AkhenOsiris
OpenAI launches GPT-5.1 Instant and Thinking, upgrades to its troubled GPT-5 flagship and adds more personalization features to ChatGPT.
tweet
AkhenOsiris
Probably a fair question to ask, is Anthropic-sourced revenue considered more "reliable" for lack of a better word due to the largely enterprise clientele?

@PythiaR @obsidiancap1 @SemiAnalysis_ If theyโ€™re basing it on fake OpenAI RPO then thy have another thing coming
- TrumpGrift Capital๐Ÿ‡บ๐Ÿ‡ฆ
tweet
Offshore
Photo
AkhenOsiris
Axios Exclusive:

A bipartisan group says the government will need to establish a larger footprint in the private sector to shore up America's AI and other technology sectors โ€” or put national security at risk.

Why it matters: It is the new consensus among some business leaders and former Trump and Biden-era economic officials.

Without government intervention, the group says the nation risks potential exploitation by China and other adversaries.

https://t.co/cNDfOUFzdi
tweet
AkhenOsiris
$AMZN

In an email to Business Insider, Amazon spokesperson Griffin Buch said the company's grocery business now serves more than 150 million customers with nearly 3 million grocery and everyday items. In the first half of 2025, Amazon's everyday essentials, which include groceries and household goods, grew nearly twice as fast as all other categories in the US, Buch added.
tweet
Offshore
Photo
Dimitry Nakhla | Babylon Capitalยฎ
$BRO hasnโ€™t been this cheap in nearly a decade https://t.co/0DTpsQqs7k
tweet
Offshore
Photo
Dimitry Nakhla | Babylon Capitalยฎ
A quality valuation analysis on $ICE ๐Ÿง˜๐Ÿฝโ€โ™‚๏ธ

โ€ขNTM P/E Ratio: 20.98x
โ€ข5-Year Mean: 22.29x

โ€ขNTM FCF Yield: 5.06%
โ€ข5-Year Mean: 4.85%

As you can see, $ICE appears to be trading slightly near fair value

Going forward, investors can expect to receive ~6% MORE in EPS & ~4% MORE in FCF per share๐Ÿง ***

Before we get into valuation, letโ€™s take a look at why $ICE is a quality business

BALANCE SHEET๐Ÿ†—
โ€ขCash & Equivalents: $850M
โ€ขLong-Term Debt: $17.36B

$ICE has an OK balance sheet, an A- S&P Credit Rating & 6.03x FFO Interest Coverage

RETURN ON CAPITAL๐Ÿ†—
โ€ข2020: 7.8%
โ€ข2021: 8.6%
โ€ข2022: 8.3%
โ€ข2023: 7.5%
โ€ข2024: 8.5%
โ€ขLTM: 9.3%

RETURN ON EQUITY๐Ÿ†—
โ€ข2020: 11.4%
โ€ข2021: 19.2%
โ€ข2022: 6.6%
โ€ข2023: 10.0%
โ€ข2024: 10.5%
โ€ขLTM: 11.5%

$ICE has decent return metrics as the company relies heavily on acquisitions

REVENUESโœ…
โ€ข2015: $3.34B
โ€ข2025E: $9.89B
โ€ขCAGR: 11.46%

FREE CASH FLOWโœ…
โ€ข2015: $1.12B
โ€ข2025E: $3.97B
โ€ขCAGR: 13.49%

NORMALIZED EPSโœ…
โ€ข2015: $2.43
โ€ข2025E: $6.90
โ€ขCAGR: 11.00%

SHARE BUYBACKSโŒ
โ€ข2015 Shares Outstanding: 559.00M
โ€ขLTM Shares Outstanding: 576.00M

MARGINSโœ…
โ€ขLTM Gross Margins: 100.0%
โ€ขLTM Operating Margins: 49.6%
โ€ขLTM Gross Margins: 32.4%

***NOW TO VALUATION ๐Ÿง 

As stated above, investors can expect to receive ~6% MORE in EPS & ~4% MORE in FCF per share

Using Benjamin Grahamโ€™s 2G rule of thumb, $ICE has to grow earnings at a 10.49% CAGR over the next several years to justify its valuation

Today, analysts anticipate 2026 - 2028 EPS growth over the next few years to be slightly more than the (10.49%) required growth rate:

2025E: $6.90 (14% YoY) *FY Dec

2026E: $7.50 (9% YoY)
2027E: $8.36 (11% YoY)
2028E: $9.45 (13% YoY)

$ICE has a great track record of meeting analyst estimates ~2 years out, but letโ€™s assume $ICE ends 2028 with $9.45 in EPS & see its CAGR potential assuming different multiples

25x P/E: $236.25๐Ÿ’ต โ€ฆ ~15.9% CAGR

24x P/E: $226.80๐Ÿ’ต โ€ฆ ~14.4% CAGR

23x P/E: $217.35๐Ÿ’ต โ€ฆ ~12.9% CAGR

22x P/E: $207.90๐Ÿ’ต โ€ฆ ~11.3% CAGR

21x P/E: $198.45๐Ÿ’ต โ€ฆ ~9.8% CAGR

As you can see, we have to assume ~22x earnings for $ICE to have double-digit CAGR potential

At 24x - 25x, $ICE can CAGR near the mid-teens

$ICE is a high-quality business with a wide-moat & generates ~65% of total revenue from their exchanges revenue โ€” the other ~35% from fixed income & data services revenue & mortgage technology

