Offshore
Photo
Clark Square Capital
Cat's out of the bag now
tweet
Cat's out of the bag now
H/T @ClarkSquareCap for noting this shitco Vera Bradley $VRA is putting its HQ on the market for a sale-leaseback for $30MM, having started the day at <$55MM market cap - up 25% now https://t.co/GIhsSs5Lwk https://t.co/4aVrcVy3fe - AuxReignotstweet
Offshore
Photo
Dimitry Nakhla | Babylon Capitalยฎ
A quality valuation analysis on $NFLX ๐ง๐ฝโโ๏ธ
โขNTM P/E Ratio: 35.66x
โข3-Year Mean: 34.71x
โขNTM FCF Yield: 2.36%
โข3-Year Mean: 2.36%
As you can see, $NFLX appears to be trading near fair value
Going forward, investors can receive roughly the same in EPS & FCF per share ๐ง ***
Before we get into valuation, letโs take a look at why $NFLX is a great business
BALANCE SHEETโ
โขCash & Short-Term Inv: $9.32B
โขLong-Term Debt: $14.46B
$NFLX has a strong balance sheet, an A S&P Credit Rating, & 13x FFO Interest Coverage
RETURN ON CAPITALโ
โข2020: 15.5%
โข2021: 18.2%
โข2022: 14.9%
โข2023: 18.5%
โข2024: 24.3%
โขLTM: 29.4%
$NFLX has strong returns on capital, highlighting the financial efficiency of the business
REVENUESโ
โข2020: $25.00B
โข2025E: $45.07B
โขCAGR: 12.51%
FREE CASH FLOWโ
โข2020: $1.93B
โข2025E: $9.08B
โขCAGR: 36.30%
NORMALIZED EPSโ
โข2020: $6.08
โข2025E: $25.37
โขCAGR: 33.07%
SHARE BUYBACKS๐
โข2020 Shares Outstanding: 440.92M
โขLTM Shares Outstanding: 426.15M
By reducing its shares outstanding by 3%, $NFLX increased its EPS by 3.1% (assuming 0 growth)
MARGINSโ
โขLTM Gross Margins: 48.1%
โขLTM Operating Margins: 29.1%
โขLTM Net Income Margins: 24.0%
***NOW TO VALUATION ๐ง
As stated above, investors can expect to receive roughly the same in EPS & FCF per share
Using Benjamin Grahamโs 2G rule of thumb, $NFLX has to grow earnings at a 17.83% CAGR over the next several years to justify its valuation
Today, analysts anticipate 2026 - 2028 EPS growth over the next few years to be just greater than the (17.83%) required growth rate:
2025E: $25.37 (28% YoY) *FY Dec
2026E: $32.40 (27% YoY)
2027E: $39.38 (22% YoY)
2028E: $46.25 (17% YoY)
$NFLX has an ok track record of meeting analyst estimates ~2 years out, but letโs assume $NFLX ends 2028 with $46.25 in EPS & see its CAGR potential assuming different multiples
36x P/E: $1655๐ต โฆ ~13.9% CAGR
34x P/E: $1572๐ต โฆ ~11.8% CAGR
32x P/E: $1480๐ต โฆ ~9.7% CAGR
30x P/E: $1387๐ต โฆ ~7.5% CAGR
As you can see, $NFLX appears to have attractive return potential if we assume >34x earnings multiple
Given its growth trajectory and quality, a >34x multiple may not be unreasonable, especially as $NFLX continues to unlock long-term potential in APAC and EMEA
Today, at $1100๐ต $NFLX appears to be a fair consideration for investment
Yet at >34x, the margin of safety is slim
At $960๐ต $NFLX offers a decent margin of safety, supporting a 12% CAGR at a 30x multiple
___
๐๐๐๐๐๐๐๐๐๐โผ๏ธ: ๐๐ก๐ข๐ฌ ๐ข๐ฌ ๐๐๐ ๐๐ง๐ฏ๐๐ฌ๐ญ๐ฆ๐๐ง๐ญ ๐๐๐ฏ๐ข๐๐. ๐๐๐๐ฒ๐ฅ๐จ๐ง ๐๐๐ฉ๐ข๐ญ๐๐ฅยฎ ๐๐ง๐ ๐ข๐ญ๐ฌ ๐ซ๐๐ฉ๐ซ๐๐ฌ๐๐ง๐ญ๐๐ญ๐ข๐ฏ๐๐ฌ ๐ฆ๐๐ฒ ๐ก๐๐ฏ๐ ๐ฉ๐จ๐ฌ๐ข๐ญ๐ข๐จ๐ง๐ฌ ๐ข๐ง ๐ญ๐ก๐ ๐ฌ๐๐๐ฎ๐ซ๐ข๐ญ๐ข๐๐ฌ ๐๐ข๐ฌ๐๐ฎ๐ฌ๐ฌ๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ.
