Offshore
โ Dimitry Nakhla | Babylon Capitalยฎ A quality valuation analysis on $GOOG ๐ง๐ฝโโ๏ธ โขNTM P/E Ratio: 22.47x โข10-Year Mean: 23.65x โขNTM FCF Yield: 3.90% โข10-Year Mean: 4.18% As you can see, $GOOG appears to be trading near fair value Going forward, investorsโฆ
๏ฟฝ๐๐ฌ ๐๐๐ฅ๐ข๐๐ฏ๐๐ ๐ญ๐จ ๐๐ ๐ซ๐๐ฅ๐ข๐๐๐ฅ๐, ๐๐ฎ๐ญ ๐ข๐ฌ ๐ง๐จ๐ญ ๐ ๐ฎ๐๐ซ๐๐ง๐ญ๐๐๐ ๐๐ฌ ๐ญ๐จ ๐๐จ๐ฆ๐ฉ๐ฅ๐๐ญ๐๐ง๐๐ฌ๐ฌ ๐จ๐ซ ๐๐๐๐ฎ๐ซ๐๐๐ฒ.
tweet
tweet
Offshore
Video
โ Startup Archive
Palmer Luckey explains why founders need to โmake themselves obsoleteโ
โWhen I started Oculus, I thought I was really good at everythingโฆ But I was only the best at a lot of things in our company because I had been negligent in my hiring process.โ
For example, Palmer was the best optical engineer in the company, but he realized that wasnโt something to be proud of.
โThat was a failure. I failed my company and my investors by making myself a critical dependency for any of our products. And the reality is Iโm actually not a very good optical engineer. I was just the best at Oculus.โ
Once you start scaling your company, Palmer advises founders:
โYou have to make it your goal to make yourself obsolete, even at the things you like doing.. And that was really tough for me at Oculus because I realized I was basically playing house. I was sitting around doing things that way better people could be doing faster, more effectively.โ
He continues:
โI give my managers the same mindset. I say, โHey, your job is not to do things. It is to get them done in the best way possible. If that means you do it, then you need to do itโฆ If that means that somebody else needs to get hired to do it, thatโs what you need to doโeven if you like doing it.โโ
Video source: @IMA_Network (2011)
tweet
Palmer Luckey explains why founders need to โmake themselves obsoleteโ
โWhen I started Oculus, I thought I was really good at everythingโฆ But I was only the best at a lot of things in our company because I had been negligent in my hiring process.โ
For example, Palmer was the best optical engineer in the company, but he realized that wasnโt something to be proud of.
โThat was a failure. I failed my company and my investors by making myself a critical dependency for any of our products. And the reality is Iโm actually not a very good optical engineer. I was just the best at Oculus.โ
Once you start scaling your company, Palmer advises founders:
โYou have to make it your goal to make yourself obsolete, even at the things you like doing.. And that was really tough for me at Oculus because I realized I was basically playing house. I was sitting around doing things that way better people could be doing faster, more effectively.โ
He continues:
โI give my managers the same mindset. I say, โHey, your job is not to do things. It is to get them done in the best way possible. If that means you do it, then you need to do itโฆ If that means that somebody else needs to get hired to do it, thatโs what you need to doโeven if you like doing it.โโ
Video source: @IMA_Network (2011)
tweet
Offshore
Video
โ Startup Archive
RT @ArthurMacwaters: Fantastic advice by Palmer
tweet
RT @ArthurMacwaters: Fantastic advice by Palmer
Palmer Luckey explains why founders need to โmake themselves obsoleteโ
โWhen I started Oculus, I thought I was really good at everythingโฆ But I was only the best at a lot of things in our company because I had been negligent in my hiring process.โ
For example, Palmer was the best optical engineer in the company, but he realized that wasnโt something to be proud of.
