Offshore
โ Dimitry Nakhla | Babylon Capitalยฎ A quality valuation analysis on $GOOG ๐Ÿง˜๐Ÿฝโ€โ™‚๏ธ โ€ขNTM P/E Ratio: 22.47x โ€ข10-Year Mean: 23.65x โ€ขNTM FCF Yield: 3.90% โ€ข10-Year Mean: 4.18% As you can see, $GOOG appears to be trading near fair value Going forward, investorsโ€ฆ
๏ฟฝ๐ž๐ฌ ๐›๐ž๐ฅ๐ข๐ž๐ฏ๐ž๐ ๐ญ๐จ ๐›๐ž ๐ซ๐ž๐ฅ๐ข๐š๐›๐ฅ๐ž, ๐›๐ฎ๐ญ ๐ข๐ฌ ๐ง๐จ๐ญ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž๐ ๐š๐ฌ ๐ญ๐จ ๐œ๐จ๐ฆ๐ฉ๐ฅ๐ž๐ญ๐ž๐ง๐ž๐ฌ๐ฌ ๐จ๐ซ ๐š๐œ๐œ๐ฎ๐ซ๐š๐œ๐ฒ.
tweet
Offshore
Video
โ Startup Archive
Palmer Luckey explains why founders need to โ€œmake themselves obsoleteโ€

โ€œWhen I started Oculus, I thought I was really good at everythingโ€ฆ But I was only the best at a lot of things in our company because I had been negligent in my hiring process.โ€

For example, Palmer was the best optical engineer in the company, but he realized that wasnโ€™t something to be proud of.

โ€œThat was a failure. I failed my company and my investors by making myself a critical dependency for any of our products. And the reality is Iโ€™m actually not a very good optical engineer. I was just the best at Oculus.โ€

Once you start scaling your company, Palmer advises founders:

โ€œYou have to make it your goal to make yourself obsolete, even at the things you like doing.. And that was really tough for me at Oculus because I realized I was basically playing house. I was sitting around doing things that way better people could be doing faster, more effectively.โ€

He continues:

โ€œI give my managers the same mindset. I say, โ€˜Hey, your job is not to do things. It is to get them done in the best way possible. If that means you do it, then you need to do itโ€ฆ If that means that somebody else needs to get hired to do it, thatโ€™s what you need to doโ€”even if you like doing it.โ€™โ€

Video source: @IMA_Network (2011)
tweet
Offshore
Video
โ Startup Archive
RT @ArthurMacwaters: Fantastic advice by Palmer

Palmer Luckey explains why founders need to โ€œmake themselves obsoleteโ€

โ€œWhen I started Oculus, I thought I was really good at everythingโ€ฆ But I was only the best at a lot of things in our company because I had been negligent in my hiring process.โ€

For example, Palmer was the best optical engineer in the company, but he realized that wasnโ€™t something to be proud of.

โ€œThat was a failure. I failed my company and my investors by making myself a critical dependency for any of our products. And the reality is Iโ€™m actually not a very good optical engineer. I was just the best at Oculus.โ€

Once you start scaling your company, Palmer advises founders:

โ€œYou have to make it your goal to make yourself obsolete, even at the things you like doing.. And that was really tough for me at Oculus because I realized I was basically playing house. I was sitting around doing things that way better people could be doing faster, more effectively.โ€

He continues:

โ€œI give my managers the same mindset. I say, โ€˜Hey, your job is not to do things. It is to get them done in the best way possible. If that means you do it, then you need to do itโ€ฆ If that means that somebody else needs to get hired to do it, thatโ€™s what you need to doโ€”even if you like doing it.โ€™โ€

Video source: @IMA_Network (2011)
- Startup Archive
tweet
Offshore
Photo
โ Dimitry Nakhla | Babylon Capitalยฎ
A quality valuation analysis on $GOOG ๐Ÿง˜๐Ÿฝโ€โ™‚๏ธ

โ€ขNTM P/E Ratio: 22.47x
โ€ข10-Year Mean: 23.65x

โ€ขNTM FCF Yield: 3.90%
โ€ข10-Year Mean: 4.18%

As you can see, $GOOG appears to be trading near fair value

Going forward, investors can receive ~5% MORE in earnings per share & ~6% LESS in FCF per share ๐Ÿง ***

Before we get into valuation, letโ€™s take a look at why $GOOG is a great business

BALANCE SHEETโœ…
โ€ขCash & Short-Term Inv: $93.23B
โ€ขLong-Term Debt: $10.88B

$GOOG has a strong balance sheet, an AA+ S&P Credit Rating & 370x FFO Interest Coverage

