Offshore
Photo
โ Dimitry Nakhla | Babylon Capitalยฎ
RT @DimitryNakhla: A sober valuation analysis on $GOOG ๐Ÿง˜๐Ÿฝโ€โ™‚๏ธ

โ€ขNTM P/E Ratio: 19.80x
โ€ข10-Year Mean: 23.61x

โ€ขNTM FCF Yield: 4.41%
โ€ข10-Year Mean: 4.18%

As you can see, $GOOG appears to be trading below fair value

Going forward, investors can receive ~19% MORE in earnings per share & ~5% MORE in FCF per share ๐Ÿง ***

Before we get into valuation, letโ€™s take a look at why $GOOG is a great business

BALANCE SHEETโœ…
โ€ขCash & Short-Term Inv: $93.23B
โ€ขLong-Term Debt: $10.88B

$GOOG has a strong balance sheet, an AA+ S&P Credit Rating & 370x FFO Interest Coverage

RETURN ON CAPITALโœ…
โ€ข2019: 16.4%
โ€ข2020: 16.2%
โ€ข2021: 27.6%
โ€ข2022: 26.1%
โ€ข2023: 28.1%
โ€ขLTM: 31.7%

RETURN ON EQUITYโœ…
โ€ข2019: 18.1%
โ€ข2020: 19.0%
โ€ข2021: 32.1%
โ€ข2022: 23.6%
โ€ข2023: 27.4%
โ€ขLTM: 32.1%

$GOOG has strong return metrics, highlighting the financial efficiency of the business

REVENUESโœ…
โ€ข2018: $136.82B
โ€ข2023: $307.39
โ€ขCAGR: 17.57%

FREE CASH FLOWโœ…
โ€ข2018: $22.83B
โ€ข2023: $69.50B
โ€ขCAGR: 24.93%

NORMALIZED EPSโœ…
โ€ข2018: $2.19
โ€ข2023: $5.80
โ€ขCAGR: 21.50%

SHARE BUYBACKSโœ…
โ€ข2018 Shares Outstanding: 14.07B
โ€ขLTM Shares Outstanding: 12.51B

By reducing its shares outstanding ~11%, $GOOG increased its EPS by ~12.3% (assuming 0 growth)

MARGINSโœ…
โ€ขLTM Gross Margins: 58.1%
โ€ขLTM Operating Margins: 32.0%
โ€ขLTM Net Income Margins: 27.7%

***NOW TO VALUATION ๐Ÿง 

As stated above, investors can expect to receive ~19% MORE in EPS & ~5% MORE in FCF per share

Using Benjamin Grahamโ€™s 2G rule of thumb, $GOOG has to grow earnings at a 9.90% CAGR over the next several years to justify its valuation

Today, analysts anticipate 2025 - 2026 EPS growth over the next few years to be more than the (9.90%) required growth rate:

2024E: $8.00 (38.0% YoY) *FY Dec

2025E: $8.93 (11.6% YoY)
2026E: $10.12 (13.3% YoY)

$GOOG has an excellent track record of meeting analyst estimates ~2 years out, so letโ€™s assume $GOOG ends 2026 with $10.12 in EPS & see its CAGR potential assuming different multiples

23x P/E: $229.54๐Ÿ’ต โ€ฆ ~16.0% CAGR

22x P/E: $219.56๐Ÿ’ต โ€ฆ ~13.6% CAGR

21x P/E: $209.58๐Ÿ’ต โ€ฆ ~11.2% CAGR

20x P/E: $199.60๐Ÿ’ต โ€ฆ ~8.8% CAGR

19x P/E: $189.62๐Ÿ’ต โ€ฆ ~6.2% CAGR

As you can see, $GOOG appears to have attractive return potential IF we assume >21x earnings (a multiple below its 5-year & 10-year mean)

At >23x earnings, $GOOG has aggressive CAGR potential & itโ€™s not unreasonable for the business to even trade for ~23x (given its growth rate, moat, balance sheet, & exemplary capital allocation)

Those buying today have a decent margin of safety given

In $GOOG latest report we saw a strong re-acceleration in cloud growth โ˜๏ธ & margins continue to expand

Today at $170๐Ÿ’ต $GOOG appears to be a strong consideration for investment

#stocks #investing $GOOGL
___

๐ƒ๐ˆ๐’๐‚๐‹๐Ž๐’๐”๐‘๐„โ€ผ๏ธ: ๐“๐ก๐ข๐ฌ ๐ข๐ฌ ๐๐Ž๐“ ๐ˆ๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐€๐๐ฏ๐ข๐œ๐ž. ๐๐š๐›๐ฒ๐ฅ๐จ๐ง ๐‚๐š๐ฉ๐ข๐ญ๐š๐ฅยฎ ๐š๐ง๐ ๐ข๐ญ๐ฌ ๐ซ๐ž๐ฉ๐ซ๐ž๐ฌ๐ž๐ง๐ญ๐š๐ญ๐ข๐ฏ๐ž๐ฌ ๐ฆ๐š๐ฒ ๐ก๐š๐ฏ๐ž ๐ฉ๐จ๐ฌ๐ข๐ญ๐ข๐จ๐ง๐ฌ ๐ข๐ง ๐ญ๐ก๐ž ๐ฌ๐ž๐œ๐ฎ๐ซ๐ข๐ญ๐ข๐ž๐ฌ ๐๐ข๐ฌ๐œ๐ฎ๐ฌ๐ฌ๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ.

