โ Quality Stocks
Palo Alto $PANW is a great company. The results proved it once again

However, as I wrote in my article about the company, SBC are out of control
GAAP operating income +10.9%
SBC +13.1%

In 2024 SBC represent $1,161M (vs $685M operating income because why not!)
$500M share buyback won't even offset half of that...
tweet
Offshore
Photo
โ Quality Stocks
๐Ÿ‡ฉ๐Ÿ‡ฐ Coloplast $COLO Q3 24 results

Revenue 6,885M DKK
Q3 23 6,108M DKK +13% ๐ŸŸข
Est. 6,824M DKK beat ๐Ÿ”ด

EPS 5.66DKK
Q3 23 5.98DKK -5% ๐Ÿ”ด
Est. 6.00DKK miss ๐Ÿ”ด

FY guidance unchanged https://t.co/wFTuTEUvpS
tweet
Offshore
Photo
โ Quality Stocks
๐Ÿ‡ฆ๐Ÿ‡บ Wisetech $WTC FY 24 results

Revenue AU$1,042M
FY 23 AU$817M +28% ๐ŸŸข
Est. AU$1,064M miss ๐Ÿ”ด

EPS AU$0.79
FY 23 AU$0.65 +21% ๐ŸŸข
Est. AU$0.80 miss ๐Ÿ”ด https://t.co/bgPrpRVXoA
tweet
โ Quality Stocks
๐Ÿ“ข๐ŸŽฏ Analyst Recommendation Changes

๐Ÿ‡บ๐Ÿ‡ธ Palo Alto $PANW $368
Wedbush. Buy. $375 โ–ถ๏ธ $400 ๐ŸŸข
MS. Buy. $360 โ–ถ๏ธ $390 ๐ŸŸข

๐Ÿ‡ซ๐Ÿ‡ท Hermes $RMS 2,174โ‚ฌ
Bernstein. Buy. 2,500โ‚ฌ๐ŸŸข

๐Ÿ‡ซ๐Ÿ‡ท LVMH $MC 677โ‚ฌ
Bernstein. Buy. 805โ‚ฌ๐ŸŸข

๐Ÿ‡บ๐Ÿ‡ธ Estรฉe Lauder $EL $90
WF. Buy. $130 โ–ถ๏ธ $117 ๐Ÿ”ด

๐Ÿ‡บ๐Ÿ‡ธ JP Morgan $JPM $264
Daiwa. Buy. $243 โ–ถ๏ธ $240 ๐Ÿ”ด

๐Ÿ‡บ๐Ÿ‡ธ ADP $ADP $264
JPM. Sell. $250 โ–ถ๏ธ $285 ๐ŸŸข
tweet
Offshore
Photo
โ Invest In Assets ๐Ÿ“ˆ
Being a fund manager is a rough job: https://t.co/64NZdVvX2x
tweet
Offshore
Photo
โ Dimitry Nakhla | Babylon Capitalยฎ
A sober valuation analysis on $AMZN ๐Ÿง˜๐Ÿฝโ€โ™‚๏ธ

โ€ขNTM P/OCF Ratio: 17.73x
โ€ข15-Year Mean: 24.41x

โ€ขNTM FCF Yield: 2.89%
โ€ข10-Year Mean: 2.85%

As you can see, $AMZN appears to be slightly undervalued

Going forward, investors can expect to receive ~37% MORE in operating cash flow & ~2% MORE in FCF per share๐Ÿง ***

Before we get into valuation, letโ€™s take a look at why $AMZN is a quality business

BALANCE SHEETโœ…
โ€ขCash & Equivalents: $89.09B
โ€ขLong-Term Debt: $61.78B

$AMZN has an excellent balance sheet, an AA S&P Credit Rating & 39x FFO Interest Coverage Ratio

RETURN ON CAPITAL๐Ÿ†— / โœ…
โ€ข2019: 10.4%
โ€ข2020: 11.6%
โ€ข2021: 8.9%
โ€ข2022: 4.2%
โ€ข2023: 10.1%
โ€ขLTM: 13.8%

