Offshore
Photo
โ Quiver Quantitative
BREAKING: Nancy Pelosi's portfolio just hit ANOTHER all-time high.
She has made $1.6M in the stock market so far today, per our estimates.
We estimate that she is now worth $265M: https://t.co/xI7wjRHAUf
tweet
BREAKING: Nancy Pelosi's portfolio just hit ANOTHER all-time high.
She has made $1.6M in the stock market so far today, per our estimates.
We estimate that she is now worth $265M: https://t.co/xI7wjRHAUf
tweet
Offshore
Photo
โ Dimitry Nakhla | Babylon Capitalยฎ
A sober valuation analysis on $AMZN ๐ง๐ฝโโ๏ธ
โขNTM P/OCF Ratio: 15.00x
โข10-Year Mean: 24.25x
โขNTM FCF Yield: 2.72%
โข10-Year Mean: 2.87%
As you can see, $AMZN appears to be slightly undervalued
Going forward, investors can expect to receive ~61% MORE in operating cash flow & ~5% LESS in FCF per share๐ง ***
Before we get into valuation, letโs take a look at why $AMZN is a quality business
BALANCE SHEETโ
โขCash & Equivalents: $88.05B
โขLong-Term Debt: $62.39B
$AMZN has an excellent balance sheet, an AA S&P Credit Rating & 44x FFO Interest Coverage Ratio
RETURN ON CAPITAL๐ / โ
โข2019: 10.4%
โข2020: 11.6%
โข2021: 8.9%
โข2022: 4.2%
โข2023: 10.1%
โขLTM: 14.5%
RETURN ON EQUITYโ
โข2019: 21.9%
โข2020: 27.4%
โข2021: 28.8%
โข2022: (1.9%)
โข2023: 17.5%
โขLTM: 22.6%
$AMZN has solid return metrics, highlighting the financial efficiency of the business
REVENUESโ
โข2018: $232.89B
โข2023: $574.79B
โขCAGR: 19.80%
FREE CASH FLOWโ
โข2018: $17.30B
โข2023: $32.22B
โขCAGR: 13.24%
NORMALIZED EPSโ
โข2018: $1.01
โข2023: $2.90
โขCAGR: 23.48%
SHARE BUYBACKSโ
โข2018 Shares Outstanding: 10.00B
โขLTM Shares Outstanding: 10.68B
MARGINS๐โก๏ธโ
โขLTM Gross Margins: 48.4%
โขLTM Operating Margins: 9.8%
โขLTM Net Income Margins: 8.0%
*Important for $AMZN to continue expanding margins & increase profitability
***NOW TO VALUATION ๐ง
As stated above, investors can expect to receive ~61% MORE in OCF & ~5% LESS in FCF per share
We're using P/OCF instead of P/E. Historical data reveals a stronger correlation between AMZN's share price and Operating Cash Flow (OCF)