โThat was a failure. I failed my company and my investors by making myself a critical dependency for any of our products. And the reality is Iโm actually not a very good optical engineer. I was just the best at Oculus.โ
Once you start scaling your company, Palmer advises founders:
โYou have to make it your goal to make yourself obsolete, even at the things you like doing.. And that was really tough for me at Oculus because I realized I was basically playing house. I was sitting around doing things that way better people could be doing faster, more effectively.โ
He continues:
โI give my managers the same mindset. I say, โHey, your job is not to do things. It is to get them done in the best way possible. If that means you do it, then you need to do itโฆ If that means that somebody else needs to get hired to do it, thatโs what you need to doโeven if you like doing it.โโ
Video source: @IMA_Network (2011) - Startup Archivetweet
Offshore
Photo
โ Dimitry Nakhla | Babylon Capitalยฎ
A quality valuation analysis on $GOOG ๐ง๐ฝโโ๏ธ
โขNTM P/E Ratio: 22.47x
โข10-Year Mean: 23.65x
โขNTM FCF Yield: 3.90%
โข10-Year Mean: 4.18%
As you can see, $GOOG appears to be trading near fair value
Going forward, investors can receive ~5% MORE in earnings per share & ~6% LESS in FCF per share ๐ง ***
Before we get into valuation, letโs take a look at why $GOOG is a great business
BALANCE SHEETโ
โขCash & Short-Term Inv: $93.23B
โขLong-Term Debt: $10.88B
$GOOG has a strong balance sheet, an AA+ S&P Credit Rating & 370x FFO Interest Coverage
RETURN ON CAPITALโ
โข2019: 16.4%
โข2020: 16.2%
โข2021: 27.6%
โข2022: 26.1%
โข2023: 28.1%
โขLTM: 31.7%
RETURN ON EQUITYโ
โข2019: 18.1%
โข2020: 19.0%
โข2021: 32.1%
โข2022: 23.6%
โข2023: 27.4%
โขLTM: 32.1%
$GOOG has strong return metrics, highlighting the financial efficiency of the business
REVENUESโ
โข2018: $136.82B
โข2023: $307.39
โขCAGR: 17.57%
FREE CASH FLOWโ
โข2018: $22.83B
โข2023: $69.50B
โขCAGR: 24.93%
NORMALIZED EPSโ
โข2018: $2.19
โข2023: $5.80
โขCAGR: 21.50%
SHARE BUYBACKSโ
โข2018 Shares Outstanding: 14.07B
โขLTM Shares Outstanding: 12.51B
By reducing its shares outstanding ~11%, $GOOG increased its EPS by ~12.3% (assuming 0 growth)
MARGINSโ
โขLTM Gross Margins: 58.1%
โขLTM Operating Margins: 32.1%
โขLTM Net Income Margins: 27.7%
***NOW TO VALUATION ๐ง
As stated above, investors can expect to receive ~5% MORE in EPS & ~6% LESS in FCF per share
Using Benjamin Grahamโs 2G rule of thumb, $GOOG has to grow earnings at an 11.24% CAGR over the next several years to justify its valuation
Today, analysts anticipate 2025 - 2027 EPS growth over the next few years to be more than the (11.24%) required growth rate:
2024E: $7.98 (37.5% YoY) *FY Dec
2025E: $8.95 (12.2% YoY)
2026E: $10.19 (13.8% YoY)
2027E: $11.78 (15.6% YoY)
$GOOG has an excellent track record of meeting analyst estimates ~2 years out, so letโs assume $GOOG ends 2027 with $11.78 in EPS & see its CAGR potential assuming different multiples
24x P/E: $282.72๐ต โฆ ~14.0% CAGR
23x P/E: $270.94๐ต โฆ ~12.4% CAGR
22x P/E: $259.16๐ต โฆ ~10.7% CAGR
21x P/E: $247.38๐ต โฆ ~9.0% CAGR
20x P/E: $235.60๐ต โฆ ~7.3% CAGR
As you can see, $GOOG appears to have attractive return potential IF we assume >22x earnings (a multiple below its 5-year & 10-year mean)
At >24x earnings, $GOOG has aggressive CAGR potential & itโs not unreasonable for the business to even trade for ~24x (given its growth rate, moat, balance sheet, & exemplary capital allocation)
Those buying $GOOG today at $193๐ต are getting a great business at a more than reasonable price, ensuring a slight margin of safety
Between cloud โ๏ธ , AI ๐ค , quantum computing โ๏ธ, $GOOG has a strong growth runway ahead
I consider $GOOG a strong buy with a substantial margin of safety closer to $179๐ต where I could conservatively expect double-digit CAGR while assuming a 20x multiple
$GOOGL
___
๐๐๐๐๐๐๐๐๐๐โผ๏ธ: ๐๐ก๐ข๐ฌ ๐ข๐ฌ ๐๐๐ ๐๐ง๐ฏ๐๐ฌ๐ญ๐ฆ๐๐ง๐ญ ๐๐๐ฏ๐ข๐๐. ๐๐๐๐ฒ๐ฅ๐จ๐ง ๐๐๐ฉ๐ข๐ญ๐๐ฅยฎ ๐๐ง๐ ๐ข๐ญ๐ฌ ๐ซ๐๐ฉ๐ซ๐๐ฌ๐๐ง๐ญ๐๐ญ๐ข๐ฏ๐๐ฌ ๐ฆ๐๐ฒ ๐ก๐๐ฏ๐ ๐ฉ๐จ๐ฌ๐ข๐ญ๐ข๐จ๐ง๐ฌ ๐ข๐ง ๐ญ๐ก๐ ๐ฌ๐๐๐ฎ๐ซ๐ข๐ญ๐ข๐๐ฌ ๐๐ข๐ฌ๐๐ฎ๐ฌ๐ฌ๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ.
