Offshore
Photo
โ Hidden Value Gems
Missed this news on $DGE.L - apparently considering the sale / IPO of Guinness (est. $10bn) and its 34% interest in Moet Hennessy (JV with LVMH).
With so much pessimism over this sector, looks like it is worth doing more work on the name/sector... https://t.co/4do6oLWiYR
tweet
Missed this news on $DGE.L - apparently considering the sale / IPO of Guinness (est. $10bn) and its 34% interest in Moet Hennessy (JV with LVMH).
With so much pessimism over this sector, looks like it is worth doing more work on the name/sector... https://t.co/4do6oLWiYR
tweet
Offshore
Photo
โ Dimitry Nakhla | Babylon Capitalยฎ
A quality valuation analysis on $ROP ๐ง๐ฝโโ๏ธ
โขNTM P/E Ratio: 27.19x
โข5-Year Mean: 28.82x
โขNTM FCF Yield: 4.35%
โข5-Year Mean: 4.45%
As you can see, $ROP appears to be trading near fair value
Going forward, investors can receive ~6% MORE in earnings per share & ~2% LESS in FCF per share ๐ง ***
Before we get into valuation, letโs take a look at why $ROP is a great business
BALANCE SHEET๐
โขCash & Short-Term Inv: $270M
โขLong-Term Debt: $7.67B
$ROP has an ok balance sheet, a BBB+ S&P Credit Rating, & a healthy 9.61x FFO Interest Coverage Ratio
RETURN ON CAPITAL๐
โข2019: 8.2%
โข2020: 5.0%
โข2021: 6.3%
โข2022: 6.2%
โข2023: 6.8%
โขLTM: 6.8%
$ROP has lower ROIC, however this is mainly due to the acquisitive nature of the business
REVENUESโ
โข2014: $3.55B
โข2024E: $7.00B
โขCAGR: 7.02%
FREE CASH FLOWโ
โข2014: $802.80M
โข2024: $2.18B
โขCAGR: 10.54%
NORMALIZED EPSโ
โข2014: $6.42
โข2024E: $18.26
โขCAGR: 11.01%
SHARE BUYBACKS๐
โข2014 Shares Outstanding: 100.88M
โขLTM Shares Outstanding: 107.93M
MARGINSโ
โขLTM Gross Margins: 69.7%
โขLTM Operating Margins: 28.6%
โขLTM Net Income Margins: 21.6%
***NOW TO VALUATION ๐ง
As stated above, investors can expect to receive ~6% MORE in EPS & ~2% LESS in FCF per share
Using Benjamin Grahamโs 2G rule of thumb, $ROP has to grow earnings at a 13.60% CAGR over the next several years to justify its valuation
Today, analysts anticipate 2025 - 2027 EPS growth over the next few years to be more than (13.60%) required growth rate:
