Offshore
Photo
โ Dimitry Nakhla | Babylon Capitalยฎ
RT @DimitryNakhla: A sober valuation analysis on $META ๐Ÿง˜๐Ÿฝโ€โ™‚๏ธ

โ€ขNTM P/E Ratio: 22.65x
โ€ข10-Year Mean: 26.32x

โ€ขNTM FCF Yield: 3.60%
โ€ข10-Year Mean: 3.33%

As you can see, $META appears to be slightly undervalued

Going forward, investors can expect to receive ~16% MORE in earnings per share & ~8% MORE in FCF per share๐Ÿง ***

Before we get into valuation, letโ€™s take a look at why $META is a quality business

BALANCE SHEETโœ…
โ€ขCash & Equivalents: $58.08B
โ€ขLong-Term Debt: $18.39B

$META has an excellent balance sheet, an AA- S&P Credit Rating & 148x FFO Interest Coverage Ratio

RETURN ON CAPITALโœ…
โ€ข2019: 26.0%
โ€ข2020: 23.5%
โ€ข2021: 33.7%
โ€ข2022: 22.0%
โ€ข2023: 26.3%
โ€ขLTM: 31.7%

RETURN ON EQUITYโœ…
โ€ข2019: 20.0%
โ€ข2020: 25.4%
โ€ข2021: 31.1%
โ€ข2022: 18.5%
โ€ข2023: 28.0%
โ€ขLTM: 35.4%

$META has great return metrics, highlighting the financial efficiency of the business

REVENUESโœ…
โ€ข2018: $55.84B
โ€ข2023: $134.90B
โ€ขCAGR: 19.29%

FREE CASH FLOWโœ…
โ€ข2018: $15.36B
โ€ข2023: $43.85B
โ€ขCAGR: 23.34%

NORMALIZED EPSโœ…
โ€ข2018: $7.57
โ€ข2023: $14.87
โ€ขCAGR: 14.45%

SHARE BUYBACKSโœ…
โ€ข2018 Shares Outstanding: 2.92B
โ€ขLTM Shares Outstanding: 2.64B

By reducing its shares outstanding ~9.5%, $META increased its EPS by ~10.5% (assuming 0 growth)

MARGINSโœ…
โ€ขLTM Gross Margins: 81.5%
โ€ขLTM Operating Margins: 41.2%
โ€ขLTM Net Income Margins: 34.3%

***NOW TO VALUATION ๐Ÿง 

As stated above, investors can expect to receive ~16% MORE in EPS & ~8% MORE in FCF per share

Using Benjamin Grahamโ€™s 2G rule of thumb, $META has to grow earnings at an 11.33% CAGR over the next several years to justify its valuation

Today, analysts anticipate 2024 - 2026 EPS growth over the next few years to be greater than the (11.33%) required growth rate:

2024E: $21.26 (43.0% YoY) *FY Dec
2025E: $24.41 (14.8% YoY)
2026E: $27.97 (14.6% YoY)

$META has a decent track record of meeting analyst estimates ~2 years out, so letโ€™s assume $META ends 2026 with $27.97 in EPS & see its CAGR potential assuming different multiples

24x P/E: $671.28๐Ÿ’ต โ€ฆ ~12.7% CAGR

23x P/E: $643.31๐Ÿ’ต โ€ฆ ~10.7% CAGR

22x P/E: $615.34๐Ÿ’ต โ€ฆ ~8.6% CAGR

21x P/E: $587.37๐Ÿ’ต โ€ฆ ~6.5% CAGR

As you can see, $META appears to have double-digit CAGR potential if we assume >23x earnings, a multiple slightly below what itโ€™s trading for today and a multiple below what may be justified given its mid-teens earnings growth rate

And as weโ€™ve already seen, the increased investment in future growth and necessary AI development has the potential to drive better growth prospects could be a bullish catalyst for the next several years

Today at $511๐Ÿ’ต $META appears to be a decent consideration for investment

$META appears to be an excellent deal closer to $465๐Ÿ’ต where it has ~11% CAGR potential assuming 2026E and a 21x multiple (an added layer of margin of safety)

#stocks #investing
___

๐ƒ๐ˆ๐’๐‚๐‹๐Ž๐’๐”๐‘๐„โ€ผ๏ธ: ๐“๐ก๐ข๐ฌ ๐ข๐ฌ ๐๐Ž๐“ ๐ˆ๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐€๐๐ฏ๐ข๐œ๐ž. ๐๐š๐›๐ฒ๐ฅ๐จ๐ง ๐‚๐š๐ฉ๐ข๐ญ๐š๐ฅยฎ ๐š๐ง๐ ๐ข๐ญ๐ฌ ๐ซ๐ž๐ฉ๐ซ๐ž๐ฌ๐ž๐ง๐ญ๐š๐ญ๐ข๐ฏ๐ž๐ฌ ๐ฆ๐š๐ฒ ๐ก๐š๐ฏ๐ž ๐ฉ๐จ๐ฌ๐ข๐ญ๐ข๐จ๐ง๐ฌ ๐ข๐ง ๐ญ๐ก๐ž ๐ฌ๐ž๐œ๐ฎ๐ซ๐ข๐ญ๐ข๐ž๐ฌ ๐๐ข๐ฌ๐œ๐ฎ๐ฌ๐ฌ๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ.

