Offshore
Photo
โ Stock Analysis Compilation
Baron Discovery Fund on ServiceTitan, Inc. $TTAN US
Thesis: ServiceTitan, Inc. is a leading business management software platform for the trades, poised for strong organic revenue growth and margin expansion in a large, resilient market.
(Extract from their Q4 letter) https://t.co/hLBTALl1FH
tweet
Baron Discovery Fund on ServiceTitan, Inc. $TTAN US
Thesis: ServiceTitan, Inc. is a leading business management software platform for the trades, poised for strong organic revenue growth and margin expansion in a large, resilient market.
(Extract from their Q4 letter) https://t.co/hLBTALl1FH
tweet
Offshore
Photo
โ Dimitry Nakhla | Babylon Capitalยฎ
RT @DimitryNakhla: A quality valuation analysis on $INTU ๐ง๐ฝโโ๏ธ
โขNTM P/E Ratio: 28.74x
โข10-Year Mean: 33.55x
โขNTM FCF Yield: 3.60%
โข10-Year Mean: 3.68%
As you can see, $INTU appears to be trading somewhere below fair value & near fair value
Going forward, investors can receive ~16% MORE in earnings per share & ~2% LESS in FCF per share ๐ง ***
Before we get into valuation, letโs take a look at why $INTU is a good business
BALANCE SHEETโ
โขCash & Short-Term Inv: $3.36B
โขLong-Term Debt: $5.63B
$INTU has a strong balance sheet, an A- S&P Credit Rating & 22x FFO Interest Coverage
RETURN ON CAPITALโ
โข2019: 43.9%
โข2020: 25.2%
โข2021: 19.7%
โข2022: 10.7%
โข2023: 13.1%
โข2024: 15.4%
RETURN ON EQUITYโ
โข2019: 47.4%
โข2020: 41.2%
โข2021: 27.5%
โข2022: 15.7%
โข2023: 14.1%
โข2024: 16.6%
$INTU has strong return metrics, highlighting the financial efficiency of the business
REVENUESโ
โข2014: $4.24B
โข2024: $16.29B
โขCAGR: 14.40%
FREE CASH FLOWโ
โข2014: $1.34B
โข2024: $4.69B
โขCAGR: 13.34%
NORMALIZED EPSโ
โข2014: $3.49
โข2024: $16.94
โขCAGR: 17.11%
PAID DIVIDENDSโ
โข2014: $0.76
โข2024: $3.60
โขCAGR: 16.82%
SHARE BUYBACKS๐
โข2014 Shares Outstanding: 291.00M
โขLTM Shares Outstanding: 284.00M
By reducing its shares outstanding ~2.4%, $INTU increased its EPS by ~2.5% (assuming 0 growth)
MARGINSโ
โขLTM Gross Margins: 79.6%
โขLTM Operating Margins: 23.1%
โขLTM Net Income Margins: 17.6%
***NOW TO VALUATION ๐ง
As stated above, investors can expect to receive ~16% MORE in EPS & ~2% LESS in FCF per share
Using Benjamin Grahamโs 2G rule of thumb, $INTU has to grow earnings at a 14.37% CAGR over the next several years to justify its valuation
Today, analysts anticipate 2025 - 2027 EPS growth over the next few years to be slightly less than the (14.37%) required growth rate:
2025E: $19.32 (14.1% YoY) *FY Jul
2026E: $22.13 (14.5% YoY)
2027E: $25.09 (13.4% YoY)
$INTU has a great track record of meeting analyst estimates ~2 years out, but letโs assume $INTU ends 2027 with $25.09 in EPS & see its CAGR potential assuming different multiples:
32x P/E: $802.88๐ต โฆ ~16.1% CAGR
31x P/E: $777.79๐ต โฆ ~14.6% CAGR
30x P/E: $752.70๐ต โฆ ~13.0% CAGR
29x P/E: $727.61๐ต โฆ ~11.5% CAGR
28x P/E: $702.52๐ต โฆ ~10.0% CAGR
While itโs certainly reasonable for $INTU to trade for 32x, I wouldnโt want to rely on that assumption as it doesnโt leave us with a substantial margin of safety
Yet, given its quality, moat, predictability, & growth rate, I am comfortable relying on 28x - 30x multiple, making $INTU a good purchase today at $560๐ต
I consider $INTU a strong purchase with a substantial margin of safety closer to $525๐ต, or ~27.60x NTM earnings (~7% below todays price)
Given todayโs estimates, at $525๐ต I can reasonably expect ~10% CAGR while assuming an attractive & conservative 26x multiple
___
๐๐๐๐๐๐๐๐๐๐โผ๏ธ: ๐๐ก๐ข๐ฌ ๐ข๐ฌ ๐๐๐ ๐๐ง๐ฏ๐๐ฌ๐ญ๐ฆ๐๐ง๐ญ ๐๐๐ฏ๐ข๐๐. ๐๐๐๐ฒ๐ฅ๐จ๐ง ๐๐๐ฉ๐ข๐ญ๐๐ฅยฎ ๐๐ง๐ ๐ข๐ญ๐ฌ ๐ซ๐๐ฉ๐ซ๐๐ฌ๐๐ง๐ญ๐๐ญ๐ข๐ฏ๐๐ฌ ๐ฆ๐๐ฒ ๐ก๐๐ฏ๐ ๐ฉ๐จ๐ฌ๐ข๐ญ๐ข๐จ๐ง๐ฌ ๐ข๐ง ๐ญ๐ก๐ ๐ฌ๐๐๐ฎ๐ซ๐ข๐ญ๐ข๐๐ฌ ๐๐ข๐ฌ๐๐ฎ๐ฌ๐ฌ๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ.