๐๐ก๐ ๐ข๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง ๐๐จ๐ง๐ญ๐๐ข๐ง๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ ๐ข๐ฌ ๐ข๐ง๐ญ๐๐ง๐๐๐ ๐๐จ๐ซ ๐ข๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง๐๐ฅ ๐ฉ๐ฎ๐ซ๐ฉ๐จ๐ฌ๐๐ฌ ๐จ๐ง๐ฅ๐ฒ ๐๐ง๐ ๐ฌ๐ก๐จ๐ฎ๐ฅ๐ ๐ง๐จ๐ญ ๐๐ ๐๐จ๐ง๐ฌ๐ญ๐ซ๐ฎ๐๐ ๐๐ฌ ๐ข๐ง๐ฏ๐๐ฌ๐ญ๐ฆ๐๐ง๐ญ ๐๐๐ฏ๐ข๐๐ ๐ญ๐จ ๐ฆ๐๐๐ญ ๐ญ๐ก๐ ๐ฌ๐ฉ๐๐๐ข๐๐ข๐ ๐ง๐๐๐๐ฌ ๐จ๐ ๐๐ง๐ฒ ๐ข๐ง๐๐ข๐ฏ๐ข๐๐ฎ๐๐ฅ ๐จ๐ซ ๐ฌ๐ข๐ญ๐ฎ๐๐ญ๐ข๐จ๐ง. ๐๐๐ฌ๐ญ ๐ฉ๐๐ซ๐๐จ๐ซ๐ฆ๐๐ง๐๐ ๐ข๐ฌ ๐ง๐จ ๐ ๐ฎ๐๐ซ๐๐ง๐ญ๐๐ ๐จ๐ ๐๐ฎ๐ญ๐ฎ๐ซ๐ ๐ซ๐๐ฌ๐ฎ๐ฅ๐ญ๐ฌ.
๐๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง ๐๐จ๐ง๐ญ๐๐ข๐ง๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ ๐ก๐๐ฌ ๐๐๐๐ง ๐จ๐๐ญ๐๐ข๐ง๐๐ ๐๐ซ๐จ๐ฆ ๐ฌ๐จ๐ฎ๐ซ๐๐๐ฌ ๐๐๐ฅ๐ข๐๐ฏ๐๐ ๐ญ๐จ ๐๐ ๐ซ๐๐ฅ๐ข๐๐๐ฅ๐, ๐๐ฎ๐ญ ๐ข๐ฌ ๐ง๐จ๐ญ ๐ ๐ฎ๐๐ซ๐๐ง๐ญ๐๐๐ ๐๐ฌ ๐ญ๐จ ๐๐จ๐ฆ๐ฉ๐ฅ๐๐ญ๐๐ง๐๐ฌ๐ฌ ๐จ๐ซ ๐๐๐๐ฎ๐ซ๐๐๐ฒ.
tweet
A quality valuation analysis on $NFLX ๐ง๐ฝโโ๏ธ
โขNTM P/E Ratio: 35.66x
โข3-Year Mean: 34.71x
โขNTM FCF Yield: 2.36%
โข3-Year Mean: 2.36%
As you can see, $NFLX appears to be trading near fair value
Going forward, investors can receive roughly the same in EPS & FCF per share ๐ง ***
Before we get into valuation, letโs take a look at why $NFLX is a great business
BALANCE SHEETโ
โขCash & Short-Term Inv: $9.32B
โขLong-Term Debt: $14.46B
$NFLX has a strong balance sheet, an A S&P Credit Rating, & 13x FFO Interest Coverage
RETURN ON CAPITALโ
โข2020: 15.5%
โข2021: 18.2%
โข2022: 14.9%
โข2023: 18.5%
โข2024: 24.3%
โขLTM: 29.4%
$NFLX has strong returns on capital, highlighting the financial efficiency of the business
REVENUESโ
โข2020: $25.00B
โข2025E: $45.07B
โขCAGR: 12.51%
FREE CASH FLOWโ
โข2020: $1.93B
โข2025E: $9.08B
โขCAGR: 36.30%
NORMALIZED EPSโ
โข2020: $6.08
โข2025E: $25.37
โขCAGR: 33.07%
SHARE BUYBACKS๐
โข2020 Shares Outstanding: 440.92M
โขLTM Shares Outstanding: 426.15M
By reducing its shares outstanding by 3%, $NFLX increased its EPS by 3.1% (assuming 0 growth)
MARGINSโ
โขLTM Gross Margins: 48.1%
โขLTM Operating Margins: 29.1%
โขLTM Net Income Margins: 24.0%
