Offshore
Photo
โ Librarian Capital
Yesterday we mentioned Zoetis's risk from APOQUEL facing new competition from Zenrelia

Today: "US FDA approves Elanco's skin disease treatment for dogs" (Reuters)

$ELAN +2.9%, $ZTS -1.8% https://t.co/0LZlFAEOAF

J Stern & Co: Zoetis $ZTS
We used to own this but not now

28.6x (!) 2025E EPS

We fear new entrant risks (esp. APOQUEL, $850m / 10% in 2023; $ELAN Zenrelia launch 24Q3)

Librela/Solensia as ~$2bn+ LT opp.
These had $284m run-rate as of Q2
Was $1bn opp. as recently as May-23 CMD https://t.co/QNfW4yJYf8
- Librarian Capital
tweet
โ Dimitry Nakhla | Babylon Capitalยฎ
RT @minionrare: @DimitryNakhla A sober stock price-8% in a week ๐Ÿคฃ
tweet
Offshore
Photo
โ Dimitry Nakhla | Babylon Capitalยฎ
RT @DimitryNakhla: @minionrare A sober stock price +15.73% in 3 months ๐Ÿคฃ https://t.co/WpfvweopY5
tweet
Offshore
Photo
โ Librarian Capital
Brown-Forman $BF.B CEO at TD conf. (17-Sep)

1/ US Spirits market slowdown

Was sudden; +5-6% 4 months ago, 0 at X'mas
"Caught everyone by surprise"

Too sudden to be due to "big 3" fears (GLP-1, cannabis, GenZ); not enough people on GLP-1

Most likely to be excess stock in homes https://t.co/STPVio0NAl
tweet
Offshore
Photo
โ Dimitry Nakhla | Babylon Capitalยฎ
RT @DimitryNakhla: One month ago I stated:

โ€œToday at $3,618.86๐Ÿ’ต $BKNG appears to be a decent consideration for investmentโ€

Since then, $BKNG shares rallied +11.70% โœ…

As I suggested in the post attached below๐Ÿ‘‡๐Ÿฝ

โ€œAs you can see, $BKNG appears to have attractive return potential if we assume >19x earnings, a valuation below both its current & 3-year mean (allowing for slight multiple compression, an added layer of a margin of safety)

Also, $BKNG EPS growth rate ( >10%) more than justifies a >20x multipleโ€

#stocks #investing

A sober valuation analysis on $BKNG ๐Ÿง˜๐Ÿฝโ€โ™‚๏ธ

โ€ขNTM P/E Ratio: 19.75x
โ€ข3-Year Mean: 21.24x

โ€ขNTM FCF Yield: 5.63%
โ€ข3-Year Mean: 4.79%

As you can see, $BKNG appears to be trading below fair value

Going forward, investors can receive ~7% MORE in earnings per share & ~17% MORE in FCF per share ๐Ÿง ***

Before we get into valuation, letโ€™s take a look at why $BKNG is a great business

BALANCE SHEETโœ…
โ€ขCash & Short-Term Inv: $16.33B
โ€ขLong-Term Debt: $13.36B

$BKNG has a great balance sheet, an A- S&P Credit Rating, & 8.41x FFO Interest Coverage Ratio

RETURN ON CAPITALโœ…
โ€ข2019: 33.3%
โ€ข2020: 2.7%
โ€ข2021: 14.2%
โ€ข2022: 29.1%
โ€ข2023: 47.3%
โ€ขLTM: 48.4%

$BKNG has strong ROIC, highlighting the financial efficiency of the business

REVENUESโœ…
โ€ข2013: $6.79B
โ€ข2023: $21.37B
โ€ขCAGR: 12.14%

FREE CASH FLOWโœ…
โ€ข2013: $2.22B
โ€ข2023: $7.00B
โ€ขCAGR: 12.16%

NORMALIZED EPSโœ…
โ€ข2013: $41.72
โ€ข2023: $152.22
โ€ขCAGR: 13.81%

SHARE BUYBACKSโœ…
โ€ข2013 Shares Outstanding: 52.41M
โ€ขLTM Shares Outstanding: 35.04M

