⁠Dimitry Nakhla | Babylon Capital®
RT @DimitryNakhla: A quality valuation analysis on $AMAT 🧘🏽‍♂️

•NTM P/E Ratio: 18.61x
•5-Year Mean: 17.93x

•NTM FCF Yield: 5.68%
•5-Year Mean: 5.79%

As you can see, $AMAT appears to be trading near fair value

Going forward, investors can receive ~4% LESS in earnings per share & ~2% LESS in FCF per share 🧠***

Before we get into valuation, let’s take a look at why $AMAT is a quality business

BALANCE SHEET✅
•Cash & Short-Term Inv: $8.21B
•Long-Term Debt: $5.46B

$AMAT has a great balance sheet, an A S&P Credit Rating, & 11x FFO Interest Coverage Ratio

RETURN ON CAPITAL✅
•2019: 24.9%
•2020: 27.4%
•2021: 40.0%
•2022: 43.2%
•2023: 34.2%
•2024: 30.7%

RETURN ON EQUITY✅
•2019: 35.9%
•2020: 38.5%
•2021: 51.6%
•2022: 53.4%
•2023: 48.0%
•2024: 40.6%

$AMAT has strong return metrics, highlighting the financial efficiency of the business

REVENUES✅
•2014: $9.07B
•2024: $27.18B
•CAGR: 11.61%

FREE CASH FLOW✅
•2014: $1.56B
•2024: $7.49B
•CAGR: 16.98%

NORMALIZED EPS✅
•2014: $1.07
•2024: $8.65
•CAGR: 23.23%

SHARE BUYBACKS✅
•2014 Shares Outstanding: 1.23B
•LTM Shares Outstanding: 0.83B

By reducing its shares outstanding 32%, $AMAT increased its EPS by 47% (assuming 0 growth)

MARGINS✅
•LTM Gross Margins: 47.7%
•LTM Operating Margins: 29.2%
•LTM Net Income Margins: 23.0%

***NOW TO VALUATION 🧠

As stated above, investors can expect to receive ~4% LESS in EPS & ~2% LESS in FCF per share

Using Benjamin Graham’s 2G rule of thumb, $AMAT has to grow earnings at a 9.31% CAGR over the next several years to justify its valuation

Today, analysts anticipate 2025 - 2027 EPS growth over the next few years to be slightly less than the (9.31%) required growth rate:

2025E: $9.37 (8.3% YoY) *FY Oct
2026E: $10.14 (8.2% YoY)
2027E: $11.05 (9.0% YoY)

$AMAT has a decent track record of meeting analyst estimates ~2 years out, but let’s assume $AMAT ends 2027 with $11.05 in EPS & see its CAGR potential assuming different multiples

22x P/E: $243.10💵 … ~14.3% CAGR

20x P/E: $221.00💵 … ~10.2% CAGR

18x P/E: $198.90💵 … ~5.9% CAGR

16x P/E: $176.80💵 … ~1.5% CAGR

As you can see, $AMAT appears to have attractive return potential if we assume >20x earnings, a multiple well above its 10-year mean & on the higher end of its historical range

Of course demand for semiconductor equipment & materials is expected to see a huge increase over the next several years & this has gotten priced in, to an extent

So $AMAT could justify its current multiple if estimates continue to be fairly aggressive & the company executes (as they have over the last few quarters)

However, those looking to accumulate today leave themselves with no margin of safety — and we know how volatile semiconductors can be during times of uncertainty

Today at $174💵 $AMAT appears to be fully valued

I’d consider $AMAT a great opportunity closer to $150💵 or ~13% below today’s price .. where I can reasonably expect double-digit CAGR while assuming 17.50x earnings