2024E: $18.26 (9.3% YoY) *FY Dec
2025E: $20.10 (10.1% YoY)
2026E: $22.27 (10.8% YoY)
2027E: $28.31 (27.1% YoY)
$ROP has a decent track record of meeting analyst estimates ~2 years out, but letโs assume $ROP ends 2027 with $26.00 (8% below todayโs estimates) in EPS & see its CAGR potential assuming different multiples
28x P/E: $728๐ต โฆ ~12.0% CAGR
27x P/E: $702๐ต โฆ ~10.6% CAGR
26x P/E: $676๐ต โฆ ~9.2% CAGR
25x P/E: 650๐ต โฆ ~7.8% CAGR
As you can see, $ROP appears to have attractive return potential if we assume >27x earnings, a valuation near what itโs trading for today
$ROP is an exceptional niche-focused sticky business with predictability & a history of strong FCF growth
Today at $531๐ต $ROP appears to be fairly valued
Iโd consider $ROP a great purchase closer to $495 (~25x NTM estimates) roughly 8% below todayโs share price
This is where I can reasonably expect ~10.40% CAGR assuming a more conservative 25x 2027 earnings estimates (that has been lowered from $28.31 to $26.00), ensuring a substantial margin of safety
#stocks #investing
___
๐๐๐๐๐๐๐๐๐๐โผ๏ธ: ๐๐ก๐ข๐ฌ ๐ข๐ฌ ๐๐๐ ๐๐ง๐ฏ๐๐ฌ๐ญ๐ฆ๐๐ง๐ญ ๐๐๐ฏ๐ข๐๐. ๐๐๐๐ฒ๐ฅ๐จ๐ง ๐๐๐ฉ๐ข๐ญ๐๐ฅยฎ ๐๐ง๐ ๐ข๐ญ๐ฌ ๐ซ๐๐ฉ๐ซ๐๐ฌ๐๐ง๐ญ๐๐ญ๐ข๐ฏ๐๐ฌ ๐ฆ๐๐ฒ ๐ก๐๐ฏ๐ ๐ฉ๐จ๐ฌ๐ข๐ญ๐ข๐จ๐ง๐ฌ ๐ข๐ง ๐ญ๐ก๐ ๐ฌ๐๐๐ฎ๐ซ๐ข๐ญ๐ข๐๐ฌ ๐๐ข๐ฌ๐๐ฎ๐ฌ๐ฌ๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ.
๐๐ก๐ ๐ข๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง ๐๐จ๐ง๐ญ๐๐ข๐ง๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ ๐ข๐ฌ ๐ข๐ง๐ญ๐๐ง๐๐๐ ๐๐จ๐ซ ๐ข๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง๐๐ฅ ๐ฉ๐ฎ๐ซ๐ฉ๐จ๐ฌ๐๐ฌ ๐จ๐ง๐ฅ๐ฒ ๐๐ง๐ ๐ฌ๐ก๐จ๐ฎ๐ฅ๐ ๐ง๐จ๐ญ ๐๐ ๐๐จ๐ง๐ฌ๐ญ๐ซ๐ฎ๐๐ ๐๐ฌ ๐ข๐ง๐ฏ๐๐ฌ๐ญ๐ฆ๐๐ง๐ญ ๐๐๐ฏ๐ข๐๐ ๐ญ๐จ ๐ฆ๐๐๐ญ ๐ญ๐ก๐ ๐ฌ๐ฉ๐๐๐ข๐๐ข๐ ๐ง๐๐๐๐ฌ ๐จ๐ ๐๐ง๐ฒ ๐ข๐ง๐๐ข๐ฏ๐ข๐๐ฎ๐๐ฅ ๐จ๐ซ ๐ฌ๐ข๐ญ๐ฎ๐๐ญ๐ข๐จ๐ง. ๐๐๐ฌ๐ญ ๐ฉ๐๐ซ๐๐จ๐ซ๐ฆ๐๐ง๐๐ ๐ข๐ฌ ๐ง๐จ ๐ ๐ฎ๐๐ซ๐๐ง๐ญ๐๐ ๐จ๐ ๐๐ฎ๐ญ๐ฎ๐ซ๐ ๐ซ๐๐ฌ๐ฎ๐ฅ๐ญ๐ฌ.
๐๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง ๐๐จ๐ง๐ญ๐๐ข๐ง๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ ๐ก๐๐ฌ ๐๐๐๐ง ๐จ๐๐ญ๐๐ข๐ง๐๐ ๐๐ซ๐จ๐ฆ ๐ฌ๐จ๐ฎ๐ซ๐๐๐ฌ ๐๐๐ฅ๐ข๐๐ฏ๐๐ ๐ญ๐จ ๐๐ ๐ซ๐๐ฅ๐ข๐๐๐ฅ๐, ๐๐ฎ๐ญ ๐ข๐ฌ ๐ง๐จ๐ญ ๐ ๐ฎ๐๐ซ๐๐ง๐ญ๐๐๐ ๐๐ฌ ๐ญ๐จ ๐๐จ๐ฆ๐ฉ๐ฅ๐๐ญ๐๐ง๐๐ฌ๐ฌ ๐จ๐ซ ๐๐๐๐ฎ๐ซ๐๐๐ฒ.
