⁠Dimitry Nakhla | Babylon Capital®
A sober valuation analysis on $META 🧘🏽‍♂️

•NTM P/E Ratio: 23.44x
•5-Year Mean: 22.50x

•NTM FCF Yield: 3.18%
•5-Year Mean: 3.67%

As you can see, $META appears to be trading near fair value

Going forward, investors can expect to receive ~4% LESS in earnings per share & ~13% LESS in FCF per share🧠***

Before we get into valuation, let’s take a look at why $META is a quality business

BALANCE SHEET✅
•Cash & Equivalents: $70.90B
•Long-Term Debt: $28.82B

$META has an excellent balance sheet, an AA- S&P Credit Rating & 138x FFO Interest Coverage Ratio

RETURN ON CAPITAL✅
•2019: 26.0%
•2020: 23.5%
•2021: 33.7%
•2022: 22.0%
•2023: 26.3%
•LTM: 30.4%

RETURN ON EQUITY✅
•2019: 20.0%
•2020: 25.4%
•2021: 31.1%
•2022: 18.5%
•2023: 28.0%
•LTM: 36.1%

$META has great return metrics, highlighting the financial efficiency of the business

REVENUES✅
•2018: $55.84B
•2023: $134.90B
•CAGR: 19.29%

FREE CASH FLOW✅
•2018: $15.36B
•2023: $43.85B
•CAGR: 23.34%

NORMALIZED EPS✅
•2018: $7.57
•2023: $14.87
•CAGR: 14.45%

SHARE BUYBACKS✅
•2018 Shares Outstanding: 2.92B
•LTM Shares Outstanding: 2.62B

By reducing its shares outstanding ~10.2%, $META increased its EPS by ~11.3% (assuming 0 growth)

MARGINS✅
•LTM Gross Margins: 81.5%
•LTM Operating Margins: 41.6%
•LTM Net Income Margins: 35.6%

***NOW TO VALUATION 🧠

As stated above, investors can expect to receive ~4% LESS in EPS & ~13% LESS in FCF per share

Using Benjamin Graham’s 2G rule of thumb, $META has to grow earnings at an 11.72% CAGR over the next several years to justify its valuation

Today, analysts anticipate 2025 - 2026 EPS growth over the next few years to be greater than the (11.72%) required growth rate:

2024E: $22.58 (51.8% YoY) *FY Dec

2025E: $25.21 (11.7% YoY)
2026E: $28.67 (13.7% YoY)

$META has a decent track record of meeting analyst estimates ~2 years out, so let’s assume $META ends 2026 with $28.67 in EPS & see its CAGR potential assuming different multiples

26x P/E: $745.52💵 … ~13.4% CAGR

24x P/E: $688.08💵 … ~9.3% CAGR

22x P/E: $630.74💵 … ~5.0% CAGR

As you can see, $META appears to have double-digit CAGR potential if we assume >24x earnings, a multiple above its 5-year average (22.50x), however 24x is a multiple that’s justified given its mid-teens earnings growth rate, balance sheet, visionary CEO & investments in AI & LLMs

As I’ve mentioned before: “… the increased investment in future growth and necessary Al development, which has the potential to lead to better growth prospects, should be viewed with a bullish tone rather than a bearish one” — (which can lead to a sustainable re-rating over the next few years)

Mark Zuckerberg continues to execute exceptionally well, as he has always done

Today at $572💵 $META appears to be fairly valued, so those buying today won’t have a margin of safety and will be relying heavily on estimates being met

I’d consider $META a good buy ~$515💵, offering ~10.2% CAGR assuming 22x 2026 est

#stocks #investing
___

𝐃𝐈𝐒𝐂𝐋𝐎𝐒𝐔𝐑𝐄‼️: 𝐓𝐡𝐢𝐬 𝐢𝐬 𝐍𝐎𝐓 𝐈𝐧𝐯𝐞𝐬𝐭𝐦𝐞𝐧𝐭 𝐀𝐝𝐯𝐢𝐜𝐞. 𝐁𝐚𝐛𝐲𝐥𝐨𝐧 𝐂𝐚𝐩𝐢𝐭𝐚𝐥® 𝐚𝐧𝐝 𝐢𝐭𝐬 𝐫𝐞𝐩𝐫𝐞𝐬𝐞𝐧𝐭𝐚𝐭𝐢𝐯𝐞𝐬 𝐦𝐚𝐲 𝐡𝐚𝐯𝐞 𝐩𝐨𝐬𝐢𝐭𝐢𝐨𝐧𝐬 𝐢𝐧 𝐭𝐡𝐞 𝐬𝐞𝐜𝐮𝐫𝐢𝐭𝐢𝐞𝐬 𝐝𝐢𝐬𝐜𝐮𝐬𝐬𝐞𝐝 𝐢𝐧 𝐭𝐡𝐢𝐬 𝐭𝐰𝐞𝐞𝐭.