By reducing its shares outstanding 33%, $BKNG increased its EPS by 50% (assuming 0 growth)

MARGINSโœ…
โ€ขLTM Gross Margins: 97.8%
โ€ขLTM Operating Margins: 66.9%
โ€ขLTM Net Income Margins: 53.9%

***NOW TO VALUATION ๐Ÿง 

As stated above, investors can expect to receive ~7% MORE in EPS & ~17% MORE in FCF per share

Using Benjamin Grahamโ€™s 2G rule of thumb, $BKNG has to grow earnings at a 9.88% CAGR over the next several years to justify its valuation

Today, analysts anticipate 2024 - 2026 EPS growth over the next few years to be just more than (9.88%) required growth rate:

2024E: $175.64 (15.4% YoY) *FY Dec
2025E: $201.51 (14.7% YoY)
2026E: $236.96 (17.6% YoY)

$BKNG has a decent track record of meeting analyst estimates ~2 years out, so letโ€™s assume $BKNG ends 2026 with $236.96 in EPS & see its CAGR potential assuming different multiples

21x P/E: $4,976.16๐Ÿ’ต โ€ฆ ~15.5% CAGR

20x P/E: $4,739.20๐Ÿ’ต โ€ฆ ~13.1% CAGR

19x P/E: $4,502.24๐Ÿ’ต โ€ฆ ~10.7% CAGR

18x P/E: $4,265.28๐Ÿ’ต โ€ฆ ~8.2% CAGR

17x P/E: $4,028.32๐Ÿ’ต โ€ฆ ~5.6% CAGR

As you can see, $BKNG appears to have attractive return potential if we assume >19x earnings, a valuation below both its current & 3-year mean (allowing for slight multiple compression, an added layer of a margin of safety)

Also, $BKNG EPS growth rate ( >10%) more than justifies a >20x multiple

Today at $3,618.86๐Ÿ’ต $BKNG appears to be a decent consideration for investment

Iโ€™d consider $BKNG a great purchase closer to $3,400 (~18.50x multiple) roughly 6% below todayโ€™s share price or at $3,400.00๐Ÿ’ต

This is where I can reasonably expect ~11% CAGR assuming a conservative 18x 2026 earnings estimates, a large margin of safety

#stocks #investing
___

๐ƒ๐ˆ๐’๐‚๐‹๐Ž๐’๐”๐‘๐„โ€ผ๏ธ: ๐“๐ก๐ข๐ฌ ๐ข๐ฌ ๐๐Ž๐“ ๐ˆ๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐€๐๐ฏ๐ข๐œ๐ž. ๐๐š๐›๐ฒ๐ฅ๐จ๐ง ๐‚๐š๐ฉ๐ข๐ญ๐š๐ฅยฎ ๐š๐ง๐ ๐ข๐ญ๐ฌ ๐ซ๐ž๐ฉ๐ซ๐ž๐ฌ๐ž๐ง๐ญ๐š๐ญ๐ข๐ฏ๐ž๐ฌ ๐ฆ๐š๐ฒ ๐ก๐š๐ฏ๐ž ๐ฉ๐จ๐ฌ๐ข๐ญ๐ข๐จ๐ง๐ฌ ๐ข๐ง ๐ญ๐ก๐ž ๐ฌ๐ž๐œ๐ฎ๐ซ๐ข๐ญ๐ข๐ž๐ฌ ๐๐ข๐ฌ๐œ๐ฎ๐ฌ๐ฌ๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ.

