โ Dimitry Nakhla | Babylon Capitalยฎ
7 Quality Stocks With >10% CAGR Potential Assuming Lower Multiple & 2026 EPS Est ๐Ÿ’ต

๐Ÿ’ณ Visa $V
โ€ข10-Year Avg P/E: 28.10x
โ€ข2026E Earnings: $12.68
โ€ขCAGR Potential w 27x โ€” 12.2% โœ…

๐Ÿ’ธ Mastercard $MA
โ€ข10-Year Avg P/E: 31.28x
โ€ข2026E Earnings: $19.34
โ€ขCAGR Potential w 30x โ€” 11.8% โœ…

๐Ÿ“ฆ Amazon $AMZN (P/FCF Used)
โ€ข10-Year Avg P/FCF: 37.79x
โ€ข2026E FCF: $102.26B
โ€ขCAGR Potential w 27x โ€” 12.0% โœ…

๐Ÿ“Š Salesforce $CRM
โ€ข5-Year Avg P/E: 47.63
โ€ข2026E Earnings: $11.01
โ€ขCAGR Potential w 27x โ€” 10.4% โœ…

๐Ÿฉป UnitedHealth $UNH
โ€ข10-Year Avg P/E: 18.64x
โ€ข2026E Earnings: $34.97
โ€ขCAGR Potential w 18x โ€” 11.5% โœ…

๐Ÿงพ Automatic Data $ADP
โ€ข10-Year Avg P/E: 27.28x
โ€ข2026E Earnings: $10.85
โ€ขCAGR Potential w 26x โ€” 11.5% โœ…

๐Ÿ“ˆ FactSet Research $FDS
โ€ข10-Year Avg P/E: 26.05x
โ€ข2026E Earnings: $19.35
โ€ขCAGR Potential w 26x โ€” 10.2% โœ…

#stocks #investing
tweet
Offshore
Photo
โ Dimitry Nakhla | Babylon Capitalยฎ
RT @DimitryNakhla: Interesting to compare FCF Estimates of $AMZN $NVDA $GOOG & $MSFT ๐Ÿ’ต

โ€ข By the end of 2028, $AMZN is projected to generate more FCF ($142.34B) than the rest ๐Ÿ’ธ

โ€ข $NVDA is projected to nearly triple its FCF in 2 years (2024-2026) ๐Ÿคฏ

โ€ข Despite $NVDA outstanding growth, $GOOG & $MSFT FCF projections are still impressive ๐Ÿ“ˆ

Current valuations:

โ€ข $AMZN 1.96T
โ€ข $NVDA 3.00T
โ€ข $GOOG 2.25T
โ€ข $MSFT 3.34T

Any thoughts? Comment below ๐Ÿ‘‡๐Ÿฝ

#stocks #investing
tweet
AkhenOsiris
RECENT MARKET TOPS

- Chanos closing fund

- Druckenmiller sold NVDA

- Kolanovic departs JPM
tweet
AkhenOsiris
When is last time AMD had a multi-day winning streak ๐Ÿ˜‚
tweet
AkhenOsiris
Year-to-date, QQQ up just shy of 22%.

Was @DivesTech not bullish enough in his 25% call for 2024 ๐Ÿ˜‚

Or did Kolanovic departure finally signal the top, the horror ๐Ÿ˜ฑ
tweet
Offshore
Photo
โ Dimitry Nakhla | Babylon Capitalยฎ
A sober valuation analysis on $FDS ๐Ÿง˜๐Ÿฝโ€โ™‚๏ธ

โ€ขNTM P/E Ratio: 24.70x
โ€ข10-Year Mean: 26.06x

โ€ขNTM FCF Yield: 3.95%
โ€ข10-Year Mean: 4.19%

As you can see, $FDS appears to be fairly valued

Going forward, investors can receive ~5% more in earnings per share & ~5% less in FCF per share***