tweet
A quality valuation analysis on $ROP ๐ง๐ฝโโ๏ธ
โขNTM P/E Ratio: 27.19x
โข5-Year Mean: 28.82x
โขNTM FCF Yield: 4.35%
โข5-Year Mean: 4.45%
As you can see, $ROP appears to be trading near fair value
Going forward, investors can receive ~6% MORE in earnings per share & ~2% LESS in FCF per share ๐ง ***
Before we get into valuation, letโs take a look at why $ROP is a great business
BALANCE SHEET๐
โขCash & Short-Term Inv: $270M
โขLong-Term Debt: $7.67B
$ROP has an ok balance sheet, a BBB+ S&P Credit Rating, & a healthy 9.61x FFO Interest Coverage Ratio
RETURN ON CAPITAL๐
โข2019: 8.2%
โข2020: 5.0%
โข2021: 6.3%
โข2022: 6.2%
โข2023: 6.8%
โขLTM: 6.8%
$ROP has lower ROIC, however this is mainly due to the acquisitive nature of the business
REVENUESโ
โข2014: $3.55B
โข2024E: $7.00B
โขCAGR: 7.02%
FREE CASH FLOWโ
โข2014: $802.80M
โข2024: $2.18B
โขCAGR: 10.54%
NORMALIZED EPSโ
โข2014: $6.42
โข2024E: $18.26
โขCAGR: 11.01%
SHARE BUYBACKS๐
โข2014 Shares Outstanding: 100.88M
โขLTM Shares Outstanding: 107.93M
MARGINSโ
โขLTM Gross Margins: 69.7%
โขLTM Operating Margins: 28.6%
โขLTM Net Income Margins: 21.6%
***NOW TO VALUATION ๐ง
As stated above, investors can expect to receive ~6% MORE in EPS & ~2% LESS in FCF per share
Using Benjamin Grahamโs 2G rule of thumb, $ROP has to grow earnings at a 13.60% CAGR over the next several years to justify its valuation
Today, analysts anticipate 2025 - 2027 EPS growth over the next few years to be more than (13.60%) required growth rate:
2024E: $18.26 (9.3% YoY) *FY Dec
2025E: $20.10 (10.1% YoY)
2026E: $22.27 (10.8% YoY)
2027E: $28.31 (27.1% YoY)
$ROP has a decent track record of meeting analyst estimates ~2 years out, but letโs assume $ROP ends 2027 with $26.00 (8% below todayโs estimates) in EPS & see its CAGR potential assuming different multiples
28x P/E: $728๐ต โฆ ~12.0% CAGR
27x P/E: $702๐ต โฆ ~10.6% CAGR
26x P/E: $676๐ต โฆ ~9.2% CAGR
25x P/E: 650๐ต โฆ ~7.8% CAGR
As you can see, $ROP appears to have attractive return potential if we assume >27x earnings, a valuation near what itโs trading for today
$ROP is an exceptional niche-focused sticky business with predictability & a history of strong FCF growth
Today at $531๐ต $ROP appears to be fairly valued
Iโd consider $ROP a great purchase closer to $495 (~25x NTM estimates) roughly 8% below todayโs share price
This is where I can reasonably expect ~10.40% CAGR assuming a more conservative 25x 2027 earnings estimates (that has been lowered from $28.31 to $26.00), ensuring a substantial margin of safety
#stocks #investing
___
๐๐๐๐๐๐๐๐๐๐โผ๏ธ: ๐๐ก๐ข๐ฌ ๐ข๐ฌ ๐๐๐ ๐๐ง๐ฏ๐๐ฌ๐ญ๐ฆ๐๐ง๐ญ ๐๐๐ฏ๐ข๐๐. ๐๐๐๐ฒ๐ฅ๐จ๐ง ๐๐๐ฉ๐ข๐ญ๐๐ฅยฎ ๐๐ง๐ ๐ข๐ญ๐ฌ ๐ซ๐๐ฉ๐ซ๐๐ฌ๐๐ง๐ญ๐๐ญ๐ข๐ฏ๐๐ฌ ๐ฆ๐๐ฒ ๐ก๐๐ฏ๐ ๐ฉ๐จ๐ฌ๐ข๐ญ๐ข๐จ๐ง๐ฌ ๐ข๐ง ๐ญ๐ก๐ ๐ฌ๐๐๐ฎ๐ซ๐ข๐ญ๐ข๐๐ฌ ๐๐ข๐ฌ๐๐ฎ๐ฌ๐ฌ๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ.