𝐓𝐡𝐞 𝐢𝐧𝐟𝐨𝐫𝐦𝐚𝐭𝐢𝐨𝐧 𝐜𝐨𝐧𝐭𝐚𝐢𝐧𝐞𝐝 𝐢𝐧 𝐭𝐡𝐢𝐬 𝐭𝐰𝐞𝐞𝐭 𝐢𝐬 𝐢𝐧𝐭𝐞𝐧𝐝𝐞𝐝 𝐟𝐨𝐫 𝐢𝐧𝐟𝐨𝐫𝐦𝐚𝐭𝐢𝐨𝐧𝐚𝐥 𝐩𝐮𝐫𝐩𝐨𝐬𝐞𝐬 𝐨𝐧𝐥𝐲 𝐚𝐧𝐝 𝐬𝐡𝐨𝐮𝐥𝐝 𝐧𝐨𝐭 𝐛𝐞 𝐜𝐨𝐧𝐬𝐭𝐫𝐮𝐞𝐝 𝐚𝐬 𝐢𝐧𝐯𝐞𝐬𝐭𝐦𝐞𝐧𝐭 𝐚𝐝𝐯𝐢𝐜𝐞 𝐭𝐨 𝐦𝐞𝐞𝐭 𝐭𝐡𝐞 𝐬𝐩𝐞𝐜𝐢𝐟𝐢𝐜 𝐧𝐞𝐞𝐝𝐬 𝐨𝐟 𝐚𝐧𝐲 𝐢𝐧𝐝𝐢𝐯𝐢𝐝𝐮𝐚𝐥 𝐨𝐫 𝐬𝐢𝐭𝐮𝐚𝐭𝐢𝐨𝐧. 𝐏𝐚𝐬𝐭 𝐩𝐞𝐫𝐟𝐨𝐫𝐦𝐚𝐧𝐜𝐞 𝐢𝐬 𝐧𝐨 𝐠𝐮𝐚𝐫𝐚𝐧𝐭𝐞𝐞 𝐨𝐟 𝐟𝐮𝐭𝐮𝐫𝐞 𝐫𝐞𝐬𝐮𝐥𝐭𝐬.

𝐈𝐧𝐟𝐨𝐫𝐦𝐚𝐭𝐢𝐨𝐧 𝐜𝐨𝐧𝐭𝐚𝐢𝐧𝐞𝐝 𝐢𝐧 𝐭𝐡𝐢𝐬 𝐭𝐰𝐞𝐞𝐭 𝐡𝐚𝐬 𝐛𝐞𝐞𝐧 𝐨𝐛𝐭𝐚𝐢𝐧𝐞𝐝 𝐟𝐫𝐨𝐦 𝐬𝐨𝐮𝐫𝐜𝐞𝐬 𝐛𝐞𝐥𝐢𝐞𝐯𝐞𝐝 𝐭𝐨 𝐛𝐞 𝐫𝐞𝐥𝐢𝐚𝐛𝐥𝐞, 𝐛𝐮𝐭 𝐢𝐬 𝐧𝐨𝐭 𝐠𝐮𝐚𝐫𝐚𝐧𝐭𝐞𝐞𝐝 𝐚𝐬 𝐭𝐨 𝐜𝐨𝐦𝐩𝐥𝐞𝐭𝐞𝐧𝐞𝐬𝐬 𝐨𝐫 𝐚𝐜𝐜𝐮𝐫𝐚𝐜𝐲.
tweet

⁠Quiver Quantitative
Marjorie Taylor Greene bought Tesla stock just before the election.

$TSLA has now risen 15% since her trade. https://t.co/utjRkEf4aF
tweet

⁠Quiver Quantitative
RT @InsiderRadar: $CMCO stock has risen another 7% today, and is now up 15% since we reported this insider trade on Monday.

Very good timing by the $CMCO CEO!

🚨 BREAKING: New CEO Insider Purchase

The CEO of $CMCO just reported the purchase of ~$1M of the company's stock.

This is the first insider purchase he has reported in over 4 years. https://t.co/HebWFHKQRS - Insider Radar
tweet

⁠Investing visuals
You can only pick one to hold for the next 10 years.
Who do you choose?🥊

Alphabet $GOOGL vs Microsoft $MSFT https://t.co/KfCrtrprEG
tweet

⁠Stock Analysis Compilation
Hedge funds' best ideas #17 is in your inbox 🔥
(link below)

Includes links to the Q3 letters from 1 Main Capital / Alger / ARAR Fund / Ariel Investments / Clearbridge / East72 / Ennismore / Forager / Guinness GI / Long Cast Advisers / Munro / Nightview Capital / Oakmark / Praetorian Capital / White Falcon Capital
tweet

⁠Stock Analysis Compilation
Tidefall Capital on PDD $PDD US

Thesis: PDD’s explosive growth in both China and internationally through Temu, combined with its viral marketing strategy and deep cost efficiency, positions it as a key player at a highly attractive valuation.

(Extract from their Q3 letter) https://t.co/5TAqtj7a2c
tweet

⁠Quiver Quantitative
RT @InsiderRadar: $SEPN has risen another 10% today, now up ~30% from when we reported on their insider purchase last week https://t.co/54l0H5pUf4

$SEPN has risen another 8% today, and is now up ~20% since this insider trade was first reported https://t.co/RGEvZIN4f8 - Insider Radar
tweet