Today, analysts anticipate aggressive OCF (per share) growth between 2025 - 2026:
2024E: $11.08 (37% YoY) *FY Dec
2025E: $14.06 (27% YoY)
2026E: $16.86 (20% YoY)
$AMZN has a decent track record of meeting analyst estimates ~2 years out, so letโs assume $AMZN ends 2026 with $16.86 in OCF per share & see its CAGR potential assuming different multiples (photos attached below also include these CAGR estimates):
18x P/OCF: $303.48๐ต โฆ ~19.88% CAGR
17x P/OCF: $286.62๐ต โฆ ~16.64% CAGR
16x P/OCF: $269.76๐ต โฆ ~13.30% CAGR
15x P/OCF: $252.90๐ต โฆ ~9.85% CAGR
As you can see, $AMZN appears to have aggressive double-digit CAGR potential if we assume ~16x P/OCF, a multiple well below what itโs trading for today (a multiple it hasnโt traded near since 2010) & a multiple thatโs justified given its growth rate
Also check out $AMZN FCF growth estimates ๐
2024E: $43.62B (19% YoY)
2025E: $65.73B (50% YoY)
2026E: $91.58B (39% YoY)
AWS & Amazon Ads will continue to drive growth & profitability. In $AMZN Half Year 2024:
โ๏ธAWS revenue: $51.31B
๐Ads revenue: $24.59B
Combined, these segments generated $75.90B net revenue (annualized = $151.80B โฆ with ~37% Operating Income Margin)
Today at $211๐ต $AMZN appears to be a good consideration for investment
#stocks #investing
Data: TIKR
Graphs: FAST Graphs
___
๐๐๐๐๐๐๐๐๐๐โผ๏ธ: ๐๐ก๐ข๐ฌ ๐ข๐ฌ ๐๐๐ ๐๐ง๐ฏ๐๐ฌ๐ญ๐ฆ๐๐ง๐ญ ๐๐๐ฏ๐ข๐๐. ๐๐๐๐ฒ๐ฅ๐จ๐ง ๐๐๐ฉ๐ข๐ญ๐๐ฅยฎ ๐๐ง๐ ๐ข๐ญ๐ฌ ๐ซ๐๐ฉ๐ซ๐๐ฌ๐๐ง๐ญ๐๐ญ๐ข๐ฏ๐๐ฌ ๐ฆ๐๐ฒ ๐ก๐๐ฏ๐ ๐ฉ๐จ๐ฌ๐ข๐ญ๐ข๐จ๐ง๐ฌ ๐ข๐ง ๐ญ๐ก๐ ๐ฌ๐๐๐ฎ๐ซ๐ข๐ญ๐ข๐๐ฌ ๐๐ข๐ฌ๐๐ฎ๐ฌ๐ฌ๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ.
๐๐ก๐ ๐ข๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง ๐๐จ๐ง๐ญ๐๐ข๐ง๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ ๐ข๐ฌ ๐ข๐ง๐ญ๐๐ง๐๐๐ ๐๐จ๐ซ ๐ข๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง๐๐ฅ ๐ฉ๐ฎ๐ซ๐ฉ๐จ๐ฌ๐๐ฌ ๐จ๐ง๐ฅ๐ฒ ๐๐ง๐ ๐ฌ๐ก๐จ๐ฎ๐ฅ๐ ๐ง๐จ๐ญ ๐๐ ๐๐จ๐ง๐ฌ๐ญ๐ซ๐ฎ๐๐ ๐๐ฌ ๐ข๐ง๐ฏ๐๐ฌ๐ญ๐ฆ๐๐ง๐ญ ๐๐๐ฏ๐ข๐๐ ๐ญ๐จ ๐ฆ๐๐๐ญ ๐ญ๐ก๐ ๐ฌ๐ฉ๐๐๐ข๐๐ข๐ ๐ง๐๐๐๐ฌ ๐จ๐ ๐๐ง๐ฒ ๐ข๐ง๐๐ข๐ฏ๐ข๐๐ฎ๐๐ฅ ๐จ๐ซ ๐ฌ๐ข๐ญ๐ฎ๐๐ญ๐ข๐จ๐ง. ๐๐๐ฌ๐ญ ๐ฉ๐๐ซ๐๐จ๐ซ๐ฆ๐๐ง๐๐ ๐ข๐ฌ ๐ง๐จ ๐ ๐ฎ๐๐ซ๐๐ง๐ญ๐๐ ๐จ๐ ๐๐ฎ๐ญ๐ฎ๐ซ๐ ๐ซ๐๐ฌ๐ฎ๐ฅ๐ญ๐ฌ.
