Offshore
Video
App Economy Insights
๐Ÿ“Š October earnings visualized. https://t.co/7OlwR2BKfK
tweet
Offshore
Photo
App Economy Insights
๐Ÿ“Š How They Make Money โ€” October Report

The latest edition is out!

๐Ÿ”ฅ 70+ companies visualized across tech, finance, entertainment, and more.

What caught your eye this month?

๐Ÿ‘‡ Download the full report:
https://t.co/PMf7sukbSW
tweet
Offshore
Photo
Quiver Quantitative
BREAKING: Microsoft just signed a $9.7B contract with $IREN.

We spent the last three months sounding the alarm on a purchase of $IREN stock by a US congressman.

The stock has now risen 330%.

Follow for more! https://t.co/XVXaeC9qIb
tweet
Offshore
Photo
Dimitry Nakhla | Babylon Capitalยฎ
A quality valuation analysis on $MA ๐Ÿง˜๐Ÿฝโ€โ™‚๏ธ

โ€ขNTM P/E Ratio: 30.01x
โ€ข3-Year Mean: 31.65x

โ€ขNTM FCF Yield: 3.43%
โ€ข3-Year Mean: 3.20%

As you can see, $MA appears to be trading slightly below fair value

Going forward, investors can receive ~5% MORE in EPS & ~7% MORE FCF per share ๐Ÿง ***

Before we get into valuation, letโ€™s take a look at why $MA is a great business

BALANCE SHEETโœ…
โ€ขCash & Short-Term Inv: $10.65B
โ€ขLong-Term Debt: $18.98B

$MA has a strong balance sheet, an A+ S&P Credit Rating, & 23x FFO Interest Coverage

RETURN ON CAPITALโœ…
โ€ข2020: 40%
โ€ข2021: 45%
โ€ข2022: 59%
โ€ข2023: 61%
โ€ข2024: 64%
โ€ขLTM: 68%

$MA maintains strong returns on capital, highlighting the financial efficiency of the business

REVENUESโœ…
โ€ข2015: $9.67B
โ€ข2025E: $32.69B
โ€ขCAGR: 12.95%

FREE CASH FLOWโœ…
โ€ข2015: $3.92B
โ€ข2025E: $15.30B
โ€ขCAGR: 14.58%

NORMALIZED EPSโœ…
โ€ข2015: $3.43
โ€ข2025E: $16.44
โ€ขCAGR: 16.96%

SHARE BUYBACKSโœ…
โ€ข2015 Shares Outstanding: 1.14B
โ€ขLTM Shares Outstanding: 0.91B

By reducing its shares outstanding by 20%, $MA increased its EPS by 25% (assuming 0 growth)

MARGINSโœ…
โ€ขLTM Gross Margins: 100%
โ€ขLTM Operating Margins: 58.9%
โ€ขLTM Net Income Margins: 45.3%

***NOW TO VALUATION ๐Ÿง 

As stated above, investors can expect to receive ~5% MORE in EPS & ~7% MORE FCF per share

Using Benjamin Grahamโ€™s 2G rule of thumb, $MA has to grow earnings at a 15.01% CAGR over the next several years to justify its valuation

Today, analysts anticipate 2026 - 2028 EPS growth over the next few years to be greater than the (15.01%) required growth rate:

2025E: $16.44 (13% YoY) *FY Dec

2026E: $19.09 (16% YoY)
2027E: $22.19 (16% YoY)
2028E: $25.86 (17% YoY)

$MA has a good record of meeting analyst estimates ~2 years out, but letโ€™s assume $MA ends 2028 with $25.86 in EPS & see its CAGR potential assuming different multiples

32x P/E: $827๐Ÿ’ต โ€ฆ ~14.2% CAGR

31x P/E: $801๐Ÿ’ต โ€ฆ ~13.1% CAGR

30x P/E: $775๐Ÿ’ต โ€ฆ ~11.9% CAGR

29x P/E: $750๐Ÿ’ต โ€ฆ ~10.7% CAGR

28x P/E: $724๐Ÿ’ต โ€ฆ ~9.5% CAGR

As you can see, $MA appears to have attractive return potential if we assume >30x earnings multiple

Given its growth, quality, & historical averages, a >30x multiple appears more than reasonable for $MA

$MA currently trades at roughly the same forward valuation it did ahead of โ€œLiberation Day,โ€ when it traded down to $480 on April 8, 2025

Today, at $552๐Ÿ’ต $MA appears to be a good consideration for investment

At $500๐Ÿ’ต $MA offers a stronger margin of safety, supporting a ~12% CAGR while assuming a 27x multiple
___

