Offshore
Photo
โ Hidden Value Gems
๐Ÿ‡ฌ๐Ÿ‡งstocks are still cheap and 10-year govt bonds offer higher yields than ๐Ÿ‡บ๐Ÿ‡ธ or ๐Ÿ‡ช๐Ÿ‡บ

As a foreign investor you can benefit from strengthening pound or potential re-rating of stocks if rates decline.

Hopefully no big surprises in the Autumn budget (30 October).
tweet
Offshore
Photo
โ Hidden Value Gems
Quote of the day #98

#investing #MaverickCapital
tweet
โ Capital Employed
Interesting short report on Mutares SE & Co. KGaA $MUX by @GothamResearch

Another attempt at a failed premise, but with an accounting irregularity, and a circular twist.

Full report here...

https://t.co/XW8KyFPbhh
tweet
Offshore
Photo
โ Stock Analysis Compilation
Cooper Investors on Lendlease $LLC AU

Thesis: Lendleaseโ€™s undervalued stock combined with a clear strategy for growth in high-return areas makes it an attractive reversionary investment with strong long-term potential.

(Extract from their Q2 letter) https://t.co/kD0UsWqNcq
tweet
Offshore
Photo
โ Librarian Capital
JD Sports $JD FY25H1 (ending 3-Aug)

Sales +0.7% LfL, +6.4% organic, +6.8% ex-FX
"Organic" includes +5.7% from new space

North America sales +10.7% organic
EBIT +26% in ยฃ
JD North America + Finish Line stores flattish

Hibbett $HIBB contributed 10 days to half-year

Shares -3.6% https://t.co/F5fOZkwRsp
tweet
Offshore
Photo
โ Stock Analysis Compilation
Artemis Finds on Lindt & Sprรผngli $LISP SW

Thesis: Lindtโ€™s strong pricing power and untapped potential in emerging markets make it a sweet addition, especially amid concerns over cocoa volatility.

(Extract from their Q2 letter) https://t.co/YeZe5e5BQ9
tweet
Offshore
Photo
โ Dimitry Nakhla | Babylon Capitalยฎ
A sober valuation analysis on $ELV ๐Ÿง˜๐Ÿฝโ€โ™‚๏ธ

โ€ขNTM P/E Ratio: 12.90x
โ€ข5-Year Mean: 14.04x

โ€ขNTM FCF Yield: 6.15%
โ€ข5-Year Mean: 6.90%

As you can see, $ELV appears to be trading somewhere near fair value

Going forward, investors can expect to receive ~9% MORE in earnings per share & ~12% LESS in FCF per share๐Ÿง ***

Before we get into valuation, letโ€™s take a look at why $ELV is a quality business

BALANCE SHEETโœ…
โ€ขCash & Equivalents: $6.50B
โ€ขTotal Investments: $37.15B
โ€ขLong-Term Debt: $24.56B

$ELV has a strong balance sheet, an A S&P Credit Rating & 1.94x FFO Interest Coverage Ratio (temporarily lower FFO)

RETURN ON CAPITALโœ…
โ€ข2019: 12.3%
โ€ข2020: 14.7%
โ€ข2021: 14.3%
โ€ข2022: 13.4%
โ€ข2023: 14.7%
โ€ขLTM: 14.1%

RETURN ON EQUITYโœ…
โ€ข2019: 16.0%
โ€ข2020: 14.1%
โ€ข2021: 17.7%
โ€ข2022: 16.3%
โ€ข2023: 15.8%
โ€ขLTM: 16.6%

$ELV has solid return metrics, highlighting the financial efficiency of the business

REVENUESโœ…
โ€ข2013: $71.02B
โ€ข2023: $171.34B
โ€ขCAGR: 9.20%

FREE CASH FLOWโœ…
โ€ข2013: $2.41B
โ€ข2023: $6.77B
โ€ขCAGR: 10.88%

NORMALIZED EPSโœ…
โ€ข2013: $8.52
โ€ข2023: $33.14
โ€ขCAGR: 14.54%

SHARE BUYBACKSโœ…
โ€ข2013 Shares Outstanding: 303.80M
โ€ขLTM Shares Outstanding: 234.95M

By reducing its shares outstanding ~22.6%, $ELV increases its EPS by ~29.1% (assuming 0 growth)

MARGINS๐Ÿ†—
โ€ขLTM Gross Margins: 9.4%
โ€ขLTM Operating Margins: 6.1%
โ€ขLTM Net Income Margins: 3.9%

PAID DIVIDENDSโœ…
โ€ข2013: $1.50
โ€ข2023: $5.92
โ€ขCAGR: 14.71%

***NOW TO VALUATION ๐Ÿง 

As stated above, investors can expect to receive ~9% MORE in EPS & ~12% LESS in FCF per share

Using Benjamin Grahamโ€™s 2G rule of thumb, $ELV has to grow earnings at a 6.45% CAGR over the next several years to justify its valuation

Today, analysts anticipate 2024 - 2026 EPS growth over the next few years to be greater than the (6.45%) required growth rate:

2024E: $37.26 (12.4% YoY) *FY Dec
2025E: $41.70 (11.9% YoY)
2026E: $46.96 (12.6% YoY)

$ELV has a great track record of meeting analyst estimates ~2 years out, so letโ€™s assume $ELV ends 2026 with $46.96 in EPS & see its CAGR potential assuming different multiples