๐๐ก๐ ๐ข๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง ๐๐จ๐ง๐ญ๐๐ข๐ง๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ ๐ข๐ฌ ๐ข๐ง๐ญ๐๐ง๐๐๐ ๐๐จ๐ซ ๐ข๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง๐๐ฅ ๐ฉ๐ฎ๐ซ๐ฉ๐จ๐ฌ๐๐ฌ ๐จ๐ง๐ฅ๐ฒ ๐๐ง๐ ๐ฌ๐ก๐จ๐ฎ๐ฅ๐ ๐ง๐จ๐ญ ๐๐ ๐๐จ๐ง๐ฌ๐ญ๐ซ๐ฎ๐๐ ๐๐ฌ ๐ข๐ง๐ฏ๐๐ฌ๐ญ๐ฆ๐๐ง๐ญ ๐๐๐ฏ๐ข๐๐ ๐ญ๐จ ๐ฆ๐๐๐ญ ๐ญ๐ก๐ ๐ฌ๐ฉ๐๐๐ข๐๐ข๐ ๐ง๐๐๐๐ฌ ๐จ๐ ๐๐ง๐ฒ ๐ข๐ง๐๐ข๐ฏ๐ข๐๐ฎ๐๐ฅ ๐จ๐ซ ๐ฌ๐ข๐ญ๐ฎ๐๐ญ๐ข๐จ๐ง. ๐๐๐ฌ๐ญ ๐ฉ๐๐ซ๐๐จ๐ซ๐ฆ๐๐ง๐๐ ๐ข๐ฌ ๐ง๐จ ๐ ๐ฎ๐๐ซ๐๐ง๐ญ๐๐ ๐จ๐ ๐๐ฎ๐ญ๐ฎ๐ซ๐ ๐ซ๐๐ฌ๐ฎ๐ฅ๐ญ๐ฌ.
๐๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง ๐๐จ๐ง๐ญ๐๐ข๐ง๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ ๐ก๐๐ฌ ๐๐๐๐ง ๐จ๐๐ญ๐๐ข๐ง๐๐ ๐๐ซ๐จ๐ฆ ๐ฌ๐จ๐ฎ๐ซ๐๐๐ฌ ๐๐๐ฅ๐ข๐๐ฏ๐๐ ๐ญ๐จ ๐๐ ๐ซ๐๐ฅ๐ข๐๐๐ฅ๐, ๐๐ฎ๐ญ ๐ข๐ฌ [...]
