Offshore
Photo
โ Dimitry Nakhla | Babylon Capitalยฎ
2 weeks ago I shared my โ€œsober valuation analysis ๐Ÿง˜๐Ÿฝโ€โ™‚๏ธโ€ on $LULU

Since then, $LULU popped +16% after reporting better than expected quarterly result

As I stated in my analysis:

โ€œ$LULU can demand a >20x multiple IF it beats growth estimates over the next few years, signaling that the sell-off due to competitive pressures may be overdone

I donโ€™t believe itโ€™s unreasonable to rely on ~22x (especially given $LULU return metrics, balance sheet, & strong history of growth โ€” $LULU has grown its revenues ANNUALLY since 2007 ๐Ÿคฏ)

Today at $300๐Ÿ’ต $LULU appears to be a worthwhile consideration for investment โ€” albeit with several competitive risks (and how $LULU responds) that should be monitored closelyโ€

#stocks #investing
_______

๐ƒ๐ˆ๐’๐‚๐‹๐Ž๐’๐”๐‘๐„โ€ผ๏ธ: ๐“๐ก๐ข๐ฌ ๐ข๐ฌ ๐๐Ž๐“ ๐ˆ๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐€๐๐ฏ๐ข๐œ๐ž. ๐๐š๐›๐ฒ๐ฅ๐จ๐ง ๐‚๐š๐ฉ๐ข๐ญ๐š๐ฅยฎ ๐š๐ง๐ ๐ข๐ญ๐ฌ ๐ซ๐ž๐ฉ๐ซ๐ž๐ฌ๐ž๐ง๐ญ๐š๐ญ๐ข๐ฏ๐ž๐ฌ ๐ฆ๐š๐ฒ ๐ก๐š๐ฏ๐ž ๐ฉ๐จ๐ฌ๐ข๐ญ๐ข๐จ๐ง๐ฌ ๐ข๐ง ๐ญ๐ก๐ž ๐ฌ๐ž๐œ๐ฎ๐ซ๐ข๐ญ๐ข๐ž๐ฌ ๐๐ข๐ฌ๐œ๐ฎ๐ฌ๐ฌ๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ.

๐“๐ก๐ž ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐œ๐จ๐ง๐ญ๐š๐ข๐ง๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ ๐ข๐ฌ ๐ข๐ง๐ญ๐ž๐ง๐๐ž๐ ๐Ÿ๐จ๐ซ ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง๐š๐ฅ ๐ฉ๐ฎ๐ซ๐ฉ๐จ๐ฌ๐ž๐ฌ ๐จ๐ง๐ฅ๐ฒ ๐š๐ง๐ ๐ฌ๐ก๐จ๐ฎ๐ฅ๐ ๐ง๐จ๐ญ ๐›๐ž ๐œ๐จ๐ง๐ฌ๐ญ๐ซ๐ฎ๐ž๐ ๐š๐ฌ ๐ข๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐š๐๐ฏ๐ข๐œ๐ž ๐ญ๐จ ๐ฆ๐ž๐ž๐ญ ๐ญ๐ก๐ž ๐ฌ๐ฉ๐ž๐œ๐ข๐Ÿ๐ข๐œ ๐ง๐ž๐ž๐๐ฌ ๐จ๐Ÿ ๐š๐ง๐ฒ ๐ข๐ง๐๐ข๐ฏ๐ข๐๐ฎ๐š๐ฅ ๐จ๐ซ ๐ฌ๐ข๐ญ๐ฎ๐š๐ญ๐ข๐จ๐ง. ๐๐š๐ฌ๐ญ ๐ฉ๐ž๐ซ๐Ÿ๐จ๐ซ๐ฆ๐š๐ง๐œ๐ž ๐ข๐ฌ ๐ง๐จ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž ๐จ๐Ÿ ๐Ÿ๐ฎ๐ญ๐ฎ๐ซ๐ž ๐ซ๐ž๐ฌ๐ฎ๐ฅ๐ญ๐ฌ.