๐๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง ๐๐จ๐ง๐ญ๐๐ข๐ง๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ ๐ก๐๐ฌ ๐๐๐๐ง ๐จ๐๐ญ๐๐ข๐ง๐๐ ๐๐ซ๐จ๐ฆ ๐ฌ๐จ๐ฎ๐ซ๐๐๐ฌ ๐๐๐ฅ๐ข๐๐ฏ๐๐ ๐ญ๐จ ๐๐ ๐ซ๐๐ฅ๐ข๐๐๐ฅ๐, ๐๐ฎ๐ญ ๐ข๐ฌ ๐ง๐จ๐ญ ๐ ๐ฎ๐๐ซ๐๐ง๐ญ๐๐๐ ๐๐ฌ ๐ญ๐จ ๐๐จ๐ฆ๐ฉ๐ฅ๐๐ญ๐๐ง๐๐ฌ๐ฌ ๐จ๐ซ ๐๐๐๐ฎ๐ซ๐๐๐ฒ.
tweet
A sober valuation analysis on $AMZN ๐ง๐ฝโโ๏ธ
โขNTM P/OCF Ratio: 15.00x
โข10-Year Mean: 24.25x
โขNTM FCF Yield: 2.72%
โข10-Year Mean: 2.87%
As you can see, $AMZN appears to be slightly undervalued
Going forward, investors can expect to receive ~61% MORE in operating cash flow & ~5% LESS in FCF per share๐ง ***
Before we get into valuation, letโs take a look at why $AMZN is a quality business
BALANCE SHEETโ
โขCash & Equivalents: $88.05B
โขLong-Term Debt: $62.39B
$AMZN has an excellent balance sheet, an AA S&P Credit Rating & 44x FFO Interest Coverage Ratio
RETURN ON CAPITAL๐ / โ
โข2019: 10.4%
โข2020: 11.6%
โข2021: 8.9%
โข2022: 4.2%
โข2023: 10.1%
โขLTM: 14.5%
RETURN ON EQUITYโ
โข2019: 21.9%
โข2020: 27.4%
โข2021: 28.8%
โข2022: (1.9%)
โข2023: 17.5%
โขLTM: 22.6%
$AMZN has solid return metrics, highlighting the financial efficiency of the business
REVENUESโ
โข2018: $232.89B
โข2023: $574.79B
โขCAGR: 19.80%
FREE CASH FLOWโ
โข2018: $17.30B
โข2023: $32.22B
โขCAGR: 13.24%
NORMALIZED EPSโ
โข2018: $1.01
โข2023: $2.90
โขCAGR: 23.48%
SHARE BUYBACKSโ
โข2018 Shares Outstanding: 10.00B
โขLTM Shares Outstanding: 10.68B
MARGINS๐โก๏ธโ
โขLTM Gross Margins: 48.4%
โขLTM Operating Margins: 9.8%
โขLTM Net Income Margins: 8.0%
*Important for $AMZN to continue expanding margins & increase profitability
***NOW TO VALUATION ๐ง
As stated above, investors can expect to receive ~61% MORE in OCF & ~5% LESS in FCF per share
We're using P/OCF instead of P/E. Historical data reveals a stronger correlation between AMZN's share price and Operating Cash Flow (OCF)
Today, analysts anticipate aggressive OCF (per share) growth between 2025 - 2026:
2024E: $11.08 (37% YoY) *FY Dec