๐๐ก๐ ๐ข๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง ๐๐จ๐ง๐ญ๐๐ข๐ง๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ ๐ข๐ฌ ๐ข๐ง๐ญ๐๐ง๐๐๐ ๐๐จ๐ซ ๐ข๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง๐๐ฅ ๐ฉ๐ฎ๐ซ๐ฉ๐จ๐ฌ๐๐ฌ ๐จ๐ง๐ฅ๐ฒ ๐๐ง๐ ๐ฌ๐ก๐จ๐ฎ๐ฅ๐ ๐ง๐จ๐ญ ๐๐ ๐๐จ๐ง๐ฌ๐ญ๐ซ๐ฎ๐๐ ๐๐ฌ ๐ข๐ง๐ฏ๐๐ฌ๐ญ๐ฆ๐๐ง๐ญ ๐๐๐ฏ๐ข๐๐ ๐ญ๐จ ๐ฆ๐๐๐ญ ๐ญ๐ก๐ ๐ฌ๐ฉ๐๐๐ข๐๐ข๐ ๐ง๐๐๐๐ฌ ๐จ๐ ๐๐ง๐ฒ ๐ข๐ง๐๐ข๐ฏ๐ข๐๐ฎ๐๐ฅ ๐จ๐ซ ๐ฌ๐ข๐ญ๐ฎ๐๐ญ๐ข๐จ๐ง. ๐๐๐ฌ๐ญ ๐ฉ๐๐ซ๐๐จ๐ซ๐ฆ๐๐ง๐๐ ๐ข๐ฌ ๐ง๐จ ๐ ๐ฎ๐๐ซ๐๐ง๐ญ๐๐ ๐จ๐ ๐๐ฎ๐ญ๐ฎ๐ซ๐ ๐ซ๐๐ฌ๐ฎ๐ฅ๐ญ๐ฌ.
๐๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง ๐๐จ๐ง๐ญ๐๐ข๐ง๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ ๐ก๐๐ฌ ๐๐๐๐ง ๐จ๐๐ญ๐๐ข๐ง๐๐ ๐๐ซ๐จ๐ฆ ๐ฌ๐จ๐ฎ๐ซ๏ฟฝ[...]
A quality valuation analysis on $GOOG ๐ง๐ฝโโ๏ธ
โขNTM P/E Ratio: 22.47x
โข10-Year Mean: 23.65x
โขNTM FCF Yield: 3.90%
โข10-Year Mean: 4.18%
As you can see, $GOOG appears to be trading near fair value
Going forward, investors can receive ~5% MORE in earnings per share & ~6% LESS in FCF per share ๐ง ***
Before we get into valuation, letโs take a look at why $GOOG is a great business
BALANCE SHEETโ
โขCash & Short-Term Inv: $93.23B
โขLong-Term Debt: $10.88B
$GOOG has a strong balance sheet, an AA+ S&P Credit Rating & 370x FFO Interest Coverage
RETURN ON CAPITALโ
โข2019: 16.4%
โข2020: 16.2%
โข2021: 27.6%
โข2022: 26.1%
โข2023: 28.1%
โขLTM: 31.7%
RETURN ON EQUITYโ
โข2019: 18.1%
โข2020: 19.0%
โข2021: 32.1%
โข2022: 23.6%
โข2023: 27.4%
โขLTM: 32.1%
$GOOG has strong return metrics, highlighting the financial efficiency of the business
REVENUESโ
โข2018: $136.82B
โข2023: $307.39
โขCAGR: 17.57%
FREE CASH FLOWโ
โข2018: $22.83B
โข2023: $69.50B
โขCAGR: 24.93%
NORMALIZED EPSโ
โข2018: $2.19
โข2023: $5.80
โขCAGR: 21.50%
SHARE BUYBACKSโ
โข2018 Shares Outstanding: 14.07B
โขLTM Shares Outstanding: 12.51B
By reducing its shares outstanding ~11%, $GOOG increased its EPS by ~12.3% (assuming 0 growth)
MARGINSโ
โขLTM Gross Margins: 58.1%
โขLTM Operating Margins: 32.1%
โขLTM Net Income Margins: 27.7%
***NOW TO VALUATION ๐ง
As stated above, investors can expect to receive ~5% MORE in EPS & ~6% LESS in FCF per share