๐ˆ๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐œ๐จ๐ง๐ญ๐š๐ข๐ง๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ ๐ก๐š๐ฌ ๐›๐ž๐ž๐ง ๐จ๐›๐ญ๐š๐ข๐ง๐ž๐ ๐Ÿ๐ซ๐จ๐ฆ ๐ฌ๐จ๐ฎ๐ซ๐œ๐ž๐ฌ ๐›๐ž๐ฅ๐ข๐ž๐ฏ๐ž๐ ๐ญ๐จ ๐›๐ž ๐ซ๐ž๐ฅ๐ข๐š๐›๐ฅ๐ž, ๐›๐ฎ๐ญ ๐ข๐ฌ ๐ง๐จ๐ญ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž๐ ๐š๐ฌ ๐ญ๐จ ๐œ๐จ๐ฆ๐ฉ๐ฅ๐ž๐ญ๐ž๐ง๐ž๐ฌ๐ฌ ๐จ๐ซ ๐š๐œ๐œ๐ฎ๐ซ๐š๐œ๐ฒ."

A sober valuation analysis on $LULU ๐Ÿง˜๐Ÿฝโ€โ™‚๏ธ

โ€ขNTM P/E Ratio: 21.14x
โ€ข10-Year Mean: 35.94x

โ€ขNTM FCF Yield: 3.80%
โ€ข10-Year Mean: 2.16%

As you can see, $LULU appears to be trading below fair value

Going forward, investors can receive ~70% MORE in earnings per share & ~75% MORE in FCF per share ๐Ÿง ***

Before we get into valuation, letโ€™s take a look at why $LULU is a good business

BALANCE SHEETโœ…
โ€ขCash & Short-Term Inv: $2.24B
โ€ขTotal Debt: $1.40B

$LULU has an excellent balance sheet

RETURN ON CAPITALโœ…
โ€ข2020: 32.5%
โ€ข2021: 23.8%
โ€ข2022: 37.4%
โ€ข2023: 40.4%
โ€ข2024: 39.0%

RETURN ON EQUITYโœ…
โ€ข2020: 38.0%
โ€ข2021: 26.1%
โ€ข2022: 36.8%
โ€ข2023: 29.0%
โ€ข2024: 42.0%

$LULU has strong return metrics, highlighting the financial efficiency of the business

REVENUESโœ…
โ€ข2014: $1.59B
โ€ข2024: $9.62B
โ€ขCAGR: 19.72%

FREE CASH FLOWโœ…
โ€ข2014: $171.93M
โ€ข2024: $1.64B
โ€ขCAGR: 25.33%

NORMALIZED EPSโœ…
โ€ข2014: $1.91
โ€ข2024: $12.77
โ€ขCAGR: 20.92%

SHARE BUYBACKSโœ…
โ€ข2014 Shares Outstanding: 146.04M
โ€ขLTM Shares Outstanding: 127.06M

By reducing its shares outstanding ~13%, $LULU increased its EPS by ~15% (assuming 0 growth)

MARGINSโœ…
โ€ขLTM Gross Margins: 58.3%
โ€ขLTM Operating Margins: 22.9%
โ€ขLTM Net Income Margins: 16.1%

***NOW TO VALUATION ๐Ÿง 

As stated above, investors can expect to receive ~70% MORE in EPS & ~75% MORE in FCF per share

Using Benjamin Grahamโ€™s 2G rule of thumb, $LULU has to grow earnings at a 10.57% CAGR over the next several years to justify its valuation

Today, analysts anticipate 2025 - 2026 EPS growth over next few years to be slightly above the (10.57%) required growth rate:

2025E: $14.16 (10.9% YoY) *FY Jan
2026E: $15.86 (12.0% YoY)

$LULU has a decent track record of meeting analyst estimates ~2 years out, so letโ€™s assume $LULU ends 2026 with $15.86 in EPS & see its CAGR potential assuming different multiples:

25x P/E: $396.50๐Ÿ’ต โ€ฆ ~19.2% CAGR

24x P/E: $380.64๐Ÿ’ต โ€ฆ ~16.2% CAGR

23x P/E: $364.78๐Ÿ’ต โ€ฆ ~13.1% CAGR

22x P/E: $348.92๐Ÿ’ต โ€ฆ ~10.0% CAGR

As you can see, $[...]
Offshore
โ Dimitry Nakhla | Babylon Capitalยฎ 2 weeks ago I shared my โ€œsober valuation analysis ๐Ÿง˜๐Ÿฝโ€โ™‚๏ธโ€ on $LULU Since then, $LULU popped +16% after reporting better than expected quarterly result As I stated in my analysis: โ€œ$LULU can demand a >20x multiple IF itโ€ฆ
LULU appears to have attractive return potential IF it can demand a >22x multiple