๐“๐ก๐ž ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐œ๐จ๐ง๐ญ๐š๐ข๐ง๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ ๐ข๐ฌ ๐ข๐ง๐ญ๐ž๐ง๐๐ž๐ ๐Ÿ๐จ๐ซ ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง๐š๐ฅ ๐ฉ๐ฎ๐ซ๐ฉ๐จ๐ฌ๐ž๐ฌ ๐จ๐ง๐ฅ๐ฒ ๐š๐ง๐ ๐ฌ๐ก๐จ๐ฎ๐ฅ๐ ๐ง๐จ๐ญ ๐›๐ž ๐œ๐จ๐ง๐ฌ๐ญ๐ซ๐ฎ๐ž๐ ๐š๐ฌ ๐ข๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐š๐๐ฏ๐ข๐œ๐ž ๐ญ๐จ ๐ฆ๐ž๐ž๐ญ ๐ญ๐ก๐ž ๐ฌ๐ฉ๐ž๐œ๐ข๐Ÿ๐ข๐œ ๐ง๐ž๐ž๐๐ฌ ๐จ๐Ÿ ๐š๐ง๐ฒ ๐ข๐ง๐๐ข๐ฏ๐ข๐๐ฎ๐š๐ฅ ๐จ๐ซ ๐ฌ๐ข๐ญ๐ฎ๐š๐ญ๐ข๐จ๐ง. ๐๐š๐ฌ๐ญ ๐ฉ๐ž๐ซ๐Ÿ๐จ๐ซ๐ฆ๐š๐ง๐œ๐ž ๐ข๐ฌ ๐ง๐จ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž ๐จ๐Ÿ ๐Ÿ๐ฎ๐ญ๐ฎ๐ซ๐ž ๐ซ๐ž๐ฌ๐ฎ๐ฅ๐ญ๐ฌ.

๐ˆ๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐œ๐จ๐ง๐ญ๐š๐ข๐ง๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ ๐ก๐š๐ฌ ๐›๐ž๐ž๐ง ๐จ๐›๐ญ๐š๐ข๐ง๐ž๐ ๐Ÿ๐ซ๐จ๐ฆ ๐ฌ๐จ๐ฎ๐ซ๐œ๐ž๐ฌ ๐›๐ž๐ฅ๐ข๐ž๐ฏ๐ž๐ ๐ญ๐จ ๐›๐ž ๐ซ๐ž๐ฅ๐ข๐š๐›๐ฅ๐ž, ๐›๐ฎ๐ญ ๐ข๐ฌ ๐ง๐จ๐ญ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž๐ ๐š๐ฌ ๐ญ๐จ ๐œ๐จ๐ฆ๐ฉ๐ฅ๐ž๐ญ๐ž๐ง๐ž๐ฌ๐ฌ ๐จ๐ซ ๐š๐œ๐œ๐ฎ๐ซ๐š๐œ๐ฒ.
tweet
Offshore
Photo
โ Quiver Quantitative
RT @InsiderRadar: ๐Ÿšจ BREAKING: New CEO Insider Purchase

The CEO of $ALGM just reported the purchase of ~$100K of the company's stock.

This is the first insider purchase he has reported this year. https://t.co/jBJGb6sIrL
tweet
Offshore
Photo
โ App Economy Insights
$MELI MercadoLibre Q3 FY24:

โ€ข Revenue +35% Y/Y to $5.3B ($30M beat).
๐Ÿ“ฆ Commerce +48% Y/Y to $3.1B.
๐Ÿ’ณ Fintech +21% Y/Y to $2.2B.

โ€ข GMV +14% to $12.9B.
โ€ข TPV +34% Y/Y to $50.7B.
โ€ข EPS $7.83 ($2.02 miss). https://t.co/y25lSVPnRr
tweet
Offshore
Photo
โ Dimitry Nakhla | Babylon Capitalยฎ
Mercado Libre $MELI Reports an ok Q3 ๐ŸŽฏ

โœ… Revenue: $5.31B vs $5.27B (est)

โŒ Adjusted EPS: $7.84 vs $$10.59 (est)

#stocks #investing

Highlights:

โ€ขRevenue +35% YoY
โ€ขTPV +34% YoY
โ€ขGMV +14% YoY https://t.co/acLoca4wPv
tweet
Offshore
Photo
โ Stock Analysis Compilation
Oakmark on Azelis Group $AZE BB

Thesis: Azelisโ€™ strong market position in specialty chemicals, combined with its long-term growth potential through M&A and market share gains, offers compelling value at a discount to peers.

(Extract from their Q3 letter) https://t.co/9L6HselfKI
tweet
Offshore
Video
โ Startup Archive
Naval Ravikant explains why startup founders should be able to code

Naval Ravikant gave the following advice to a startup spending $25k outsourcing product development to external developers:

โ€œYou guys should be coding from the start. Web and mobile startups are so competitive right now. You have to assume that anything youโ€™re doing, thereโ€™s a team of 2-4 dedicated, hardcore hackers working 24/7 on something extremely similar.โ€

He continues:

โ€œIf you have this iteration loop where you have to submit something to someone else and they have to come back to you. Then youโ€™re like โ€˜no, it wasnโ€™t quite rightโ€™ because a lot of stuff was lost in translation, youโ€™re going to get 1-2 cycles per day at best. Meanwhile, that other team is getting 20 cycles per day. It has gotten so intense now that non-coding founders and startups are having a really difficult time adding value at these early stages.โ€

Video source: @Forbes (2011)
tweet