2025E: $14.06 (27% YoY)
2026E: $16.86 (20% YoY)
$AMZN has a decent track record of meeting analyst estimates ~2 years out, so letโs assume $AMZN ends 2026 with $16.86 in OCF per share & see its CAGR potential assuming different multiples (photos attached below also include these CAGR estimates):
18x P/OCF: $303.48๐ต โฆ ~19.88% CAGR
17x P/OCF: $286.62๐ต โฆ ~16.64% CAGR
16x P/OCF: $269.76๐ต โฆ ~13.30% CAGR
15x P/OCF: $252.90๐ต โฆ ~9.85% CAGR
As you can see, $AMZN appears to have aggressive double-digit CAGR potential if we assume ~16x P/OCF, a multiple well below what itโs trading for today (a multiple it hasnโt traded near since 2010) & a multiple thatโs justified given its growth rate
Also check out $AMZN FCF growth estimates ๐
2024E: $43.62B (19% YoY)
2025E: $65.73B (50% YoY)
2026E: $91.58B (39% YoY)
AWS & Amazon Ads will continue to drive growth & profitability. In $AMZN Half Year 2024:
โ๏ธAWS revenue: $51.31B
๐Ads revenue: $24.59B
Combined, these segments generated $75.90B net revenue (annualized = $151.80B โฆ with ~37% Operating Income Margin)
Today at $211๐ต $AMZN appears to be a good consideration for investment
#stocks #investing
Data: TIKR
Graphs: FAST Graphs
___
๐๐๐๐๐๐๐๐๐๐โผ๏ธ: ๐๐ก๐ข๐ฌ ๐ข๐ฌ ๐๐๐ ๐๐ง๐ฏ๐๐ฌ๐ญ๐ฆ๐๐ง๐ญ ๐๐๐ฏ๐ข๐๐. ๐๐๐๐ฒ๐ฅ๐จ๐ง ๐๐๐ฉ๐ข๐ญ๐๐ฅยฎ ๐๐ง๐ ๐ข๐ญ๐ฌ ๐ซ๐๐ฉ๐ซ๐๐ฌ๐๐ง๐ญ๐๐ญ๐ข๐ฏ๐๐ฌ ๐ฆ๐๐ฒ ๐ก๐๐ฏ๐ ๐ฉ๐จ๐ฌ๐ข๐ญ๐ข๐จ๐ง๐ฌ ๐ข๐ง ๐ญ๐ก๐ ๐ฌ๐๐๐ฎ๐ซ๐ข๐ญ๐ข๐๐ฌ ๐๐ข๐ฌ๐๐ฎ๐ฌ๐ฌ๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ.
๐๐ก๐ ๐ข๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง ๐๐จ๐ง๐ญ๐๐ข๐ง๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ ๐ข๐ฌ ๐ข๐ง๐ญ๐๐ง๐๐๐ ๐๐จ๐ซ ๐ข๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง๐๐ฅ ๐ฉ๐ฎ๐ซ๐ฉ๐จ๐ฌ๐๐ฌ ๐จ๐ง๐ฅ๐ฒ ๐๐ง๐ ๐ฌ๐ก๐จ๐ฎ๐ฅ๐ ๐ง๐จ๐ญ ๐๐ ๐๐จ๐ง๐ฌ๐ญ๐ซ๐ฎ๐๐ ๐๐ฌ ๐ข๐ง๐ฏ๐๐ฌ๐ญ๐ฆ๐๐ง๐ญ ๐๐๐ฏ๐ข๐๐ ๐ญ๐จ ๐ฆ๐๐๐ญ ๐ญ๐ก๐ ๐ฌ๐ฉ๐๐๐ข๐๐ข๐ ๐ง๐๐๐๐ฌ ๐จ๐ ๐๐ง๐ฒ ๐ข๐ง๐๐ข๐ฏ๐ข๐๐ฎ๐๐ฅ ๐จ๐ซ ๐ฌ๐ข๐ญ๐ฎ๐๐ญ๐ข๐จ๐ง. ๐๐๐ฌ๐ญ ๐ฉ๐๐ซ๐๐จ๐ซ๐ฆ๐๐ง๐๐ ๐ข๐ฌ ๐ง๐จ ๐ ๐ฎ๐๐ซ๐๐ง๐ญ๐๐ ๐จ๐ ๐๐ฎ๐ญ๐ฎ๐ซ๐ ๐ซ๐๐ฌ๐ฎ๐ฅ๐ญ๐ฌ.