***NOW TO VALUATION ๐ง
As stated above, investors can expect to receive roughly the same in EPS & FCF per share
Using Benjamin Grahamโs 2G rule of thumb, $NFLX has to grow earnings at a 17.83% CAGR over the next several years to justify its valuation
Today, analysts anticipate 2026 - 2028 EPS growth over the next few years to be just greater than the (17.83%) required growth rate:
2025E: $25.37 (28% YoY) *FY Dec
2026E: $32.40 (27% YoY)
2027E: $39.38 (22% YoY)
2028E: $46.25 (17% YoY)
$NFLX has an ok track record of meeting analyst estimates ~2 years out, but letโs assume $NFLX ends 2028 with $46.25 in EPS & see its CAGR potential assuming different multiples
36x P/E: $1655๐ต โฆ ~13.9% CAGR
34x P/E: $1572๐ต โฆ ~11.8% CAGR
32x P/E: $1480๐ต โฆ ~9.7% CAGR
30x P/E: $1387๐ต โฆ ~7.5% CAGR
As you can see, $NFLX appears to have attractive return potential if we assume >34x earnings multiple
Given its growth trajectory and quality, a >34x multiple may not be unreasonable, especially as $NFLX continues to unlock long-term potential in APAC and EMEA
Today, at $1100๐ต $NFLX appears to be a fair consideration for investment
Yet at >34x, the margin of safety is slim
At $960๐ต $NFLX offers a decent margin of safety, supporting a 12% CAGR at a 30x multiple
___
๐๐๐๐๐๐๐๐๐๐โผ๏ธ: ๐๐ก๐ข๐ฌ ๐ข๐ฌ ๐๐๐ ๐๐ง๐ฏ๐๐ฌ๐ญ๐ฆ๐๐ง๐ญ ๐๐๐ฏ๐ข๐๐. ๐๐๐๐ฒ๐ฅ๐จ๐ง ๐๐๐ฉ๐ข๐ญ๐๐ฅยฎ ๐๐ง๐ ๐ข๐ญ๐ฌ ๐ซ๐๐ฉ๐ซ๐๐ฌ๐๐ง๐ญ๐๐ญ๐ข๐ฏ๐๐ฌ ๐ฆ๐๐ฒ ๐ก๐๐ฏ๐ ๐ฉ๐จ๐ฌ๐ข๐ญ๐ข๐จ๐ง๐ฌ ๐ข๐ง ๐ญ๐ก๐ ๐ฌ๐๐๐ฎ๐ซ๐ข๐ญ๐ข๐๐ฌ ๐๐ข๐ฌ๐๐ฎ๐ฌ๐ฌ๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ.
๐๐ก๐ ๐ข๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง ๐๐จ๐ง๐ญ๐๐ข๐ง๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ ๐ข๐ฌ ๐ข๐ง๐ญ๐๐ง๐๐๐ ๐๐จ๐ซ ๐ข๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง๐๐ฅ ๐ฉ๐ฎ๐ซ๐ฉ๐จ๐ฌ๐๐ฌ ๐จ๐ง๐ฅ๐ฒ ๐๐ง๐ ๐ฌ๐ก๐จ๐ฎ๐ฅ๐ ๐ง๐จ๐ญ ๐๐ ๐๐จ๐ง๐ฌ๐ญ๐ซ๐ฎ๐๐ ๐๐ฌ ๐ข๐ง๐ฏ๐๐ฌ๐ญ๐ฆ๐๐ง๐ญ ๐๐๐ฏ๐ข๐๐ ๐ญ๐จ ๐ฆ๐๐๐ญ ๐ญ๐ก๐ ๐ฌ๐ฉ๐๐๐ข๐๐ข๐ ๐ง๐๐๐๐ฌ ๐จ๐ ๐๐ง๐ฒ ๐ข๐ง๐๐ข๐ฏ๐ข๐๐ฎ๐๐ฅ ๐จ๐ซ ๐ฌ๐ข๐ญ๐ฎ๐๐ญ๐ข๐จ๐ง. ๐๐๐ฌ๐ญ ๐ฉ๐๐ซ๐๐จ๐ซ๐ฆ๐๐ง๐๐ ๐ข๐ฌ ๐ง๐จ ๐ ๐ฎ๐๐ซ๐๐ง๐ญ๐๐ ๐จ๐ ๐๐ฎ๐ญ๐ฎ๐ซ๐ ๐ซ๐๐ฌ๐ฎ๐ฅ๐ญ๐ฌ.