๐๐ก๐ ๐ข๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง ๐๐จ๐ง๐ญ๐๐ข๐ง๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ ๐ข๐ฌ ๐ข๐ง๐ญ๐๐ง๐๐๐ ๐๐จ๐ซ ๐ข๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง๐๐ฅ ๐ฉ๐ฎ๐ซ๐ฉ๐จ๐ฌ๐๐ฌ ๐จ๐ง๐ฅ๐ฒ ๐๐ง๐ ๐ฌ๐ก๐จ๐ฎ๐ฅ๐ ๐ง๐จ๐ญ ๐๐ ๐๐จ๐ง๐ฌ๐ญ๐ซ๐ฎ๐๐ ๐๐ฌ ๐ข๐ง๐ฏ๐๐ฌ๐ญ๐ฆ๐๐ง๐ญ ๐๐๐ฏ๐ข๐๐ ๐ญ๐จ ๐ฆ๐๐๐ญ ๐ญ๐ก๐ ๐ฌ๐ฉ๐๐๐ข๐๐ข๐ ๐ง๐๐๐๐ฌ ๐จ๐ ๐๐ง๐ฒ ๐ข๐ง๐๐ข๐ฏ๐ข๐๐ฎ๐๐ฅ ๐จ๐ซ ๐ฌ๐ข๐ญ๐ฎ๐๐ญ๐ข๐จ๐ง. ๐๐๐ฌ๐ญ ๐ฉ๐๐ซ๐๐จ๐ซ๐ฆ๐๐ง๐๐ ๐ข๐ฌ ๐ง๐จ ๐ ๐ฎ๐๐ซ๐๐ง๐ญ๐๐ ๐จ๐ ๐๐ฎ๐ญ๐ฎ๐ซ๐ ๐ซ๐๐ฌ๐ฎ๐ฅ๐ญ๐ฌ.
๐๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง ๐๐จ๐ง๐ญ๐๐ข๐ง๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ ๐ก๐๐ฌ ๐๐๐๐ง ๐จ๐๐ญ๐๐ข๐ง๐๐ ๐๐ซ๐จ๐ฆ ๐ฌ๐จ๐ฎ๐ซ๐๐๐ฌ ๐๐๐ฅ๐ข๐๐ฏ๐๐ ๐ญ๐จ ๐๐ ๐ซ๐๐ฅ๐ข๐๐๐ฅ๐, ๐๐ฎ๐ญ ๐ข๐ฌ ๐ง๐จ๐ญ ๐ ๐ฎ๐๐ซ๐๐ง๐ญ๐๐๐ ๐๐ฌ ๐ญ๐จ ๐๐จ๐ฆ๐ฉ๐ฅ๐๐ญ๐๐ง๐๐ฌ๐ฌ ๐จ๐ซ ๐๐๐๐ฎ๐ซ๐๐๐ฒ.