๐๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง ๐๐จ๐ง๐ญ๐๐ข๐ง๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ ๐ก๐๐ฌ ๐๐๐๐ง ๐จ๐๐ญ๐๐ข๐ง๐๐ ๐๐ซ๐จ๐ฆ ๐ฌ๐จ๐ฎ๐ซ๐๐๐ฌ ๐๐๐ฅ๐ข๐๐ฏ๐๐ ๐ญ๐จ ๐๐ ๐ซ๐๐ฅ๐ข๐๐๐ฅ๐, ๐๐ฎ๐ญ ๐ข๐ฌ ๐ง๐จ๐ญ ๐ ๐ฎ๐๐ซ๐๐ง๐ญ๐๐๐ ๐๐ฌ ๐ญ๐จ ๐๐จ๐ฆ๐ฉ๐ฅ๐๐ญ๐๐ง๐๐ฌ๐ฌ ๐จ๐ซ ๐๐๐๐ฎ๐ซ๐๐๐ฒ.
tweet
Offshore
Video
โ Startup Archive
NVIDIA CEO Jensen Huang: โI wish upon you plenty of pain and sufferingโ
โThereโs a phrase that says you should choose your career based on your passion. And usually people connect passion with happinessโฆ Nothing there is wrong, but thereโs something missing. And the reason for that is because when you want to build something great, itโs not easy to do. And when youโre doing something thatโs not easy to do, youโre not always enjoying it.โ
Jensen continues:
โI donโt love every day of my jobโฆ And every day Iโm not happyโฆ But I love the company every single second. And so I think what people misunderstand is [they think] the best jobs are the ones that bring you happiness all the time. I donโt think thatโs right. You have to suffer. You have to struggle. You have to endeavor. You have to do those hard things and work through it in order to really appreciate what youโve done. Thereโs no such thing that is great that was easy to do.โ
He tells the audience:
โI wish upon you greatness, which by my way of saying it, I wish upon you plenty of pain and suffering.โ
Video source: @stripe (2024)
tweet
NVIDIA CEO Jensen Huang: โI wish upon you plenty of pain and sufferingโ
โThereโs a phrase that says you should choose your career based on your passion. And usually people connect passion with happinessโฆ Nothing there is wrong, but thereโs something missing. And the reason for that is because when you want to build something great, itโs not easy to do. And when youโre doing something thatโs not easy to do, youโre not always enjoying it.โ
Jensen continues:
โI donโt love every day of my jobโฆ And every day Iโm not happyโฆ But I love the company every single second. And so I think what people misunderstand is [they think] the best jobs are the ones that bring you happiness all the time. I donโt think thatโs right. You have to suffer. You have to struggle. You have to endeavor. You have to do those hard things and work through it in order to really appreciate what youโve done. Thereโs no such thing that is great that was easy to do.โ
He tells the audience:
โI wish upon you greatness, which by my way of saying it, I wish upon you plenty of pain and suffering.โ
Video source: @stripe (2024)
tweet
Offshore
Video
โ Startup Archive
RT @mikemcg0: โI donโt love every day of my jobโฆ And every day Iโm not happyโฆ But I love the company every single second. And so I think what people misunderstand is [they think] the best jobs are the ones that bring you happiness all the time. I donโt think thatโs right. You have to suffer. You have to struggle. You have to endeavor. You have to do those hard things and work through it in order to really appreciate what youโve done. Thereโs no such thing that is great that was easy to do.โ
- Jensen Huang
tweet
RT @mikemcg0: โI donโt love every day of my jobโฆ And every day Iโm not happyโฆ But I love the company every single second. And so I think what people misunderstand is [they think] the best jobs are the ones that bring you happiness all the time. I donโt think thatโs right. You have to suffer. You have to struggle. You have to endeavor. You have to do those hard things and work through it in order to really appreciate what youโve done. Thereโs no such thing that is great that was easy to do.โ
- Jensen Huang
NVIDIA CEO Jensen Huang: โI wish upon you plenty of pain and sufferingโ
โThereโs a phrase that says you should choose your career based on your passion. And usually people connect passion with happinessโฆ Nothing there is wrong, but thereโs something missing. And the reason for that is because when you want to build something great, itโs not easy to do. And when youโre doing something thatโs not easy to do, youโre not always enjoying it.โ