๐“๐ก๐ž ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐œ๐จ๐ง๐ญ๐š๐ข๐ง๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ ๐ข๐ฌ ๐ข๐ง๐ญ๐ž๐ง๐๐ž๐ ๐Ÿ๐จ๐ซ ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง๐š๐ฅ ๐ฉ๐ฎ๐ซ๐ฉ๐จ๐ฌ๐ž๐ฌ ๐จ๐ง๐ฅ๐ฒ ๐š๐ง๐ ๐ฌ๐ก๐จ๐ฎ๐ฅ๐ ๐ง๐จ๐ญ ๐›๐ž ๐œ๐จ๐ง๐ฌ๐ญ๐ซ๐ฎ๐ž๐ ๐š๐ฌ ๐ข๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐š๐๐ฏ๐ข๐œ๐ž ๐ญ๐จ ๐ฆ๐ž๐ž๐ญ ๐ญ๐ก๐ž ๐ฌ๐ฉ๐ž๐œ๐ข๐Ÿ๐ข๐œ ๐ง๐ž๐ž๐๐ฌ ๐จ๐Ÿ ๐š๐ง๐ฒ ๐ข๐ง๐๐ข๐ฏ๐ข๐๐ฎ๐š๐ฅ ๐จ๐ซ ๐ฌ๐ข๐ญ๐ฎ๐š๐ญ๐ข๐จ๐ง. ๐๐š๐ฌ๐ญ ๐ฉ๐ž๐ซ๐Ÿ๐จ๐ซ๐ฆ๐š๐ง๐œ๐ž ๐ข๐ฌ ๐ง๐จ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž ๐จ๐Ÿ ๐Ÿ๐ฎ๐ญ๐ฎ๐ซ๐ž ๐ซ๐ž๐ฌ๐ฎ๐ฅ๐ญ๐ฌ.

๐ˆ๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐œ๐จ๐ง๐ญ๐š๐ข๐ง๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ ๐ก๐š๐ฌ ๐›๐ž๐ž๐ง ๐จ๐›๐ญ๐š๐ข๐ง๐ž๐ ๐Ÿ๐ซ๐จ๐ฆ ๐ฌ๐จ๐ฎ๐ซ๐œ๐ž๐ฌ ๐›๐ž๐ฅ๐ข๐ž๐ฏ๐ž๐ ๐ญ๐จ ๐›๐ž ๐ซ๐ž๐ฅ๐ข๐š๐›๐ฅ๐ž, ๐›๐ฎ๐ญ ๐ข๐ฌ ๐ง๐จ๐ญ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž๐ ๐š๐ฌ ๐ญ๐จ ๐œ๐จ๐ฆ๐ฉ๐ฅ๐ž๐ญ๐ž๐ง๐ž๐ฌ๐ฌ ๐จ๐ซ ๐š๐œ๐œ๐ฎ๐ซ๐š๐œ๐ฒ.
tweet
Offshore
Photo
โ Stock Analysis Compilation
Davis fund on Applied Materials $AMAT US

Thesis: Applied Materials is primed to benefit from the AI boom, leveraging its expertise in advanced semiconductor manufacturing to capture a growing market share

(Extract from their Q2 letter) https://t.co/gptVE7XIlM
tweet
Offshore
Photo
โ Librarian Capital
FeverTree $FEVR: Growth doesn't depend on Gin

Even in UK, home of "gin & tonic":
- 28% of FEVR sales from non-tonics in H1
- Non-tonic categories grew by ~10% y/y
- Ginger Ale, cocktail mixers, soft drinks all growing
- Fever-Tree is #1 flavored soda brand in Off Trade https://t.co/f8SfdJQA3H

"FeverTree: H1 Showed Costs are On Track, Even if Growth is Not (Yet)"

$FEVR shares fell 12% after results and are lowest since 2016, but key parts of our thesis were validated.

https://t.co/uqjaYJE1qt https://t.co/KLbdWFjeUW
- Librarian Capital
tweet
Offshore
Photo
โ Librarian Capital
Bill Ackman: "This looks credible" (on ABC debate cheating claims by "Black Insurrectionist")

Among the claims: "It was agreed that Donald Trump would be subjected to fact-checking ... while Kamala Harris would not face comparable scrutiny" https://t.co/dVOk5vgK9O
tweet
โ Dimitry Nakhla | Babylon Capitalยฎ
RT @JohnDuttonSr: @DimitryNakhla No surprises here. Since I started following you, you've been pretty much spot on with your stock predictions. Congratulations, and keep up the great work.
tweet
Offshore
Photo
โ iinvested
2Q'24 Baron Small Cap Fund on $IBTA, $LOAR

https://t.co/WZ0Lb8qTvV

More fund letters here:
https://t.co/WRGkdL2eBG https://t.co/WWGaxISVyM
tweet