However, itโ€™s important to keep in mind that itโ€™s difficult to maintain a strong competitive advantage (over long periods of time) in the athletic apparel space & recent growth concerns amid increased competition is why $LULU stock is trading near the lowest end of its historical multiple range

$LULU can demand a >20x multiple IF it beats growth estimates over the next few years, signaling that the sell-off due to competitive pressures may be overdone

I donโ€™t believe itโ€™s unreasonable to rely on ~22x (especially given $LULU return metrics, balance sheet, & strong history of growth โ€” $LULU has grown its revenues ANNUALLY since 2007 ๐Ÿคฏ)

Today at $300๐Ÿ’ต $LULU appears to be a worthwhile consideration for investment โ€” albeit with several competitive risks (and how $LULU responds) that should be monitored closely

#stocks #investing
___

๐ƒ๐ˆ๐’๐‚๐‹๐Ž๐’๐”๐‘๐„โ€ผ๏ธ: ๐“๐ก๐ข๐ฌ ๐ข๐ฌ ๐๐Ž๐“ ๐ˆ๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐€๐๐ฏ๐ข๐œ๐ž. ๐๐š๐›๐ฒ๐ฅ๐จ๐ง ๐‚๐š๐ฉ๐ข๐ญ๐š๐ฅยฎ ๐š๐ง๐ ๐ข๐ญ๐ฌ ๐ซ๐ž๐ฉ๐ซ๐ž๐ฌ๐ž๐ง๐ญ๐š๐ญ๐ข๐ฏ๐ž๐ฌ ๐ฆ๐š๐ฒ ๐ก๐š๐ฏ๐ž ๐ฉ๐จ๐ฌ๐ข๐ญ๐ข๐จ๐ง๐ฌ ๐ข๐ง ๐ญ๐ก๐ž ๐ฌ๐ž๐œ๐ฎ๐ซ๐ข๐ญ๐ข๐ž๐ฌ ๐๐ข๐ฌ๐œ๐ฎ๐ฌ๐ฌ๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ.

๐“๐ก๐ž ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐œ๐จ๐ง๐ญ๐š๐ข๐ง๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ ๐ข๐ฌ ๐ข๐ง๐ญ๐ž๐ง๐๐ž๐ ๐Ÿ๐จ๐ซ ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง๐š๐ฅ ๐ฉ๐ฎ๐ซ๐ฉ๐จ๐ฌ๐ž๐ฌ ๐จ๐ง๐ฅ๐ฒ ๐š๐ง๐ ๐ฌ๐ก๐จ๐ฎ๐ฅ๐ ๐ง๐จ๐ญ ๐›๐ž ๐œ๐จ๐ง๐ฌ๐ญ๐ซ๐ฎ๐ž๐ ๐š๐ฌ ๐ข๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐š๐๐ฏ๐ข๐œ๐ž ๐ญ๐จ ๐ฆ๐ž๐ž๐ญ ๐ญ๐ก๐ž ๐ฌ๐ฉ๐ž๐œ๐ข๐Ÿ๐ข๐œ ๐ง๐ž๐ž๐๐ฌ ๐จ๐Ÿ ๐š๐ง๐ฒ ๐ข๐ง๐๐ข๐ฏ๐ข๐๐ฎ๐š๐ฅ ๐จ๐ซ ๐ฌ๐ข๐ญ๐ฎ๐š๐ญ๐ข๐จ๐ง. ๐๐š๐ฌ๐ญ ๐ฉ๐ž๐ซ๐Ÿ๐จ๐ซ๐ฆ๐š๐ง๐œ๐ž ๐ข๐ฌ ๐ง๐จ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž ๐จ๐Ÿ ๐Ÿ๐ฎ๐ญ๐ฎ๐ซ๐ž ๐ซ๐ž๐ฌ๐ฎ๐ฅ๐ญ๐ฌ.