RETURN ON EQUITYโœ…
โ€ข2019: 21.9%
โ€ข2020: 27.4%
โ€ข2021: 28.8%
โ€ข2022: (1.9%)
โ€ข2023: 17.5%
โ€ขLTM: 21.9%

$AMZN has solid return metrics, highlighting the financial efficiency of the business

REVENUESโœ…
โ€ข2018: $232.89B
โ€ข2023: $574.79B
โ€ขCAGR: 19.80%

FREE CASH FLOWโœ…
โ€ข2018: $17.30B
โ€ข2023: $32.22B
โ€ขCAGR: 13.24%

NORMALIZED EPSโœ…
โ€ข2018: $1.01
โ€ข2023: $2.90
โ€ขCAGR: 23.48%

SHARE BUYBACKSโŒ
โ€ข2018 Shares Outstanding: 10.00B
โ€ขLTM Shares Outstanding: 10.63B

MARGINS๐Ÿ†—โžก๏ธโœ…
โ€ขLTM Gross Margins: 48.0%
โ€ขLTM Operating Margins: 9.0%
โ€ขLTM Net Income Margins: 7.4%

*Important for $AMZN to continue expanding margins & increase profitability

***NOW TO VALUATION ๐Ÿง 

As stated above, investors can expect to receive ~37% MORE in OCF & ~2% MORE in FCF per share

We're using P/OCF instead of P/E because Amazon's (AMZN) share price has historically shown a stronger correlation with Operating Cash Flow (OCF), as evident in the first attached graph

Today, analysts anticipate aggressive OCF (per share) growth between 2024 - 2026:

2024E: $11.23 (38% YoY)
2025E: $13.31 (18% YoY)
2026E: $16.70 (25% YoY)

$AMZN has a decent track record of meeting analyst estimates ~2 years out, so letโ€™s assume $AMZN ends 2026 with $16.70 in OCF per share & see its CAGR potential assuming different multiples (photos attached below also include these CAGR estimates):

18.51x P/OCF: $309.03๐Ÿ’ต โ€ฆ ~26.03% CAGR

16.19 P/OCF: $270.40๐Ÿ’ต โ€ฆ ~19.11% CAGR

13.88x P/OCF: $231.77๐Ÿ’ต โ€ฆ ~11.59% CAGR

As you can see, $AMZN appears to have aggressive double-digit CAGR potential if we assume ~16x P/OCF, a multiple well-below what itโ€™s trading for today, a multiple it hasnโ€™t treaded for since 2010, and a multiple below what may be justified given its growth rate

I also believe that the market is under-appreciating $AMZN FCF growth potential:

2024E: $54.00B (46% YoY)
2025E: $71.74B (32% YoY)
2026E: $96.65B (34% YoY)

AWS & Amazon Ads will continue to drive growth & profitability. In $AMZN Half Year 2024:

โ˜๏ธAWS revenue: $51.31B
๐Ÿ“ˆAds revenue: $24.59B

Combined, these segments generated $75.90B net revenue (annualized = $151.80B โ€ฆ with ~37% Operating Income Margin)

Today at $178๐Ÿ’ต $AMZN appears to be a good consideration for investment

#stocks #investing

Data: TIKR
Graphs: FAST Graphs
___

๐ƒ๐ˆ๐’๐‚๐‹๐Ž๐’๐”๐‘๐„โ€ผ๏ธ: ๐“๐ก๐ข๐ฌ ๐ข๐ฌ ๐๐Ž๐“ ๐ˆ๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐€๐๐ฏ๐ข๐œ๐ž. ๐๐š๐›๐ฒ๐ฅ๐จ๐ง ๐‚๐š๐ฉ๐ข๐ญ๐š๐ฅยฎ ๐š๐ง๐ ๐ข๐ญ๐ฌ ๐ซ๐ž๐ฉ๐ซ๐ž๐ฌ๐ž๐ง๐ญ๐š๐ญ๐ข๐ฏ๐ž๐ฌ ๐ฆ๐š๐ฒ ๐ก๐š๐ฏ๐ž ๐ฉ๐จ๐ฌ๐ข๐ญ๐ข๐จ๐ง๐ฌ ๐ข๐ง ๐ญ๐ก๐ž ๐ฌ๐ž๐œ๐ฎ๐ซ๐ข๐ญ๐ข๐ž๐ฌ ๐๐ข๐ฌ๐œ๐ฎ๐ฌ๐ฌ๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ.