RT @DimitryNakhla: A quality valuation analysis on $INTU ๐ง๐ฝโโ๏ธ
โขNTM P/E Ratio: 28.74x
โข10-Year Mean: 33.55x
โขNTM FCF Yield: 3.60%
โข10-Year Mean: 3.68%
As you can see, $INTU appears to be trading somewhere below fair value & near fair value
Going forward, investors can receive ~16% MORE in earnings per share & ~2% LESS in FCF per share ๐ง ***
Before we get into valuation, letโs take a look at why $INTU is a good business
BALANCE SHEETโ
โขCash & Short-Term Inv: $3.36B
โขLong-Term Debt: $5.63B
$INTU has a strong balance sheet, an A- S&P Credit Rating & 22x FFO Interest Coverage
RETURN ON CAPITALโ
โข2019: 43.9%
โข2020: 25.2%
โข2021: 19.7%
โข2022: 10.7%
โข2023: 13.1%
โข2024: 15.4%
RETURN ON EQUITYโ
โข2019: 47.4%
โข2020: 41.2%
โข2021: 27.5%
โข2022: 15.7%
โข2023: 14.1%
โข2024: 16.6%
$INTU has strong return metrics, highlighting the financial efficiency of the business
REVENUESโ
โข2014: $4.24B
โข2024: $16.29B
โขCAGR: 14.40%
FREE CASH FLOWโ
โข2014: $1.34B
โข2024: $4.69B
โขCAGR: 13.34%
NORMALIZED EPSโ
โข2014: $3.49
โข2024: $16.94
โขCAGR: 17.11%
PAID DIVIDENDSโ
โข2014: $0.76
โข2024: $3.60
โขCAGR: 16.82%
SHARE BUYBACKS๐
โข2014 Shares Outstanding: 291.00M
โขLTM Shares Outstanding: 284.00M
By reducing its shares outstanding ~2.4%, $INTU increased its EPS by ~2.5% (assuming 0 growth)
MARGINSโ
โขLTM Gross Margins: 79.6%
โขLTM Operating Margins: 23.1%
โขLTM Net Income Margins: 17.6%
***NOW TO VALUATION ๐ง
As stated above, investors can expect to receive ~16% MORE in EPS & ~2% LESS in FCF per share
Using Benjamin Grahamโs 2G rule of thumb, $INTU has to grow earnings at a 14.37% CAGR over the next several years to justify its valuation
Today, analysts anticipate 2025 - 2027 EPS growth over the next few years to be slightly less than the (14.37%) required growth rate:
2025E: $19.32 (14.1% YoY) *FY Jul
2026E: $22.13 (14.5% YoY)
2027E: $25.09 (13.4% YoY)
$INTU has a great track record of meeting analyst estimates ~2 years out, but letโs assume $INTU ends 2027 with $25.09 in EPS & see its CAGR potential assuming different multiples:
32x P/E: $802.88๐ต โฆ ~16.1% CAGR
31x P/E: $777.79๐ต โฆ ~14.6% CAGR
30x P/E: $752.70๐ต โฆ ~13.0% CAGR
29x P/E: $727.61๐ต โฆ ~11.5% CAGR
28x P/E: $702.52๐ต โฆ ~10.0% CAGR
While itโs certainly reasonable for $INTU to trade for 32x, I wouldnโt want to rely on that assumption as it doesnโt leave us with a substantial margin of safety
Yet, given its quality, moat, predictability, & growth rate, I am comfortable relying on 28x - 30x multiple, making $INTU a good purchase today at $560๐ต
I consider $INTU a strong purchase with a substantial margin of safety closer to $525๐ต, or ~27.60x NTM earnings (~7% below todays price)
Given todayโs estimates, at $525๐ต I can reasonably expect ~10% CAGR while assuming an attractive & conservative 26x multiple
___
๐๐๐๐๐๐๐๐๐๐โผ๏ธ: ๐๐ก๐ข๐ฌ ๐ข๐ฌ ๐๐๐ ๐๐ง๐ฏ๐๐ฌ๐ญ๐ฆ๐๐ง๐ญ ๐๐๐ฏ๐ข๐๐. ๐๐๐๐ฒ๐ฅ๐จ๐ง ๐๐๐ฉ๐ข๐ญ๐๐ฅยฎ ๐๐ง๐ ๐ข๐ญ๐ฌ ๐ซ๐๐ฉ๐ซ๐๐ฌ๐๐ง๐ญ๐๐ญ๐ข๐ฏ๐๐ฌ ๐ฆ๐๐ฒ ๐ก๐๐ฏ๐ ๐ฉ๐จ๐ฌ๐ข๐ญ๐ข๐จ๐ง๐ฌ ๐ข๐ง ๐ญ๐ก๐ ๐ฌ๐๐๐ฎ๐ซ๐ข๐ญ๐ข๐๐ฌ ๐๐ข๐ฌ๐๐ฎ๐ฌ๐ฌ๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ.