15x P/E: $704.40๐Ÿ’ต โ€ฆ ~17.7% CAGR

14x P/E: $657.44๐Ÿ’ต โ€ฆ ~14.2% CAGR

13x P/E: $610.48๐Ÿ’ต โ€ฆ ~10.5% CAGR

12x P/E: $563.52๐Ÿ’ต โ€ฆ ~6.7% CAGR

As you can see, $ELV has attractive CAGR potential if we assume a >13x multiple (below its 14.04x 5-year mean & below its 14.22x 10-year mean)

More importantly, 13x is MORE than reasonable for a business thatโ€™s growing earnings at a >10% rate & has a strong history of linear earnings growth ( $ELV has increased EPS annually since 2008 ๐ŸŽฏ)

I also like the negative price correlation $ELV can have, relative to tech, in the short-term โ€ฆ adding a layer of safety in a portfolio

In short, $ELV appears to be a worthwhile consideration at $500๐Ÿ’ต (pre-market price)

However, knowing that health insurers often face volatility amid the perception of political risks (among other things), itโ€™s wise to piece in & perhaps add a second tranche at ~$460๐Ÿ’ต

#stocks #investing
___

๐ƒ๐ˆ๐’๐‚๐‹๐Ž๐’๐”๐‘๐„โ€ผ๏ธ: ๐“๐ก๐ข๐ฌ ๐ข๐ฌ ๐๐Ž๐“ ๐ˆ๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐€๐๐ฏ๐ข๐œ๐ž. ๐๐š๐›๐ฒ๐ฅ๐จ๐ง ๐‚๐š๐ฉ๐ข๐ญ๐š๐ฅยฎ ๐š๐ง๐ ๐ข๐ญ๐ฌ ๐ซ๐ž๐ฉ๐ซ๐ž๐ฌ๐ž๐ง๐ญ๐š๐ญ๐ข๐ฏ๐ž๐ฌ ๐ฆ๐š๐ฒ ๐ก๐š๐ฏ๐ž ๐ฉ๐จ๐ฌ๐ข๐ญ๐ข๐จ๐ง๐ฌ ๐ข๐ง ๐ญ๐ก๐ž ๐ฌ๐ž๐œ๐ฎ๐ซ๐ข๐ญ๐ข๐ž๐ฌ ๐๐ข๐ฌ๐œ๐ฎ๐ฌ๐ฌ๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ.

๐“๐ก๐ž ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐œ๐จ๐ง๐ญ๐š๐ข๐ง๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ ๐ข๐ฌ ๐ข๐ง๐ญ๐ž๐ง๐๐ž๐ ๐Ÿ๐จ๐ซ ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง๐š๐ฅ ๐ฉ๐ฎ๐ซ๐ฉ๐จ๐ฌ๐ž๐ฌ ๐จ๐ง๐ฅ๐ฒ ๐š๐ง๐ ๐ฌ๐ก๐จ๐ฎ๐ฅ๐ ๐ง๐จ๐ญ ๐›๐ž ๐œ๐จ๐ง๐ฌ๐ญ๐ซ๐ฎ๐ž๐ ๐š๐ฌ ๐ข๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐š๐๐ฏ๐ข๐œ๐ž ๐ญ๐จ ๐ฆ๐ž๐ž๐ญ ๐ญ๐ก๐ž ๐ฌ๐ฉ๐ž๐œ๐ข๐Ÿ๐ข๐œ ๐ง๐ž๐ž๐๐ฌ ๐จ๐Ÿ ๐š๐ง๐ฒ ๐ข๐ง๐๐ข๐ฏ๐ข๐๐ฎ๐š๐ฅ ๐จ๐ซ ๐ฌ๐ข๐ญ๐ฎ๐š๐ญ๐ข๐จ๐ง. ๐๐š๐ฌ๐ญ ๐ฉ๐ž๐ซ๐Ÿ๐จ๐ซ๐ฆ๐š๐ง๐œ๐ž ๐ข๐ฌ ๐ง๐จ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž ๐จ๐Ÿ ๐Ÿ๐ฎ๐ญ๐ฎ๐ซ๐ž ๐ซ๐ž๐ฌ๐ฎ๐ฅ๐ญ๐ฌ.

๐ˆ๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐œ๐จ๐ง๐ญ๐š๐ข๐ง๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ ๐ก๐š๐ฌ ๐›๐ž๐ž๐ง ๐จ๐›๐ญ๐š๐ข๐ง๐ž๐ ๐Ÿ๐ซ๐จ๐ฆ ๐ฌ๐จ๐ฎ๐ซ๐œ๐ž๐ฌ ๐›๐ž๐ฅ๐ข๐ž๐ฏ๐ž๐ ๐ญ๐จ ๐›๐ž ๐ซ๐ž๐ฅ๐ข๐š๐›๐ฅ๐ž, ๐›๐ฎ๐ญ ๐ข๐ฌ ๐ง๐จ๐ญ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž๐ ๐š๐ฌ ๐ญ๐จ ๐œ๐จ๐ฆ๐ฉ๐ฅ๐ž๐ญ๐ž๐ง๐ž๐ฌ๐ฌ ๐จ๐ซ ๐š๐œ๐œ๐ฎ๐ซ๐š๐œ๐ฒ.
tweet