#stocks #investing
___

𝐃𝐈𝐒𝐂𝐋𝐎𝐒𝐔𝐑𝐄‼️: 𝐓𝐡𝐢𝐬 𝐢𝐬 𝐍𝐎𝐓 𝐈𝐧𝐯𝐞𝐬𝐭𝐦𝐞𝐧𝐭 𝐀𝐝𝐯𝐢𝐜𝐞. 𝐁𝐚𝐛𝐲𝐥𝐨𝐧 𝐂𝐚𝐩𝐢𝐭𝐚𝐥® 𝐚𝐧𝐝 𝐢𝐭𝐬 𝐫𝐞𝐩𝐫𝐞𝐬𝐞𝐧𝐭𝐚𝐭𝐢𝐯𝐞𝐬 𝐦𝐚𝐲 𝐡𝐚𝐯𝐞 𝐩𝐨𝐬𝐢𝐭𝐢𝐨𝐧𝐬 𝐢𝐧 𝐭𝐡𝐞 𝐬𝐞𝐜𝐮𝐫𝐢𝐭𝐢𝐞𝐬 𝐝𝐢𝐬𝐜𝐮𝐬𝐬𝐞𝐝 𝐢𝐧 𝐭𝐡𝐢𝐬 𝐭𝐰𝐞𝐞𝐭.

𝐓𝐡𝐞 𝐢𝐧𝐟𝐨𝐫𝐦𝐚𝐭𝐢𝐨𝐧 𝐜𝐨𝐧𝐭𝐚𝐢𝐧𝐞𝐝 𝐢𝐧 𝐭𝐡𝐢𝐬 𝐭𝐰𝐞𝐞𝐭 𝐢𝐬 𝐢𝐧𝐭𝐞𝐧𝐝𝐞𝐝 𝐟𝐨𝐫 𝐢𝐧𝐟𝐨𝐫𝐦𝐚𝐭𝐢𝐨𝐧𝐚𝐥 𝐩𝐮𝐫𝐩𝐨𝐬𝐞𝐬 𝐨𝐧𝐥𝐲 𝐚𝐧𝐝 𝐬𝐡𝐨𝐮𝐥𝐝 𝐧𝐨𝐭 𝐛𝐞 𝐜𝐨𝐧𝐬𝐭𝐫𝐮𝐞𝐝 𝐚𝐬 𝐢𝐧𝐯𝐞𝐬𝐭𝐦𝐞𝐧𝐭 𝐚𝐝𝐯𝐢𝐜𝐞 𝐭𝐨 𝐦𝐞𝐞𝐭 𝐭𝐡𝐞 𝐬𝐩𝐞𝐜𝐢𝐟𝐢𝐜 𝐧𝐞𝐞𝐝𝐬 𝐨𝐟 𝐚𝐧𝐲 𝐢𝐧𝐝𝐢𝐯𝐢𝐝𝐮𝐚𝐥 𝐨𝐫 𝐬𝐢𝐭𝐮𝐚𝐭𝐢𝐨𝐧. 𝐏𝐚𝐬𝐭 𝐩𝐞𝐫𝐟𝐨𝐫𝐦𝐚𝐧𝐜𝐞 𝐢𝐬 𝐧𝐨 𝐠𝐮𝐚𝐫𝐚𝐧𝐭𝐞𝐞 𝐨𝐟 𝐟𝐮𝐭𝐮𝐫𝐞 𝐫𝐞𝐬𝐮𝐥𝐭𝐬.

[...]

𝐈𝐧𝐟𝐨𝐫𝐦𝐚𝐭𝐢𝐨𝐧 𝐜𝐨𝐧𝐭𝐚𝐢𝐧𝐞𝐝 𝐢𝐧 𝐭𝐡𝐢𝐬 𝐭𝐰𝐞𝐞𝐭 𝐡𝐚𝐬 𝐛𝐞𝐞𝐧 𝐨𝐛𝐭𝐚𝐢𝐧𝐞𝐝 𝐟𝐫𝐨𝐦 𝐬𝐨𝐮𝐫𝐜𝐞𝐬 𝐛𝐞𝐥𝐢𝐞𝐯𝐞𝐝 𝐭𝐨 𝐛𝐞 𝐫𝐞𝐥𝐢𝐚𝐛𝐥𝐞, 𝐛𝐮𝐭 𝐢𝐬 𝐧𝐨𝐭 𝐠𝐮𝐚𝐫𝐚𝐧𝐭𝐞𝐞𝐝 𝐚𝐬 𝐭𝐨 𝐜𝐨𝐦𝐩𝐥𝐞𝐭𝐞𝐧𝐞𝐬𝐬 𝐨𝐫 𝐚𝐜𝐜𝐮𝐫𝐚𝐜𝐲.
tweet