๐“๐ก๐ž ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐œ๐จ๐ง๐ญ๐š๐ข๐ง๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ ๐ข๐ฌ ๐ข๐ง๐ญ๐ž๐ง๐๐ž๐ ๐Ÿ๐จ๐ซ ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง๐š๐ฅ ๐ฉ๐ฎ๐ซ๐ฉ๐จ๐ฌ๐ž๐ฌ ๐จ๐ง๐ฅ๐ฒ ๐š๐ง๐ ๐ฌ๐ก๐จ๐ฎ๐ฅ๐ ๐ง๐จ๐ญ ๐›๐ž ๐œ๐จ๐ง๐ฌ๐ญ๐ซ๐ฎ๐ž๐ ๐š๐ฌ ๐ข๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐š๐๐ฏ๐ข๐œ๐ž ๐ญ๐จ ๐ฆ๐ž๐ž๐ญ ๐ญ๐ก๐ž ๐ฌ๐ฉ๐ž๐œ๐ข๐Ÿ๐ข๐œ ๐ง๐ž๐ž๐๐ฌ ๐จ๐Ÿ ๐š๐ง๐ฒ ๐ข๐ง๐๐ข๐ฏ๐ข๐๐ฎ๐š๐ฅ ๐จ๐ซ ๐ฌ๐ข๐ญ๐ฎ๐š๐ญ๐ข๐จ๐ง. ๐๐š๐ฌ๐ญ ๐ฉ๐ž๐ซ๐Ÿ๐จ๐ซ๐ฆ๐š๐ง๐œ๐ž ๐ข๐ฌ ๐ง๐จ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž ๐จ๐Ÿ ๐Ÿ๐ฎ๐ญ๐ฎ๐ซ๐ž ๐ซ๐ž๐ฌ๐ฎ๐ฅ๐ญ๐ฌ.

๐ˆ๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐œ๐จ๐ง๐ญ๐š๐ข๐ง๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ ๐ก๐š๐ฌ ๐›๐ž๐ž๐ง ๐จ๐›๐ญ๐š๐ข๐ง๐ž๐ ๐Ÿ๐ซ๐จ๐ฆ ๐ฌ๐จ๐ฎ๐ซ๐œ๐ž๐ฌ ๐›๐ž๐ฅ๐ข๐ž๐ฏ๐ž๐ ๐ญ๐จ ๐›๐ž ๐ซ๐ž๐ฅ๐ข๐š๐›๐ฅ๐ž, ๐›๐ฎ๐ญ ๐ข๐ฌ ๐ง๐จ๐ญ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž๐ ๐š๐ฌ ๐ญ๐จ ๐œ๐จ๐ฆ๐ฉ๐ฅ๐ž๐ญ๐ž๐ง๐ž๐ฌ๐ฌ ๐จ๐ซ ๐š๐œ๐œ๐ฎ๐ซ๐š๐œ๐ฒ.
- Dimitry Nakhla | Babylon Capitalยฎ
tweet
Offshore
Photo
โ Stock Analysis Compilation
Regal Partners on Baidu $BIDU US

Baiduโ€™s leading AI advancements and undervalued core search business offer a rare opportunity for explosive growth in Chinaโ€™s tech landscape

(Extract from their Q2 letter) https://t.co/MUrmjBdG64
tweet
Offshore
Photo
โ Hidden Value Gems
Do these guys disclose when they close their shorts? I hope it wasnโ€™t todayโ€ฆ

Probably a buying opportunity ๐Ÿ‘‰๐Ÿผ $KSPI

Just adding a word โ€œRussiaโ€ and expecting the stock to tankโ€ฆ

I would be more cautious about $FRHC though, which was also subject to a short seller attack and is now +50% from its lows.

cc @CulperResearch https://t.co/fzFcG59Gpc
- Hidden Value Gems
tweet
Offshore
Photo
โ Librarian Capital
Nike $NKE Appoints Elliott Hill as New CEO

Effective 14-Oct
"John Donahoe will retire"

Hill was at Nike for 32 years until retirement in 2020
Most recently as President โ€“ Consumer & Marketplace

Shares +8% after-hours https://t.co/nSsdHgCXEV
tweet