Using Benjamin Grahamโs 2G rule of thumb, $GOOG has to grow earnings at an 11.24% CAGR over the next several years to justify its valuation
Today, analysts anticipate 2025 - 2027 EPS growth over the next few years to be more than the (11.24%) required growth rate:
2024E: $7.98 (37.5% YoY) *FY Dec
2025E: $8.95 (12.2% YoY)
2026E: $10.19 (13.8% YoY)
2027E: $11.78 (15.6% YoY)
$GOOG has an excellent track record of meeting analyst estimates ~2 years out, so letโs assume $GOOG ends 2027 with $11.78 in EPS & see its CAGR potential assuming different multiples
24x P/E: $282.72๐ต โฆ ~14.0% CAGR
23x P/E: $270.94๐ต โฆ ~12.4% CAGR
22x P/E: $259.16๐ต โฆ ~10.7% CAGR
21x P/E: $247.38๐ต โฆ ~9.0% CAGR
20x P/E: $235.60๐ต โฆ ~7.3% CAGR
As you can see, $GOOG appears to have attractive return potential IF we assume >22x earnings (a multiple below its 5-year & 10-year mean)
At >24x earnings, $GOOG has aggressive CAGR potential & itโs not unreasonable for the business to even trade for ~24x (given its growth rate, moat, balance sheet, & exemplary capital allocation)
Those buying $GOOG today at $193๐ต are getting a great business at a more than reasonable price, ensuring a slight margin of safety
Between cloud โ๏ธ , AI ๐ค , quantum computing โ๏ธ, $GOOG has a strong growth runway ahead
I consider $GOOG a strong buy with a substantial margin of safety closer to $179๐ต where I could conservatively expect double-digit CAGR while assuming a 20x multiple
$GOOGL
___
๐๐๐๐๐๐๐๐๐๐โผ๏ธ: ๐๐ก๐ข๐ฌ ๐ข๐ฌ ๐๐๐ ๐๐ง๐ฏ๐๐ฌ๐ญ๐ฆ๐๐ง๐ญ ๐๐๐ฏ๐ข๐๐. ๐๐๐๐ฒ๐ฅ๐จ๐ง ๐๐๐ฉ๐ข๐ญ๐๐ฅยฎ ๐๐ง๐ ๐ข๐ญ๐ฌ ๐ซ๐๐ฉ๐ซ๐๐ฌ๐๐ง๐ญ๐๐ญ๐ข๐ฏ๐๐ฌ ๐ฆ๐๐ฒ ๐ก๐๐ฏ๐ ๐ฉ๐จ๐ฌ๐ข๐ญ๐ข๐จ๐ง๐ฌ ๐ข๐ง ๐ญ๐ก๐ ๐ฌ๐๐๐ฎ๐ซ๐ข๐ญ๐ข๐๐ฌ ๐๐ข๐ฌ๐๐ฎ๐ฌ๐ฌ๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ.
๐๐ก๐ ๐ข๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง ๐๐จ๐ง๐ญ๐๐ข๐ง๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ ๐ข๐ฌ ๐ข๐ง๐ญ๐๐ง๐๐๐ ๐๐จ๐ซ ๐ข๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง๐๐ฅ ๐ฉ๐ฎ๐ซ๐ฉ๐จ๐ฌ๐๐ฌ ๐จ๐ง๐ฅ๐ฒ ๐๐ง๐ ๐ฌ๐ก๐จ๐ฎ๐ฅ๐ ๐ง๐จ๐ญ ๐๐ ๐๐จ๐ง๐ฌ๐ญ๐ซ๐ฎ๐๐ ๐๐ฌ ๐ข๐ง๐ฏ๐๐ฌ๐ญ๐ฆ๐๐ง๐ญ ๐๐๐ฏ๐ข๐๐ ๐ญ๐จ ๐ฆ๐๐๐ญ ๐ญ๐ก๐ ๐ฌ๐ฉ๐๐๐ข๐๐ข๐ ๐ง๐๐๐๐ฌ ๐จ๐ ๐๐ง๐ฒ ๐ข๐ง๐๐ข๐ฏ๐ข๐๐ฎ๐๐ฅ ๐จ๐ซ ๐ฌ๐ข๐ญ๐ฎ๐๐ญ๐ข๐จ๐ง. ๐๐๐ฌ๐ญ ๐ฉ๐๐ซ๐๐จ๐ซ๐ฆ๐๐ง๐๐ ๐ข๐ฌ ๐ง๐จ ๐ ๐ฎ๐๐ซ๐๐ง๐ญ๐๐ ๐จ๐ ๐๐ฎ๐ญ๐ฎ๐ซ๐ ๐ซ๐๐ฌ๐ฎ๐ฅ๐ญ๐ฌ.