๐“๐ก๐ž ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐œ๐จ๐ง๐ญ๐š๐ข๐ง๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ ๐ข๐ฌ ๐ข๐ง๐ญ๐ž๐ง๐๐ž๐ ๐Ÿ๐จ๐ซ ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง๐š๐ฅ ๐ฉ๐ฎ๐ซ๐ฉ๐จ๐ฌ๐ž๐ฌ ๐จ๐ง๐ฅ๐ฒ ๐š๐ง๐ ๐ฌ๐ก๐จ๐ฎ๐ฅ๐ ๐ง๐จ๐ญ ๐›๐ž ๐œ๐จ๐ง๐ฌ๐ญ๐ซ๐ฎ๐ž๐ ๐š๐ฌ ๐ข๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐š๐๐ฏ๐ข๐œ๐ž ๐ญ๐จ ๐ฆ๐ž๐ž๐ญ ๐ญ๐ก๐ž ๐ฌ๐ฉ๐ž๐œ๐ข๐Ÿ๐ข๐œ ๐ง๐ž๐ž๐๐ฌ ๐จ๐Ÿ ๐š๐ง๐ฒ ๐ข๐ง๐๐ข๐ฏ๐ข๐๐ฎ๐š๐ฅ ๐จ๐ซ ๐ฌ๐ข๐ญ๐ฎ๐š๐ญ๐ข๐จ๐ง. ๐๐š๐ฌ๐ญ ๐ฉ๐ž๐ซ๐Ÿ๐จ๐ซ๐ฆ๐š๐ง๐œ๐ž ๐ข๐ฌ ๐ง๐จ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž ๐จ๐Ÿ ๐Ÿ๐ฎ๐ญ๐ฎ๐ซ๐ž ๐ซ๐ž๐ฌ๐ฎ๐ฅ๐ญ๐ฌ.

๐ˆ๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐œ๐จ๐ง๐ญ๐š๐ข๐ง๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ ๐ก๐š๐ฌ ๐›๐ž๐ž๐ง ๐จ๐›๐ญ๐š๐ข๐ง๐ž๐ ๐Ÿ๐ซ๐จ๐ฆ ๐ฌ๐จ๐ฎ๐ซ๐œ๐ž๐ฌ ๐›๐ž๐ฅ๐ข๐ž๐ฏ๐ž๐ ๐ญ๐จ ๐›๐ž ๐ซ๐ž๐ฅ๐ข๐š๐›๐ฅ๐ž, ๐›๐ฎ๐ญ ๐ข๐ฌ ๐ง๐จ๐ญ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž๐ ๐š๐ฌ ๐ญ๐จ ๐œ๐จ๐ฆ๐ฉ๐ฅ๐ž๐ญ๐ž๐ง๐ž๐ฌ๐ฌ ๐จ๐ซ ๐š๐œ๐œ๐ฎ๐ซ๐š๐œ๐ฒ.
tweet
Offshore
Photo
โ Matt McGarry
The key to making ads that stop the scroll is "Interface Hacking".

A social interface the user's familiar with + branded copy blended in.

- iPhone notes screenshot
- Reddit Q&A mock-up
- Quora Q&A mock-up
- Google search mock-up
- Slack message mock-up

The list goes on. https://t.co/o58qmosBCR
tweet
Offshore
Photo
โ Stock Analysis Compilation
Mar Vista on Broadcom $AVGO US

Thesis: Broadcom's leadership in AI and strategic acquisitions, such as VMware, position it for substantial growth and expanding profit margins in the rapidly evolving tech sector

(Extract from their Q2 letter) https://t.co/gC7H8PB8NP
tweet