RETURN ON CAPITALโœ…
โ€ข2019: 16.4%
โ€ข2020: 16.2%
โ€ข2021: 27.6%
โ€ข2022: 26.1%
โ€ข2023: 28.1%
โ€ขLTM: 31.7%

RETURN ON EQUITYโœ…
โ€ข2019: 18.1%
โ€ข2020: 19.0%
โ€ข2021: 32.1%
โ€ข2022: 23.6%
โ€ข2023: 27.4%
โ€ขLTM: 32.1%

$GOOG has strong return metrics, highlighting the financial efficiency of the business

REVENUESโœ…
โ€ข2018: $136.82B
โ€ข2023: $307.39
โ€ขCAGR: 17.57%

FREE CASH FLOWโœ…
โ€ข2018: $22.83B
โ€ข2023: $69.50B
โ€ขCAGR: 24.93%

NORMALIZED EPSโœ…
โ€ข2018: $2.19
โ€ข2023: $5.80
โ€ขCAGR: 21.50%

SHARE BUYBACKSโœ…
โ€ข2018 Shares Outstanding: 14.07B
โ€ขLTM Shares Outstanding: 12.51B

By reducing its shares outstanding ~11%, $GOOG increased its EPS by ~12.3% (assuming 0 growth)

MARGINSโœ…
โ€ขLTM Gross Margins: 58.1%
โ€ขLTM Operating Margins: 32.1%
โ€ขLTM Net Income Margins: 27.7%

***NOW TO VALUATION ๐Ÿง 

As stated above, investors can expect to receive ~5% MORE in EPS & ~6% LESS in FCF per share

Using Benjamin Grahamโ€™s 2G rule of thumb, $GOOG has to grow earnings at an 11.24% CAGR over the next several years to justify its valuation

Today, analysts anticipate 2025 - 2027 EPS growth over the next few years to be more than the (11.24%) required growth rate:

2024E: $7.98 (37.5% YoY) *FY Dec

2025E: $8.95 (12.2% YoY)
2026E: $10.19 (13.8% YoY)
2027E: $11.78 (15.6% YoY)

$GOOG has an excellent track record of meeting analyst estimates ~2 years out, so letโ€™s assume $GOOG ends 2027 with $11.78 in EPS & see its CAGR potential assuming different multiples

24x P/E: $282.72๐Ÿ’ต โ€ฆ ~14.0% CAGR

23x P/E: $270.94๐Ÿ’ต โ€ฆ ~12.4% CAGR

22x P/E: $259.16๐Ÿ’ต โ€ฆ ~10.7% CAGR

21x P/E: $247.38๐Ÿ’ต โ€ฆ ~9.0% CAGR

20x P/E: $235.60๐Ÿ’ต โ€ฆ ~7.3% CAGR

As you can see, $GOOG appears to have attractive return potential IF we assume >22x earnings (a multiple below its 5-year & 10-year mean)

At >24x earnings, $GOOG has aggressive CAGR potential & itโ€™s not unreasonable for the business to even trade for ~24x (given its growth rate, moat, balance sheet, & exemplary capital allocation)

Those buying $GOOG today at $193๐Ÿ’ต are getting a great business at a more than reasonable price, ensuring a slight margin of safety

Between cloud โ˜๏ธ , AI ๐Ÿค– , quantum computing โš›๏ธ, $GOOG has a strong growth runway ahead

I consider $GOOG a strong buy with a substantial margin of safety closer to $179๐Ÿ’ต where I could conservatively expect double-digit CAGR while assuming a 20x multiple

$GOOGL
___

๐ƒ๐ˆ๐’๐‚๐‹๐Ž๐’๐”๐‘๐„โ€ผ๏ธ: ๐“๐ก๐ข๐ฌ ๐ข๐ฌ ๐๐Ž๐“ ๐ˆ๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐€๐๐ฏ๐ข๐œ๐ž. ๐๐š๐›๐ฒ๐ฅ๐จ๐ง ๐‚๐š๐ฉ๐ข๐ญ๐š๐ฅยฎ ๐š๐ง๐ ๐ข๐ญ๐ฌ ๐ซ๐ž๐ฉ๐ซ๐ž๐ฌ๐ž๐ง๐ญ๐š๐ญ๐ข๐ฏ๐ž๐ฌ ๐ฆ๐š๐ฒ ๐ก๐š๐ฏ๐ž ๐ฉ๐จ๐ฌ๐ข๐ญ๐ข๐จ๐ง๐ฌ ๐ข๐ง ๐ญ๐ก๐ž ๐ฌ๐ž๐œ๐ฎ๐ซ๐ข๐ญ๐ข๐ž๐ฌ ๐๐ข๐ฌ๐œ๐ฎ๐ฌ๐ฌ๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ.

