted economy with a history of deflation, investors donโ€™t wait to find out how the story ends. They leave first.

Why Higher Yields Arenโ€™t Helping

Itโ€™s true that JGB yields have climbed. But the reason theyโ€™re climbing is what matters.

Japan went from paying basically nothing to paying 1.8% on the 10 year and a bit above 3% on the long end. Thatโ€™s a big shift for Japan, but not nearly enough to compete with U.S. Treasuries at 4%. Global capital doesnโ€™t move just because yields improved; it moves when yields become competitive.

And right now Japanโ€™s yields arenโ€™t rising because growth is strong or because the BOJ has reestablished credibility. Theyโ€™re rising because inflation lingered, the yen weakened, and Japanโ€™s fiscal footprint is getting bigger. When yields rise for those reasons, the currency usually weakens rather than strengthens.

Where the Yen Carry Trade Comes In

This is the part that ties everything together. For decades, the yen was the cheapest funding currency in the world. Traders borrowed yen at almost no cost and used it to buy higher yielding assets everywhere else. As long as Japan kept rates near zero and the rest of the world offered better returns, it was the easiest trade in global macro.

That dynamic hasnโ€™t disappeared. U.S. yields remain much higher than Japanese yields across the curve. Even with JGBs drifting up, the gap is wide enough that borrowing yen and buying dollar assets is still attractive. When that machine keeps running, the yen stays weak.

Right now, Japan is in that awkward first stage where yields have risen enough to make people nervous, but not enough to shut down the carry trade. So money keeps flowing out, USD/JPY keeps climbing, and speculators keep leaning because they donโ€™t think the BOJ is ready or able to truly defend the currency.

What Happens If the World Slips Into Recession

If the global economy actually rolls over, everything youโ€™re seeing now flips. The same carry trade that pushes the yen weaker in good times becomes the reason it snaps stronger in bad times.

In a real downturn, U.S. yields collapse, risk appetite fades, and anyone who borrowed yen to buy higher yielding assets has to unwind those positions. Unwinding means buying yen back, fast. Thatโ€™s when USD/JPY doesnโ€™t drift, it snaps lower. Not because Japan is booming, but because deleveraging forces the yen higher.

It happens every cycle.
Weak yen is late cycle.
Strong yen is crisis.

The Bigger Picture

Japan is in the middle of trying to leave the old deflation world, but it hasnโ€™t fully convinced markets it can live comfortably in the new one. Early transitions are messy: yields up for the wrong reasons, a central bank thatโ€™s still too cautious, and a currency that keeps sliding.

But none of this is permanent. When the BOJ finally moves decisively, or when global conditions break the carry trade, the yen wonโ€™t drift back, it will snap back.

For now, Japan hasnโ€™t closed the policy gap. So the yen is doing the adjustin[...]
Offshore
EndGame Macro Why the Yen Is Sliding And Why It Might Not Stay That Way The yenโ€™s drop is the kind of move you get when Japanโ€™s policy choices and the global backdrop push in opposite directions. When that happens, a currency doesnโ€™t ease lower, it givesโ€ฆ
g.

The Japanese Yen is collapsing:

Itโ€™s now down to its weakest level against the US Dollar since January 15th.

All as Japanese government bond yields surge to record highs.

Stimulus will NOT fix your economic problems. https://t.co/3zoCqW3b39
- The Kobeissi Letter
tweet