⁠Stock Analysis Compilation
Cedar Creek on Western Capital $WCRS US

Thesis: Western Capital is a holding company that has significantly reduced its share count while owning diverse assets, including 270 Cricket wireless stores and generating increasing cash earnings, positioning it as a compelling investment opportunity at a low valuation relative to earnings.

(Extract from their Q4 letter)
tweet

⁠Quiver Quantitative
Tough week for Nancy Pelosi's Tempus AI Call options: https://t.co/3qmoMBkW2z
tweet

⁠Read
RT @emollick: Forget “tapestry” or “delve” these are the actual unique giveaway words for each model, relative to each other. https://t.co/WkOmUUCDJ3 https://t.co/UbqJBFbuAD
tweet

⁠Read
RT @VladBastion: Pinduoduo $PDD is incredibly undervalued. Its forward P/E is 11x, lower than Alibaba's $BABA 13x, while its forecasted revenue growth rate is nearly twice as high. Based on the price/earnings to growth model, it has the highest upside potential among the top 30 non-U.S. stocks. https://t.co/gUdyWq5v01
tweet

⁠Read
RT @GergelyOrosz: Klarna was the company that went all-on replacing customer support with an AI bot and went on to brag about the cost savings.

Now they are reversing course.

Easy to see more companies blindly replacing quality customer support with a worse AI implementation will follow... https://t.co/Mcxwp4GNTC
tweet

⁠Read
RT @reymerekar7: Hugging Face spaces has literally turned into the app store for quick AI apps.

If there’s an AI tool you ever wanted to build or experiment with, it’s probably right here in the interface.

With hundreds of thousands of AI tools at your fingertips, you can dive into everything from text analysis to speech synthesis 👀

Can’t believe I didn’t know about this sooner…
tweet

AkhenOsiris
Covid is back! Need Prof Siegel on clamouring for emergency rate cuts 😂
tweet

⁠Startup Archive
RT @dream_masheen: "You get paid as a founder for the wealth that you create for other people"

Sam Altman: “One of the few arbitrage opportunities left in the market is time”

“I don’t think you can beat the market in a lot of ways, but the one way I do is by making a long-term commitment to something. My new belief on how long I should hold stock in the best companies I invest in is forever. And I think in a world where people are increasingly focused on the tick and the quarterly earnings cycle, you should try to go in the other direction. This is a great way to generate value and wealth.”

Sam continues:

“And so I think that when you’re thinking about a startup, it’s really worthwhile to think about something you’re willing to make a very long-term commitment to because that is where the current void in the market is. You get paid as a founder for the wealth you create for other people… The best companies just create massive amounts of value for the world, and then they capture some of that for themselves. But they capture far less than they create, and they do it over a very long period of time. So if you’re going to be one of those companies, I think you want to make a super long-term commitment to yourself and others that are going to work on it with you… It is worth waiting because you will make far more money over the long term by doing this company really well than a bunch of short term things along the way.”

Video source: @ycombinator (2016) - Startup Archive
tweet

⁠Read
RT @KoyfinCharts: Mauboussin & Callahan just shared a paper on the psychology of expected value.

"How often you are right is not all that matters. What is vital is how much money you make when you are right versus how much you lose when you are wrong".

🧵 Our 8 favourite highlights: https://t.co/Gh1kjsHFlu
tweet