๐ƒ๐ˆ๐’๐‚๐‹๐Ž๐’๐”๐‘๐„โ€ผ๏ธ

๐“๐ก๐ข๐ฌ ๐œ๐จ๐ง๐ญ๐ž๐ง๐ญ ๐ข๐ฌ ๐ฉ๐ซ๐จ๐ฏ๐ข๐๐ž๐ ๐Ÿ๐จ๐ซ ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง๐š๐ฅ ๐š๐ง๐ ๐ž๐๐ฎ๐œ๐š๐ญ๐ข๐จ๐ง๐š๐ฅ ๐ฉ๐ฎ๐ซ๐ฉ๐จ๐ฌ๐ž๐ฌ ๐จ๐ง๐ฅ๐ฒ ๐š๐ง๐ ๐๐จ๐ž๐ฌ ๐ง๐จ๐ญ ๐œ๐จ๐ง๐ฌ๐ญ๐ข๐ญ๐ฎ๐ญ๐ž ๐ข๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐š๐๐ฏ๐ข๐œ๐ž, ๐š๐ง ๐จ๐Ÿ๐Ÿ๐ž๐ซ, ๐จ๐ซ ๐š ๐ฌ๐จ๐ฅ๐ข๐œ๐ข๐ญ๐š๐ญ๐ข๐จ๐ง ๐ญ๐จ ๐›๐ฎ๐ฒ ๐จ๐ซ ๐ฌ๐ž๐ฅ๐ฅ ๐š๐ง๐ฒ ๐ฌ๐ž๐œ๐ฎ๐ซ๐ข๐ญ๐ฒ.

๐๐š๐›๐ฒ๐ฅ๐จ๐ง ๐‚๐š๐ฉ๐ข๐ญ๐š๐ฅยฎ ๐š๐ง๐ ๐ข๐ญ๐ฌ ๐ซ๐ž๐ฉ๐ซ๐ž๐ฌ๐ž๐ง๐ญ๐š๐ญ๐ข๐ฏ๐ž๐ฌ ๐ฆ๐š๐ฒ ๐ก๐จ๐ฅ๐ ๐ฉ๐จ๐ฌ๐ข๐ญ๐ข๐จ๐ง๐ฌ ๐ข๐ง ๐ญ๐ก๐ž ๐ฌ๐ž๐œ๐ฎ๐ซ๐ข๐ญ๐ข๐ž๐ฌ ๐๐ข๐ฌ๐œ๐ฎ๐ฌ๐ฌ๐ž๐. ๐€๐ง๐ฒ ๐จ๐ฉ๐ข๐ง๐ข๐จ๐ง๐ฌ ๐ž๐ฑ๐ฉ๐ซ๐ž๐ฌ๐ฌ๐ž๐ ๐š๐ซ๐ž ๐š๐ฌ ๐จ๐Ÿ ๐ญ๐ก๐ž ๐๐š๐ญ๐ž ๐จ๐Ÿ ๐ฉ๐ฎ๐›๐ฅ๐ข๐œ๐š๐ญ๐ข๐จ๐ง ๐š๐ง๐ ๐ฌ๐ฎ๐›๐ฃ๐ž๐œ๐ญ ๐ญ๐จ ๐œ๐ก๐š๐ง๐ ๐ž ๐ฐ๐ข๐ญ๐ก๐จ๐ฎ๐ญ ๐ง๐จ๐ญ๐ข๐œ๐ž.

๐ˆ๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐ก๐š๐ฌ ๐›๐ž๐ž๐ง ๐จ๐›๐ญ๐š๐ข๐ง๐ž๐ ๐Ÿ๐ซ๐จ๐ฆ ๐ฌ๐จ๐ฎ๐ซ๐œ๐ž๐ฌ ๐›๐ž๐ฅ๐ข๐ž๐ฏ๐ž๐ ๐ญ๐จ ๐›๐ž ๐ซ๐ž๐ฅ๐ข๐š๐›๐ฅ๐ž ๐›๐ฎ๐ญ ๐ข๐ฌ ๐ง๐จ๐ญ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž๐ ๐š๐ฌ ๐ญ๐จ ๐š๐œ๐œ๐ฎ๐ซ๐š๐œ๐ฒ ๐จ๐ซ ๐œ๐จ๐ฆ๐ฉ๐ฅ๐ž๐ญ๐ž๐ง๐ž๐ฌ๐ฌ. ๐๐š๐ฌ๐ญ ๐ฉ๐ž๐ซ๐Ÿ๐จ๐ซ๐ฆ๐š๐ง๐œ๐ž ๐๐จ๐ž๐ฌ ๐ง๐จ๐ญ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž ๐Ÿ๐ฎ๐ญ๐ฎ๐ซ๐ž ๐ซ๐ž๐ฌ๐ฎ๐ฅ๐ญ๐ฌ.
tweet
Quiver Quantitative
BREAKING: Insiders are saying that Nancy Pelosi will not run for another term in Congress, per NBC News.

