Offshore
Video
App Economy Insights
๐Ÿ“Š Great charts โ†’ better decisions.

So we're giving YOU the tools to build your own.

We're partnering with Fiscal. ai.

App Economy Insights readers get:

โœ… Access to data on 50k+ companies
โœ… Custom charts & dashboards
โœ… 15% OFF any paid plan
tweet
Offshore
Photo
Umesh
RT @AllaAisling: Creator Journey: Where imagination meets precision

What if you could take one character and turn them into any world imaginableโ€” then refine every detail to perfection?

I'm taking you behind the scenes of my creative process, showing how Gemini 2.5 Flash Image & FLUX Kontext Pro make it possible through Generative Fill.

This post is sponsored by #AdobeFirefly in partnership with @Adobe as a Firefly Brand Ambassador.
#AdobeFireflyAmbassadors #Ad #PhotoshopPartnerModels
tweet
Offshore
Photo
Umesh
RT @RobotCleopatra: The gap between "I can imagine it" and "I can create it" just collapsed.

Two partner AI modelsโ€”Gemini 2.5 Flash Image (Nano Banana) and FLUX Kontext Proโ€”are now integrated directly in Photoshop.

Sponsored by @Adobe Firefly, here's what I discovered:

โ†’ Professional product photography: Type your vision, 30 seconds later it exists
โ†’ Portrait transformations: Change pose, outfit, expressionโ€”same person, character consistency maintained
โ†’ Lighting refinement: Amateur photo to magazine quality in one prompt
โ†’ Typography design: Flat text to dimensional showstopper
โ†’ Scene transformations: Complete environment changes while keeping subjects intact

No platform switching. No technical expertise required. Full creative control through Photoshop partner models.

6 transformations below ๐Ÿงต๐Ÿ‘‡

#Ad #AdobeFireflyAmbassadors #PhotoshopPartnerModels
tweet
Offshore
Photo
Umesh
thought is a quiet algorithm --chaos 40 --ar 16:9 --stylize 500 https://t.co/Y2XkzBNy1V
tweet
Offshore
Photo
Dimitry Nakhla | Babylon Capitalยฎ
A quality valuation analysis on $BKNG ๐Ÿง˜๐Ÿฝโ€โ™‚๏ธ

โ€ขNTM P/E Ratio: 21.72x
โ€ขMean: 20.20x

โ€ขNTM FCF Yield: 5.63%
โ€ขMean: 5.54%

As you can see, $BKNG appears to be trading near fair value

Going forward, investors can receive ~7% LESS in earnings per share & ~2% MORE in FCF per share ๐Ÿง ***

Before we get into valuation, letโ€™s take a look at why $BKNG is a great business

BALANCE SHEETโœ…
โ€ขCash & Short-Term Inv: $17.59B
โ€ขLong-Term Debt: $17.47B

$BKNG has a strong balance sheet, an A- S&P Credit Rating, & 5x FFO Interest Coverage Ratio

RETURN ON CAPITALโœ…
โ€ข2020: 2.7%
โ€ข2021: 14.2%
โ€ข2022: 29.1%
โ€ข2023: 47.3%
โ€ข2024: 56.2%
โ€ขLTM: 66.0%

$BKNG has strong ROIC, highlighting the financial efficiency of the business

REVENUESโœ…
โ€ข2015: $9.22B
โ€ข2025E: $26.37B
โ€ขCAGR: 11.08%

FREE CASH FLOWโœ…
โ€ข2015: $3.03B
โ€ข2025E: $9.26B
โ€ขCAGR: 11.81%

NORMALIZED EPSโœ…
โ€ข2015: $50.09
โ€ข2025E: $221.12
โ€ขCAGR: 16.00%

SHARE BUYBACKSโœ…
โ€ข2015 Shares Outstanding: 51.59M
โ€ขLTM Shares Outstanding: 33.25M

By reducing its shares outstanding 35%, $BKNG increased its EPS by 54% (assuming 0 growth)

MARGINSโœ…
โ€ขLTM Gross Margins: 86.8%
โ€ขLTM Operating Margins: 33.3%
โ€ขLTM Net Income Margins: 19.2%

***NOW TO VALUATION ๐Ÿง 

As stated above, investors can expect to receive ~7% LESS in EPS & ~2% MORE in FCF per share

Using Benjamin Grahamโ€™s 2G rule of thumb, $BKNG has to grow earnings at a 10.86% CAGR over the next several years to justify its valuation

Today, analysts anticipate 2025 - 2028 EPS growth over the next few years to be more than (10.86%) required growth rate:

2025E: $221.12 (26% YoY) *FY Dec

2026E: $257.18 (16% YoY)
2027E: $298.33 (16% YoY)
2028E: $340.61 (14% YoY)

$BKNG has a decent track record of meeting analyst estimates ~2 years out, but letโ€™s assume $BKNG ends 2028 with $340.61 in EPS & see its CAGR potential assuming different multiples