๐๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง ๐๐จ๐ง๐ญ๐๐ข๐ง๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ ๐ก๐๐ฌ ๐๐๐๐ง ๐จ๐๐ญ๐๐ข๐ง๐๐ ๐๐ซ๐จ๐ฆ ๐ฌ๐จ๐ฎ๐ซ๐๐๐ฌ ๐๐๐ฅ๐ข๐๐ฏ๐๐ ๐ญ๐จ ๐๐ ๐ซ๐๐ฅ๐ข๐๐๐ฅ๐, ๐๐ฎ๐ญ ๐ข๐ฌ ๐ง๐จ๐ญ ๐ ๐ฎ๐๐ซ๐๐ง๐ญ๐๐๐ ๐๐ฌ ๐ญ๐จ ๐๐จ๐ฆ๐ฉ๐ฅ๐๐ญ๐๐ง๐๐ฌ๐ฌ ๐จ๐ซ ๐๐๐๐ฎ๐ซ๐๐๐ฒ.
tweet
Quiver Quantitative
The House has now been out on recess since September 19th.
They've been in session for just 20 days over the last four months.
They've made a combined $25M in salary.
Representative Massie has said that the Speaker is trying to avoid a vote on the Epstein resolution.
tweet
The House has now been out on recess since September 19th.
They've been in session for just 20 days over the last four months.
They've made a combined $25M in salary.
Representative Massie has said that the Speaker is trying to avoid a vote on the Epstein resolution.
tweet
Offshore
Video
Quiver Quantitative
BREAKING: Senator Josh Hawley has introduced a bipartisan bill to regulate AI chatbots.
"This is a new frontier that will be a nightmare for the American people, unless Congress does its job"
- @HawleyMO https://t.co/SvvUg7SlBN
tweet
BREAKING: Senator Josh Hawley has introduced a bipartisan bill to regulate AI chatbots.
"This is a new frontier that will be a nightmare for the American people, unless Congress does its job"
- @HawleyMO https://t.co/SvvUg7SlBN
tweet
Offshore
Video
Quiver Quantitative
Senator Josh Hawley: Congress hasn't regulated AI because they are bought and paid for by big tech companies https://t.co/hsy3etlopJ
tweet
Senator Josh Hawley: Congress hasn't regulated AI because they are bought and paid for by big tech companies https://t.co/hsy3etlopJ
tweet
Offshore
Photo
Quiver Quantitative
JUST IN: A Polymarket trader just bet almost $20K that the Israel-Hamas ceasefire will be cancelled this year.
Odds have risen to 44%, after Netanyahu announced new strikes in the Gaza Strip. https://t.co/5wo8YHdflc
tweet
JUST IN: A Polymarket trader just bet almost $20K that the Israel-Hamas ceasefire will be cancelled this year.
Odds have risen to 44%, after Netanyahu announced new strikes in the Gaza Strip. https://t.co/5wo8YHdflc
tweet
Clark Square Capital
Looking forward to this one!
tweet
Looking forward to this one!
Gโday everyone!
@joekraymond has agreed to do what I believe will be his first-ever interview (we just need to finalize the exact format for compliance reasons).
If youโre not familiar with Joe, he is, in my view, the best at publishing case studies on some of the most obscure micro-cap winners.
Based on word on the street, the depth of his research, and his thoughtful commentary, it's hard not to be convinced heโs a great investor.
So if you have any good questions about his background, investing style, or the historical winners heโs analyzed, drop them below and Iโll try to include the most relevant ones. - Mikro Kap Davidtweet
X (formerly Twitter)
Mikro Kap David (@david_katunaric) on X
Gโday everyone!
@joekraymond has agreed to do what I believe will be his first-ever interview (we just need to finalize the exact format for compliance reasons).
If youโre not familiar with Joe, he is, in my view, the best at publishing case studies onโฆ
@joekraymond has agreed to do what I believe will be his first-ever interview (we just need to finalize the exact format for compliance reasons).
If youโre not familiar with Joe, he is, in my view, the best at publishing case studies onโฆ
Offshore
Photo
Investing visuals
JUST IN: $PLTR partners with $NVDA:
Jensen: "This is probably the single most important enterprise stack in the world, the Palantir Ontology."
Woah. https://t.co/Qqe99bWXaS
tweet
JUST IN: $PLTR partners with $NVDA:
Jensen: "This is probably the single most important enterprise stack in the world, the Palantir Ontology."
Woah. https://t.co/Qqe99bWXaS
$PLTR visualized:
โข How they make money
โข Sentiment
โข Geography
โข Business segments
โข Financials
โข Cash
โข Margins
โข Valuation
โข Short thesis
Let's dive in! ๐งต๐ https://t.co/fVexfaExCC - Investing visualstweet
Offshore
Photo
Investing visuals
$NVDA: $500B in bookings for Blackwell and Rubin chips over the next 5 quarters.
Thatโs >3x their current annual revenue.
My goodness๐คฏ https://t.co/Y6gmAih2o2
tweet
$NVDA: $500B in bookings for Blackwell and Rubin chips over the next 5 quarters.
Thatโs >3x their current annual revenue.
My goodness๐คฏ https://t.co/Y6gmAih2o2
tweet