๐๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง ๐๐จ๐ง๐ญ๐๐ข๐ง๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ ๐ก๐๐ฌ ๐๐๐๐ง ๐จ๐๐ญ๐๐ข๐ง๐๐ ๐๐ซ๐จ๐ฆ ๐ฌ๐จ๐ฎ๐ซ๏ฟฝ[...]
Offshore
โ Dimitry Nakhla | Babylon Capitalยฎ A quality valuation analysis on $GOOG ๐ง๐ฝโโ๏ธ โขNTM P/E Ratio: 22.47x โข10-Year Mean: 23.65x โขNTM FCF Yield: 3.90% โข10-Year Mean: 4.18% As you can see, $GOOG appears to be trading near fair value Going forward, investorsโฆ
๏ฟฝ๐๐ฌ ๐๐๐ฅ๐ข๐๐ฏ๐๐ ๐ญ๐จ ๐๐ ๐ซ๐๐ฅ๐ข๐๐๐ฅ๐, ๐๐ฎ๐ญ ๐ข๐ฌ ๐ง๐จ๐ญ ๐ ๐ฎ๐๐ซ๐๐ง๐ญ๐๐๐ ๐๐ฌ ๐ญ๐จ ๐๐จ๐ฆ๐ฉ๐ฅ๐๐ญ๐๐ง๐๐ฌ๐ฌ ๐จ๐ซ ๐๐๐๐ฎ๐ซ๐๐๐ฒ.
tweet
tweet
Offshore
Photo
โ Stock Analysis Compilation
Perritt CM on Alliance Entertainment $AENT US
Thesis: Alliance Entertainment's remarkable turnaround story showcases its path from SPAC struggles to operational excellenceโdiscover how this company is set to reclaim growth
(Extract from their article) https://t.co/Ad9wvfUqkI
tweet
Perritt CM on Alliance Entertainment $AENT US
Thesis: Alliance Entertainment's remarkable turnaround story showcases its path from SPAC struggles to operational excellenceโdiscover how this company is set to reclaim growth
(Extract from their article) https://t.co/Ad9wvfUqkI
tweet
Offshore
Photo
โ Stock Analysis Compilation
RS Investments on FedEx $FDX US
Thesis: FedEx's strategic focus on efficiency and capital discipline charts a path to sustained profitabilityโexplore its long-term potential.
(Extract from their Q3 letter) https://t.co/kgoB9wngIV
tweet
RS Investments on FedEx $FDX US
Thesis: FedEx's strategic focus on efficiency and capital discipline charts a path to sustained profitabilityโexplore its long-term potential.
(Extract from their Q3 letter) https://t.co/kgoB9wngIV
tweet
Offshore
Photo
โ Stock Analysis Compilation
Parnassus on MercadoLibre $MELI US
Thesis: MercadoLibre leads Latin America's e-commerce and fintech revolution, leveraging its logistics dominance to drive unmatched growth
(Extract from their Q3 letter) https://t.co/reZEDk0hwm
tweet
Parnassus on MercadoLibre $MELI US
Thesis: MercadoLibre leads Latin America's e-commerce and fintech revolution, leveraging its logistics dominance to drive unmatched growth
(Extract from their Q3 letter) https://t.co/reZEDk0hwm
tweet
Offshore
Photo
โ Stock Analysis Compilation
Orbis on Kasikornbank $KBANK TB
Thesis: Kasikornbankโs balance sheet cleanup and undervaluation create an attractive entry point with potential for strong dividend growth
(Extract from their Q3 letter) https://t.co/p4zizweacQ
tweet
Orbis on Kasikornbank $KBANK TB
Thesis: Kasikornbankโs balance sheet cleanup and undervaluation create an attractive entry point with potential for strong dividend growth
(Extract from their Q3 letter) https://t.co/p4zizweacQ
tweet