23x P/E: $7834๐Ÿ’ต โ€ฆ ~14.6% CAGR

22x P/E: $7493๐Ÿ’ต โ€ฆ ~13.1% CAGR

21x P/E: $7152๐Ÿ’ต โ€ฆ ~11.5% CAGR

20x P/E: $6812๐Ÿ’ต โ€ฆ ~9.8% CAGR

19x P/E: $6471๐Ÿ’ต โ€ฆ ~8.1% CAGR

As you can see, $BKNG appears to have attractive return potential if we assume >22x earnings, a valuation near where it trades for today & a multiple justified by its growth rate and wide moat

Today at $5154๐Ÿ’ต $BKNG appears to be a fair consideration for investment

Iโ€™d consider $BKNG a great purchase closer to $4750 (~18.50x multiple) roughly 8% below todayโ€™s share price or closer to 20x NTM estimates

This is where I can reasonably expect ~12% CAGR assuming a more conservative 20x 2028 earnings estimates, ensuring a substantial margin of safety & leaving room for potential multiple expansion

#stocks #investing
___

๐ƒ๐ˆ๐’๐‚๐‹๐Ž๐’๐”๐‘๐„โ€ผ๏ธ: ๐“๐ก๐ข๐ฌ ๐ข๐ฌ ๐๐Ž๐“ ๐ˆ๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐€๐๐ฏ๐ข๐œ๐ž. ๐๐š๐›๐ฒ๐ฅ๐จ๐ง ๐‚๐š๐ฉ๐ข๐ญ๐š๐ฅยฎ ๐š๐ง๐ ๐ข๐ญ๐ฌ ๐ซ๐ž๐ฉ๐ซ๐ž๐ฌ๐ž๐ง๐ญ๐š๐ญ๐ข๐ฏ๐ž๐ฌ ๐ฆ๐š๐ฒ ๐ก๐š๐ฏ๐ž ๐ฉ๐จ๐ฌ๐ข๐ญ๐ข๐จ๐ง๐ฌ ๐ข๐ง ๐ญ๐ก๐ž ๐ฌ๐ž๐œ๐ฎ๐ซ๐ข๐ญ๐ข๐ž๐ฌ ๐๐ข๐ฌ๐œ๐ฎ๐ฌ๐ฌ๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ.

๐“๐ก๐ž ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐œ๐จ๐ง๐ญ๐š๐ข๐ง๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ ๐ข๐ฌ ๐ข๐ง๐ญ๐ž๐ง๐๐ž๐ ๐Ÿ๐จ๐ซ ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง๐š๐ฅ ๐ฉ๐ฎ๐ซ๐ฉ๐จ๐ฌ๐ž๐ฌ ๐จ๐ง๐ฅ๐ฒ ๐š๐ง๐ ๐ฌ๐ก๐จ๐ฎ๐ฅ๐ ๐ง๐จ๐ญ ๐›๐ž ๐œ๐จ๐ง๐ฌ๐ญ๐ซ๐ฎ๐ž๐ ๐š๐ฌ ๐ข๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐š๐๐ฏ๐ข๐œ๐ž ๐ญ๐จ ๐ฆ๐ž๐ž๐ญ ๐ญ๐ก๐ž ๐ฌ๐ฉ๐ž๐œ๐ข๐Ÿ๐ข๐œ ๐ง๐ž๐ž๐๐ฌ ๐จ๐Ÿ ๐š๐ง๐ฒ ๐ข๐ง๐๐ข๐ฏ๐ข๐๐ฎ๐š๐ฅ ๐จ๐ซ ๐ฌ๐ข๐ญ๐ฎ๐š๐ญ๐ข๐จ๐ง. ๐๐š๐ฌ๐ญ ๐ฉ๐ž๐ซ๐Ÿ๐จ๐ซ๐ฆ๐š๐ง๐œ๐ž ๐ข๐ฌ ๐ง๐จ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž ๐จ๐Ÿ ๐Ÿ๐ฎ๐ญ๐ฎ๐ซ๐ž ๐ซ๐ž๐ฌ๐ฎ๐ฅ๐ญ๐ฌ.

๐ˆ๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐œ๐จ๐ง๐ญ๐š๐ข๐ง๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ ๐ก๐š๐ฌ ๐›๐ž๐ž๐ง ๐จ๐›๐ญ๐š๐ข๐ง๐ž๐ ๐Ÿ๐ซ๐จ๐ฆ ๐ฌ๐จ๐ฎ๐ซ๐œ๐ž๐ฌ ๐›๐ž๐ฅ๐ข๐ž๐ฏ๐ž๐ ๐ญ๐จ ๐›๐ž ๐ซ๐ž๐ฅ๐ข๐š๐›๐ฅ๐ž, ๐›๐ฎ๐ญ ๐ข๐ฌ ๐ง๐จ๐ญ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž๐ ๐š๐ฌ ๐ญ๐จ ๐œ๐จ๐ฆ๐ฉ๐ฅ๐ž๐ญ๐ž๐ง๐ž๐ฌ๐ฌ ๐จ๐ซ ๐š๐œ๐œ๐ฎ๐ซ๐š๐œ๐ฒ.
tweet