Before we discuss valuation, letโ€™s analyze why $FDS is a high-quality business

BALANCE SHEETโœ…
โ€ขCash & Short-Term Inv: $522.10M
โ€ขLong-Term Debt: $1.24B

RETURN ON CAPITALโœ…
โ€ข2019: 34.7%
โ€ข2020: 25.4%
โ€ข2021: 24.9%
โ€ข2022: 15.2%
โ€ข2023: 18.9%
โ€ขLTM: 20.2%

RETURN ON EQUITYโœ…
โ€ข2019: 58.9%
โ€ข2020: 47.5%
โ€ข2021: 41.8%
โ€ข2022: 33.8%
โ€ข2023: 31.7%
โ€ขLTM: 28.8%

$FDS has strong return metrics, highlighting the financial efficiency of the business

REVENUESโœ…
โ€ข2013: $0.86B
โ€ข2023: $2.09B
โ€ขCAGR: 9.28%

FREE CASH FLOWโœ…
โ€ข2013: $251.29M
โ€ข2023: $584.79M
โ€ขCAGR: 8.81%

NORMALIZED EPSโœ…
โ€ข2013: $5.04
โ€ข2023: $14.55
โ€ขCAGR: 11.18%

$FDS consistent growth in revenues, free cash flow, & net income is impressive especially when you consider the company has increased its revenues annually since for more than 20 years

SHARE BUYBACKSโœ…
โ€ข2014 Shares Outstanding: 44.62M
โ€ขLTM Shares Outstanding: 38.68M
โ€ขShare Reduction: ~15.4%

By reducing its shares outstanding ~13.3%, $FDS increased its EPS by ~15.3% (assuming 0 growth)

PAID DIVIDENDSโœ…
โ€ข2013: $1.32
โ€ข2023: $3.74
โ€ขCAGR: 10.97%

As you can see, $FDS is a quality business and the financials reflect its high % of recurring revenues ๐Ÿ‘Œ๐Ÿฝ

***NOW TO VALUATION ๐Ÿง 

As stated above, investors can expect to receive ~5% MORE in EPS & ~5% LESS in FCF per share

Using Benjamin Grahamโ€™s 2G rule of thumb, $FDS has to grow earnings at a 12.35% CAGR over the next several years to justify its valuation

Today, analysts anticipate 2025 - 2026 EPS growth over the next few years to be less than the (12.35%) required growth rate:

2024E: $16.29 (11.9% YoY) *FY Aug

2025E: $17.47 (7.3% YoY)
2026E: $19.33 (10.6% YoY)

$FDS has a good track record of meeting analyst estimates ~2 years out, so letโ€™s assume $FDS ends 2026 with $19.33 in EPS & see its CAGR potential assuming different multiples:

26x P/E: $502.58๐Ÿ’ต โ€ฆ ~10.1% CAGR

25x P/E: $483.25๐Ÿ’ต โ€ฆ ~8.1% CAGR

24x P/E: $463.92๐Ÿ’ต โ€ฆ ~6.1% CAGR

23x P/E: $444.59๐Ÿ’ต โ€ฆ ~4.1% CAGR

As you can see, $FDS appears to have attractive return potential if we assume at least 26x earnings (a multiple at its 10-year mean & but may not be justified given its lower growth rate & excessively elevated multiple from 2020-2023 which skewed the average higher)

Today at $416๐Ÿ’ต $FDS appears to be fairly valued

Iโ€™d get more interested in $FDS at $385๐Ÿ’ต or at ~22.85x NTM earnings (7.5% below todays price) where I can reasonably anticipate double-digit CAGR potential with a 24x end multiple