If she retires from Congress, you will no longer be able to track her portfolio on Quiver.
tweet
Offshore
Photo
Dimitry Nakhla | Babylon Capitalยฎ
Trash stocks are now suffering some of their sharpest drawdowns in five years ๐Ÿ“‰

$WM -19%
$RSG -21%
$WCN -17% https://t.co/TU5qu8T00r
tweet
AkhenOsiris
๐Ÿ˜‚
tweet
AkhenOsiris
$ORCL new lows since the massive earns gap up ๐Ÿ‘€
tweet
Offshore
Photo
AkhenOsiris
$LYFT $UBER $DASH

The Verge:

Let me ask you about some stuff that is changing, that I think youโ€™re going to have to make some decisions about. And honestly, it will stress some of your structure. AI is here, and itโ€™s happening in a lot of ways. Every CEO of a service company, whether thatโ€™s TaskRabbit or Uber or whoever has come on the show, Iโ€™ve asked this question. Iโ€™ve been calling it the DoorDash problem. I should probably get the people from DoorDash on the show to actually ask them directly about this thing that Iโ€™ve been calling the DoorDash problem for six months.

But just a couple of days ago, OpenAI had DevDay, and they showed a bunch of integrations where you could ask ChatGPT to go do stuff for you, including booking an Uber. Weโ€™ve seen other agentic products. Amazon announced Alexa+, which will be able to book a flight for you and will traverse websites; itโ€™s built into Chrome now. Weโ€™re going to traverse websites on your behalf and do stuff for you.

The backend of that, whether itโ€™s you or Zocdoc or whoever else is, well, we have a database of information, we know where all the drivers are. If you want to buy a sandwich, we know where all the sandwiches are. And so your agentโ€™s going to come and order a sandwich on our website, and we wonโ€™t get the customer.

We will just become a service provider to some chatbot interface, and we wonโ€™t be able to do upsells. We wonโ€™t say, โ€œHey, there are Dua Lipa tickets,โ€ or whatever weโ€™re going to say, and thatโ€™s going to shrink our margins, and weโ€™ll just become commodity service providers. This feels like a very big problem. Iโ€™ve been asking everybody about it. Does that feel like a big problem to you?

Lyft CEO:

I mean, maybe for the reasons you just said, but I wouldnโ€™t say itโ€™s one of the top five that I worry about. And a big part of it is, first of all, remember what youโ€™re doing: youโ€™re trusting something. Youโ€™re trusting that this thing, this person, is going to come and pick you up, and theyโ€™re going to just be on time, and itโ€™s going to be safe. And if I leave my iPhone there, Iโ€™m not going to get the thing stolen. All these different things. And itโ€™s physical, itโ€™s safety, and itโ€™s real-world stuff. And so the most extreme version of what youโ€™re saying is I go to ChatGPT and I say, โ€œPlease come pick me up.โ€ And some rando comes to pick me up, and thereโ€™s no guarantee, thereโ€™s no service, thereโ€™s no... That would be bad. I donโ€™t think a lot of people would be super excited about just some rando coming, picking me up in an unbranded service, and whatever it is.

So if itโ€™s not going to be an unbranded, just a rando picking me up, then it probably has to be one of the guys who are doing existing rideshare, and thatโ€™s us. And then weโ€™ve got all sorts of ways where I think we can compete. So we want to compete on relationships, by the way, not just on transactions. And what does that look like? That [is something] you already mentioned: you choose us, among other reasons, because you get points on your credit card, an unnamed credit card, when you do that. Well, thatโ€™s still going to be the case in the future. And so you might have a preference for us that you push through ChatGPT. If they try to disintermediate, you say, โ€œWell, no, I actually have a preference here.โ€ And weโ€™re going to do a whole bunch of different things to make sure that you have a very, very strong preference for asking for us by name, not just saying, โ€œI want to get to a place.โ€ And then second of all, remember that-

Verge:

Wait, can you tell me what those things are? Because right now on my phone, the apps are side by side, and I open them both, and I will... if itโ€™s within $5, Iโ€™ll pick the credit card points, but I will almost always pick the cheaper one. And I feel like an agent going off onto the web and finding the cheapest one is actually the most direct threat to your margins, to everyoneโ€™s margins.

Lyft CEO:

Read here: https://t.co/d6pypIDqEm tweet