๐“๐ก๐ž ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐œ๐จ๐ง๐ญ๐š๐ข๐ง๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ ๐ข๐ฌ ๐ข๐ง๐ญ๐ž๐ง๐๐ž๐ ๐Ÿ๐จ๐ซ ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง๐š๐ฅ ๐ฉ๐ฎ๐ซ๐ฉ๐จ๐ฌ๐ž๐ฌ ๐จ๐ง๐ฅ๐ฒ ๐š๐ง๐ ๐ฌ๐ก๐จ๐ฎ๐ฅ๐ ๐ง๐จ๐ญ ๐›๐ž ๐œ๐จ๐ง๐ฌ๐ญ๐ซ๐ฎ๐ž๐ ๐š๐ฌ ๐ข๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐š๐๐ฏ๐ข๐œ๐ž ๐ญ๐จ ๐ฆ๐ž๐ž๐ญ ๐ญ๐ก๐ž ๐ฌ๐ฉ๐ž๐œ๐ข๐Ÿ๐ข๐œ ๐ง๐ž๐ž๐๐ฌ ๐จ๐Ÿ ๐š๐ง๐ฒ ๐ข๐ง๐๐ข๐ฏ๐ข๐๐ฎ๐š๐ฅ ๐จ๐ซ ๐ฌ๐ข๐ญ๐ฎ๐š๐ญ๐ข๐จ๐ง. ๐๐š๐ฌ๐ญ ๐ฉ๐ž๐ซ๐Ÿ๐จ๐ซ๐ฆ๐š๐ง๐œ๐ž ๐ข๐ฌ ๐ง๐จ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž ๐จ๐Ÿ ๐Ÿ๐ฎ๐ญ๐ฎ๐ซ๐ž ๐ซ๐ž๐ฌ๐ฎ๐ฅ๐ญ๐ฌ.

๐ˆ๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐œ๐จ๐ง๐ญ๐š๐ข๐ง๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ ๐ก๐š๐ฌ ๐›๐ž๐ž๐ง ๐จ๐›๐ญ๐š๐ข๐ง๐ž๐ ๐Ÿ๐ซ๐จ๐ฆ ๐ฌ๐จ๐ฎ๐ซ๏ฟฝ[...]
Offshore
โ Dimitry Nakhla | Babylon Capitalยฎ A quality valuation analysis on $GOOG ๐Ÿง˜๐Ÿฝโ€โ™‚๏ธ โ€ขNTM P/E Ratio: 22.47x โ€ข10-Year Mean: 23.65x โ€ขNTM FCF Yield: 3.90% โ€ข10-Year Mean: 4.18% As you can see, $GOOG appears to be trading near fair value Going forward, investorsโ€ฆ
๏ฟฝ๐ž๐ฌ ๐›๐ž๐ฅ๐ข๐ž๐ฏ๐ž๐ ๐ญ๐จ ๐›๐ž ๐ซ๐ž๐ฅ๐ข๐š๐›๐ฅ๐ž, ๐›๐ฎ๐ญ ๐ข๐ฌ ๐ง๐จ๐ญ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž๐ ๐š๐ฌ ๐ญ๐จ ๐œ๐จ๐ฆ๐ฉ๐ฅ๐ž๐ญ๐ž๐ง๐ž๐ฌ๐ฌ ๐จ๐ซ ๐š๐œ๐œ๐ฎ๐ซ๐š๐œ๐ฒ.
tweet
Offshore
Photo
โ Stock Analysis Compilation
Perritt CM on Alliance Entertainment $AENT US

Thesis: Alliance Entertainment's remarkable turnaround story showcases its path from SPAC struggles to operational excellenceโ€”discover how this company is set to reclaim growth

(Extract from their article) https://t.co/Ad9wvfUqkI
tweet
Offshore
Photo
โ Stock Analysis Compilation
RS Investments on FedEx $FDX US

Thesis: FedEx's strategic focus on efficiency and capital discipline charts a path to sustained profitabilityโ€”explore its long-term potential.

(Extract from their Q3 letter) https://t.co/kgoB9wngIV
tweet
Offshore
Photo
โ Stock Analysis Compilation
Parnassus on MercadoLibre $MELI US

Thesis: MercadoLibre leads Latin America's e-commerce and fintech revolution, leveraging its logistics dominance to drive unmatched growth

(Extract from their Q3 letter) https://t.co/reZEDk0hwm
tweet
Offshore
Photo
โ Stock Analysis Compilation
Orbis on Kasikornbank $KBANK TB

Thesis: Kasikornbankโ€™s balance sheet cleanup and undervaluation create an attractive entry point with potential for strong dividend growth

(Extract from their Q3 letter) https://t.co/p4zizweacQ
tweet