Thank you @isaac_b12 for the request

#stocks #investing
___

๐ƒ๐ˆ๐’๐‚๐‹๐Ž๐’๐”๐‘๐„โ€ผ๏ธ: ๐“๐ก๐ข๐ฌ ๐ข๐ฌ ๐๐Ž๐“ ๐ˆ๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐€๐๐ฏ๐ข๐œ๐ž. ๐๐š๐›๐ฒ๐ฅ๐จ๐ง ๐‚๐š๐ฉ๐ข๐ญ๐š๐ฅยฎ ๐š๐ง๐ ๐ข๐ญ๐ฌ ๐ซ๐ž๐ฉ๐ซ๐ž๐ฌ๐ž๐ง๐ญ๐š๐ญ๐ข๐ฏ๐ž๐ฌ ๐ฆ๐š๐ฒ ๐ก๐š๐ฏ๐ž ๐ฉ๐จ๐ฌ๐ข๐ญ๐ข๐จ๐ง๐ฌ ๐ข๐ง ๐ญ๐ก๐ž ๐ฌ๐ž๐œ๐ฎ๐ซ๐ข๐ญ๐ข๐ž๐ฌ ๐๐ข๐ฌ๐œ๐ฎ๐ฌ๐ฌ๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ.

๐“๐ก๐ž ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐œ๐จ๐ง๐ญ๐š๐ข๐ง๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ ๐ข๐ฌ ๐ข๐ง๐ญ๐ž๐ง๐๐ž๐ ๐Ÿ๐จ๐ซ ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง๐š๐ฅ ๐ฉ๐ฎ๐ซ๐ฉ๐จ๐ฌ๐ž๐ฌ ๐จ๐ง๐ฅ๐ฒ ๐š๐ง๐ ๐ฌ๐ก๐จ๐ฎ๐ฅ๐ ๐ง๐จ๐ญ ๐›๐ž ๐œ๐จ๐ง๐ฌ๐ญ๐ซ๐ฎ๐ž๐ ๐š๐ฌ ๐ข๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐š๐๐ฏ๐ข๐œ๐ž ๐ญ๐จ ๐ฆ๐ž๐ž๐ญ ๐ญ๐ก๐ž ๐ฌ๐ฉ๐ž๐œ๐ข๐Ÿ๐ข๐œ ๐ง๐ž๐ž๐๐ฌ ๐จ๐Ÿ ๐š๐ง๐ฒ ๐ข๐ง๐๐ข๐ฏ๐ข๐๐ฎ๐š๐ฅ ๐จ๐ซ ๐ฌ๐ข๐ญ๐ฎ๐š๐ญ๐ข๐จ๐ง. ๐๐š๐ฌ๐ญ ๐ฉ๐ž๐ซ๐Ÿ๐จ๐ซ๐ฆ๐š๐ง๐œ๐ž ๐ข๐ฌ ๐ง๐จ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž ๐จ๐Ÿ ๐Ÿ๐ฎ๐ญ๐ฎ๐ซ๐ž ๐ซ๐ž๐ฌ๐ฎ๐ฅ๐ญ๐ฌ.

๐ˆ๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐œ๐จ๐ง๐ญ๐š๐ข๐ง๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ ๐ก๐š๐ฌ ๐›๐ž๐ž๐ง ๐จ๐›๐ญ๐š๐ข๐ง๐ž๐ ๐Ÿ๐ซ๐จ๐ฆ ๐ฌ๐จ๐ฎ๐ซ๐œ๐ž๐ฌ ๐›๐ž๐ฅ๐ข๐ž๐ฏ๐ž๐ ๐ญ๐จ ๐›๐ž ๐ซ๐ž๐ฅ๐ข๐š๐›๐ฅ๐ž, ๐›๐ฎ๐ญ ๐ข๐ฌ ๐ง๐จ๐ญ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž๐ ๐š๐ฌ ๐ญ๐จ ๐œ๐จ๐ฆ๐ฉ๐ฅ๐ž๐ญ๐ž๐ง๐ž๐ฌ๐ฌ ๐จ๐ซ ๐š๐œ๐œ๐ฎ๐ซ๐š๐œ๐ฒ.
tweet
AkhenOsiris
AI use cases expanding

Kenyaโ€™s government has raised concerns about risks associated with the use of AI as youth-led, anti-government protests continue across the nation.
semafor.com/article/07/04/20โ€ฆ
- Semafor
tweet