๐๐ก๐ ๐ข๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง ๐๐จ๐ง๐ญ๐๐ข๐ง๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ ๐ข๐ฌ ๐ข๐ง๐ญ๐๐ง๐๐๐ ๐๐จ๐ซ ๐ข๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง๐๐ฅ ๐ฉ๐ฎ๐ซ๐ฉ๐จ๐ฌ๐๐ฌ ๐จ๐ง๐ฅ๐ฒ ๐๐ง๐ ๐ฌ๐ก๐จ๐ฎ๐ฅ๐ ๐ง๐จ๐ญ ๐๐ ๐๐จ๐ง๐ฌ๐ญ๐ซ๐ฎ๐๐ ๐๐ฌ ๐ข๐ง๐ฏ๐๐ฌ๐ญ๐ฆ๐๐ง๐ญ ๐๐๐ฏ๐ข๐๐ ๐ญ๐จ ๐ฆ๐๐๐ญ ๐ญ๐ก๐ ๐ฌ๐ฉ๐๐๐ข๐๐ข๐ ๐ง๐๐๐๐ฌ ๐จ๐ ๐๐ง๐ฒ ๐ข๐ง๐๐ข๐ฏ๐ข๐๐ฎ๐๐ฅ ๐จ๐ซ ๐ฌ๐ข๐ญ๐ฎ๐๐ญ๐ข๐จ๐ง. ๐๐๐ฌ๐ญ ๐ฉ๐๐ซ๐๐จ๐ซ๐ฆ๐๐ง๐๐ ๐ข๐ฌ ๐ง๐จ ๐ ๐ฎ๐๐ซ๐๐ง๐ญ๐๐ ๐จ๐ ๐๐ฎ๐ญ๐ฎ๐ซ๐ ๐ซ๐๐ฌ๐ฎ๐ฅ๐ญ๐ฌ.
๐๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง ๐๐จ๐ง๐ญ๐๐ข๐ง๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ ๐ก๐๐ฌ ๐๐๐๐ง ๐จ๐๐ญ๐๐ข๐ง๐๐ ๐๐ซ๐จ๐ฆ ๐ฌ๐จ๐ฎ๐ซ๐๐๐ฌ ๐๐๐ฅ๐ข๐๐ฏ๐๐ ๐ญ๐จ ๐๐ ๐ซ๐๐ฅ๐ข๐๐๐ฅ๐, ๐๐ฎ๐ญ ๐ข๐ฌ [...]
Offshore
โ Dimitry Nakhla | Babylon Capitalยฎ RT @DimitryNakhla: A quality valuation analysis on $INTU ๐ง๐ฝโโ๏ธ โขNTM P/E Ratio: 28.74x โข10-Year Mean: 33.55x โขNTM FCF Yield: 3.60% โข10-Year Mean: 3.68% As you can see, $INTU appears to be trading somewhere below fair valueโฆ
๐ง๐จ๐ญ ๐ ๐ฎ๐๐ซ๐๐ง๐ญ๐๐๐ ๐๐ฌ ๐ญ๐จ ๐๐จ๐ฆ๐ฉ๐ฅ๐๐ญ๐๐ง๐๐ฌ๐ฌ ๐จ๐ซ ๐๐๐๐ฎ๐ซ๐๐๐ฒ.
tweet
tweet
Offshore
Photo
โ The Investing for Beginners Podcast
Looks like $MCD and $SBUX have still got it.
$MCD 10-yr earnings CAGR = 3.85%
Shares outstanding 10-yr reduction = 3.23%
$SBUX 10-yr earnings CAGR = 87%
Shares outstanding 10-yr reduction = 2.83% https://t.co/vYhloEzJ6u
tweet
Looks like $MCD and $SBUX have still got it.
$MCD 10-yr earnings CAGR = 3.85%
Shares outstanding 10-yr reduction = 3.23%
$SBUX 10-yr earnings CAGR = 87%
Shares outstanding 10-yr reduction = 2.83% https://t.co/vYhloEzJ6u
tweet
Offshore
Photo
โ Quiver Quantitative
Representative David Min has proposed legislation to repeal the DOGE executive order: https://t.co/Ookqz2n7BT
tweet
Representative David Min has proposed legislation to repeal the DOGE executive order: https://t.co/Ookqz2n7BT
tweet
Offshore
Photo
โ Alvin
Xiaomi Buds 5 Pro
Wi-Fi Edition
They transmit audio through Wi-Fi Direct with a high transmission rate and better interference ability than the regular Bluetooth version. https://t.co/CEa4qNv9w9
tweet
Xiaomi Buds 5 Pro
Wi-Fi Edition
They transmit audio through Wi-Fi Direct with a high transmission rate and better interference ability than the regular Bluetooth version. https://t.co/CEa4qNv9w9
tweet