tweet
Offshore
Video
โ Startup Archive
RT @adb1146: This is an excellent post that we should all take to heart. Itโs worth noting that heโs not necessarily advocating for always being a contrarian or attempting to reinvent the wheel. As Jony Ive says, sometimes itโs best to simply say, โThank you very much,โ and move on. However, there are certainly moments where fortune favors the brave, and bold action can make all the difference.
tweet
RT @adb1146: This is an excellent post that we should all take to heart. Itโs worth noting that heโs not necessarily advocating for always being a contrarian or attempting to reinvent the wheel. As Jony Ive says, sometimes itโs best to simply say, โThank you very much,โ and move on. However, there are certainly moments where fortune favors the brave, and bold action can make all the difference.
Jony Ive: โYou have to reject reason to innovateโ
โIf it hasnโt been done and itโs of value, thereโs really good reasons itโs not been done. And so when youโre confronted with those reasons, youโve got two choices. You can say, โOh, thatโs a very good reason, Iโm sorry for bothering you.โ Or you can say, โI donโt believe that. Iโm going to find out more.โโ
Jony Ive continues:
โGeorge Bernard Shaw talked bout how you have to reject reason to innovate. You have to say, โWe understand. This is all very reasonable. But Iโm going to ignore you completely.โ And if you're a fairly sensitive person, ignoring very smart people is really difficultโฆ [But] that decision to ignore expert option happens every single time we do something thatโs new.โ - Startup Archivetweet
Offshore
Video
โ Startup Archive
RT @jeffreydmorelli: This is the single most difficult part of starting a company, a true product driven company. Every expert and logical reason will tell you what to think and which direction to go in. Your job is to ignore them even though by the very nature of building something new that didnโt exist before, you donโt know what youโre doing.
tweet
RT @jeffreydmorelli: This is the single most difficult part of starting a company, a true product driven company. Every expert and logical reason will tell you what to think and which direction to go in. Your job is to ignore them even though by the very nature of building something new that didnโt exist before, you donโt know what youโre doing.
Jony Ive: โYou have to reject reason to innovateโ
โIf it hasnโt been done and itโs of value, thereโs really good reasons itโs not been done. And so when youโre confronted with those reasons, youโve got two choices. You can say, โOh, thatโs a very good reason, Iโm sorry for bothering you.โ Or you can say, โI donโt believe that. Iโm going to find out more.โโ
Jony Ive continues:
โGeorge Bernard Shaw talked bout how you have to reject reason to innovate. You have to say, โWe understand. This is all very reasonable. But Iโm going to ignore you completely.โ And if you're a fairly sensitive person, ignoring very smart people is really difficultโฆ [But] that decision to ignore expert option happens every single time we do something thatโs new.โ - Startup Archivetweet
Offshore
Photo
โ Hidden Value Gems
Unexpected trajectory if you zoom out - no real decline in alcohol consumption?
h/t Troy Asset Management
https://t.co/EwBq94Vh2D https://t.co/DO70EjTag6
tweet
Unexpected trajectory if you zoom out - no real decline in alcohol consumption?
h/t Troy Asset Management
https://t.co/EwBq94Vh2D https://t.co/DO70EjTag6
Missed this news on $DGE.L - apparently considering the sale / IPO of Guinness (est. $10bn) and its 34% interest in Moet Hennessy (JV with LVMH).
With so much pessimism over this sector, looks like it is worth doing more work on the name/sector... https://t.co/4do6oLWiYR - Hidden Value Gemstweet
Offshore
Photo
โ Quiver Quantitative
Representative Tim Burchett just said:
"Congress shouldnโt own individual stocks."
Burchett is one of the few members of Congress without any individual stocks in his portfolio.
His page on Quiver is pretty empty: https://t.co/NK8UYwD4KE
tweet
Representative Tim Burchett just said:
"Congress shouldnโt own individual stocks."
Burchett is one of the few members of Congress without any individual stocks in his portfolio.
His page on Quiver is pretty empty: https://t.co/NK8UYwD4KE
tweet