Though $ICE has traded for an average ~22x multiple over the past 5 years, I believe itโ€™s justified for it to trade for 24x - 26x given its predictability & moat, among other things

$ICE is also still founder led โ€” Jeff Sprecher (Founder & CEO) continues to be a brilliant leader with strategic foresight & a strong track record of executing complex integrations

Today at $153๐Ÿ’ต $ICE appears to be a good consideration for investment with a decent margin of safety

#stocks #investing
___

๐ƒ๐ˆ๐’๐‚๐‹๐Ž๐’๐”๐‘๐„โ€ผ๏ธ

๐“๐ก๐ข๐ฌ ๐œ๐จ๐ง๐ญ๐ž๐ง๐ญ ๐ข๐ฌ ๐ฉ๐ซ๐จ๐ฏ๐ข๐๐ž๐ ๐Ÿ๐จ๐ซ ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง๐š๐ฅ ๐š๐ง๐ ๐ž๐๐ฎ๐œ๐š๐ญ๐ข๐จ๐ง๐š๐ฅ ๐ฉ๐ฎ๐ซ๐ฉ๐จ๐ฌ๐ž๐ฌ ๐จ๐ง๐ฅ๐ฒ ๐š๐ง๐ ๐๐จ๐ž๐ฌ ๐ง๐จ๐ญ ๐œ๐จ๐ง๐ฌ๐ญ๐ข๐ญ๐ฎ๐ญ๐ž ๐ข๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐š๐๐ฏ๐ข๐œ๐ž, ๐š๐ง ๐จ๐Ÿ๐Ÿ๐ž๐ซ, ๐จ๐ซ ๐š ๐ฌ๐จ๐ฅ๐ข๐œ๐ข๐ญ๐š๐ญ๐ข๐จ๐ง ๐ญ๐จ ๐›๐ฎ๐ฒ ๐จ๐ซ ๐ฌ๐ž๐ฅ๐ฅ ๐š๐ง๐ฒ ๐ฌ๐ž๐œ๐ฎ๐ซ๐ข๐ญ๐ฒ.

๐๐š๐›๐ฒ๐ฅ๐จ๐ง ๐‚๐š๐ฉ๐ข๐ญ๐š๐ฅยฎ ๐š๐ง๐ ๐ข๐ญ๐ฌ ๐ซ๐ž๐ฉ๐ซ๐ž๐ฌ๐ž๐ง๐ญ๐š๐ญ๐ข๐ฏ๐ž๐ฌ ๐ฆ๐š๐ฒ ๐ก๐จ๐ฅ๐ ๐ฉ๐จ๐ฌ๐ข๐ญ๐ข๐จ๐ง๐ฌ ๐ข๐ง ๐ญ๐ก๐ž ๐ฌ๐ž๐œ๐ฎ๐ซ๐ข๐ญ๐ข๐ž๐ฌ ๐๐ข๐ฌ๐œ๐ฎ๐ฌ๐ฌ๐ž๐. ๐€๐ง๐ฒ ๐จ๐ฉ๐ข๐ง๐ข๐จ๐ง๐ฌ ๐ž๐ฑ๐ฉ๐ซ๐ž๐ฌ๐ฌ๐ž๐ ๐š๐ซ๐ž ๐š๐ฌ ๐จ๐Ÿ ๐ญ๐ก๐ž ๐๐š๐ญ๐ž ๐จ๐Ÿ ๐ฉ๐ฎ๐›๐ฅ๐ข๐œ๐š๐ญ๐ข๐จ๐ง ๐š๐ง๐ ๐ฌ๐ฎ๐›๐ฃ๐ž๐œ๐ญ ๐ญ๐จ ๐œ๐ก๐š๐ง๐ ๐ž ๐ฐ๐ข๐ญ๐ก๐จ๐ฎ๐ญ ๐ง๐จ๐ญ๐ข๐œ๐ž.

๐ˆ๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐ก๐š๐ฌ ๐›๐ž๐ž๐ง ๐จ๐›๐ญ๐š๐ข๐ง๐ž๐ ๐Ÿ๐ซ๐จ๐ฆ ๐ฌ๐จ๐ฎ๐ซ๐œ๐ž๐ฌ ๐›๐ž๐ฅ๐ข๐ž๐ฏ๐ž๐ ๐ญ๐จ ๐›๐ž ๐ซ๐ž๐ฅ๐ข๐š๐›๐ฅ๐ž ๐›๐ฎ๐ญ ๐ข๐ฌ ๐ง๐จ๐ญ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž๐ ๐š๐ฌ ๐ญ๐จ ๐š๐œ๐œ๐ฎ๐ซ๐š๐œ๐ฒ ๐จ๐ซ ๐œ๐จ๐ฆ๐ฉ๐ฅ๐ž๐ญ๐ž๐ง๐ž๐ฌ๐ฌ. ๐๐š๐ฌ๐ญ ๐ฉ๐ž๐ซ๐Ÿ๐จ๐ซ๐ฆ๐š๐ง๐œ๐ž ๐๐จ๐ž๐ฌ ๐ง๐จ๐ญ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž ๐Ÿ๐ฎ๐ญ๐ฎ๐ซ๐ž ๐ซ๐ž๐ฌ๐ฎ๐ฅ๐ญ๐ฌ. tweet
Offshore
Photo
Finding Compounders
Peter Lynch on Spin Offโ€™s

Donโ€™t Mistake a Spin-Off for a Throaway https://t.co/c3G96Tsqmm
tweet