Jensen continues:
โI donโt love every day of my jobโฆ And every day Iโm not happyโฆ But I love the company every single second. And so I think what people misunderstand is [they think] the best jobs are the ones that bring you happiness all the time. I donโt think thatโs right. You have to suffer. You have to struggle. You have to endeavor. You have to do those hard things and work through it in order to really appreciate what youโve done. Thereโs no such thing that is great that was easy to do.โ
He tells the audience:
โI wish upon you greatness, which by my way of saying it, I wish upon you plenty of pain and suffering.โ
Video source: @stripe (2024) - Startup Archivetweet
Offshore
Photo
โ Stock Analysis Compilation
TCW on Teva Pharmaceutical $TEVA US
Thesis: Tevaโs strategic refocus on biosimilars under new leadership positions it for innovation-led growth and market leadership
(Extract from their Q3 letter) https://t.co/eQ6iYbPfPE
tweet
TCW on Teva Pharmaceutical $TEVA US
Thesis: Tevaโs strategic refocus on biosimilars under new leadership positions it for innovation-led growth and market leadership
(Extract from their Q3 letter) https://t.co/eQ6iYbPfPE
tweet
Offshore
Video
โ Startup Archive
RT @salestaxceo: Working at a startup isn't for everyone.
Itโs demandingโit requires resilience, adaptability, and willingness to step outside your comfort zone.
But it also opens up endless opportunities for growth and impact.
1- Being a passive contributor isnโt an option. Youโre the driving forceโyour actions directly drive impact.
2- The sky is the limit for those willing to step up and get their hands dirty. You can get as much ownership as you want.
3- If any startup tells you it's a 9-5 jobโฆtheyโre lying to you. Startups succeed because people work like hell. Itโs a constant grind.
tweet
RT @salestaxceo: Working at a startup isn't for everyone.
Itโs demandingโit requires resilience, adaptability, and willingness to step outside your comfort zone.
But it also opens up endless opportunities for growth and impact.
1- Being a passive contributor isnโt an option. Youโre the driving forceโyour actions directly drive impact.
2- The sky is the limit for those willing to step up and get their hands dirty. You can get as much ownership as you want.
3- If any startup tells you it's a 9-5 jobโฆtheyโre lying to you. Startups succeed because people work like hell. Itโs a constant grind.
Former CEO Eric Schmidt explains why Google fumbled its lead in AI
โGoogle decided that work life balance and going home early and working from home was more important than winning. And the reason startups work is because the people work like hell.โ
He continues:
โThere's a long history of companies winning in a genuinely creative way and really dominating a space and not making the next transition. It's very well documented. And I think that the truth is, founders are special. The founders need to be in charge. The founders are difficult to work with. They push people hard.โ
Eric recalls having dinner with Elon Musk recently. Elon had a flight that night at 10pm for a midnight meeting with the team at xAI.
โThe reason I'm being so harsh about work ethic, is that these are systems which have network effects. So time matters a lot.โ
In most businesses (e.g. Coke vs Pepsi) time doesnโt matter. But if youโre in a business with network effects, working hard and moving faster than your competitors is critical.
Video Source: @StanfordOnline - Startup Archivetweet
Offshore
Photo
โ iinvested
3Q'24 Mar Vista Strategic Growth Fund on $AME, $SYK, $UL
More fund letters here:
https://t.co/ccjFhSPQ2v https://t.co/SUqGr1qMgR
tweet
3Q'24 Mar Vista Strategic Growth Fund on $AME, $SYK, $UL
More fund letters here:
https://t.co/ccjFhSPQ2v https://t.co/SUqGr1qMgR
tweet