๐ˆ๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐œ๐จ๐ง๐ญ๐š๐ข๐ง๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ ๐ก๐š๐ฌ ๐›๐ž๐ž๐ง ๐จ๐›๐ญ๐š๐ข๐ง๐ž๐ ๐Ÿ๐ซ๐จ๐ฆ ๐ฌ๐จ๐ฎ๐ซ๐œ๐ž๐ฌ ๐›๐ž๐ฅ๐ข๐ž๐ฏ๐ž๐ ๐ญ๐จ ๐›๐ž ๐ซ๐ž๐ฅ๐ข๐š๐›๐ฅ๐ž, ๐›๐ฎ๐ญ ๐ข๐ฌ ๐ง๐จ๐ญ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž๐ ๐š๐ฌ ๐ญ๐จ ๐š๐œ๐œ๐ฎ๐ซ๐š๐œ๐ฒ. "- Dimitry Nakhla | Babylon Capitalยฎ
tweet
Offshore
Photo
โ Dimitry Nakhla | Babylon Capitalยฎ
RT @HangmanTrades: I donโ€™t respect many traders on X 90% are fake screenshots, discord pumpers, delete tweets. This guy is one of the 3 or 4 Iโ€™ve found who are legit

2 weeks ago I shared my โ€œsober valuation analysis ๐Ÿง˜๐Ÿฝโ€โ™‚๏ธโ€ on $LULU

Since then, $LULU popped +16% after reporting better than expected quarterly result

As I stated in my analysis:

โ€œ$LULU can demand a >20x multiple IF it beats growth estimates over the next few years, signaling that the sell-off due to competitive pressures may be overdone

I donโ€™t believe itโ€™s unreasonable to rely on ~22x (especially given $LULU return metrics, balance sheet, & strong history of growth โ€” $LULU has grown its revenues ANNUALLY since 2007 ๐Ÿคฏ)

Today at $300๐Ÿ’ต $LULU appears to be a worthwhile consideration for investment โ€” albeit with several competitive risks (and how $LULU responds) that should be monitored closelyโ€

#stocks #investing
_______

๐ƒ๐ˆ๐’๐‚๐‹๐Ž๐’๐”๐‘๐„โ€ผ๏ธ: ๐“๐ก๐ข๐ฌ ๐ข๐ฌ ๐๐Ž๐“ ๐ˆ๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐€๐๐ฏ๐ข๐œ๐ž. ๐๐š๐›๐ฒ๐ฅ๐จ๐ง ๐‚๐š๐ฉ๐ข๐ญ๐š๐ฅยฎ ๐š๐ง๐ ๐ข๐ญ๐ฌ ๐ซ๐ž๐ฉ๐ซ๐ž๐ฌ๐ž๐ง๐ญ๐š๐ญ๐ข๐ฏ๐ž๐ฌ ๐ฆ๐š๐ฒ ๐ก๐š๐ฏ๐ž ๐ฉ๐จ๐ฌ๐ข๐ญ๐ข๐จ๐ง๐ฌ ๐ข๐ง ๐ญ๐ก๐ž ๐ฌ๐ž๐œ๐ฎ๐ซ๐ข๐ญ๐ข๐ž๐ฌ ๐๐ข๐ฌ๐œ๐ฎ๐ฌ๐ฌ๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ.

๐“๐ก๐ž ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐œ๐จ๐ง๐ญ๐š๐ข๐ง๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ ๐ข๐ฌ ๐ข๐ง๐ญ๐ž๐ง๐๐ž๐ ๐Ÿ๐จ๐ซ ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง๐š๐ฅ ๐ฉ๐ฎ๐ซ๐ฉ๐จ๐ฌ๐ž๐ฌ ๐จ๐ง๐ฅ๐ฒ ๐š๐ง๐ ๐ฌ๐ก๐จ๐ฎ๐ฅ๐ ๐ง๐จ๐ญ ๐›๐ž ๐œ๐จ๐ง๐ฌ๐ญ๐ซ๐ฎ๐ž๐ ๐š๐ฌ ๐ข๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐š๐๐ฏ๐ข๐œ๐ž ๐ญ๐จ ๐ฆ๐ž๐ž๐ญ ๐ญ๐ก๐ž ๐ฌ๐ฉ๐ž๐œ๐ข๐Ÿ๐ข๐œ ๐ง๐ž๐ž๐๐ฌ ๐จ๐Ÿ ๐š๐ง๐ฒ ๐ข๐ง๐๐ข๐ฏ๐ข๐๐ฎ๐š๐ฅ ๐จ๐ซ ๐ฌ๐ข๐ญ๐ฎ๐š๐ญ๐ข๐จ๐ง. ๐๐š๐ฌ๐ญ ๐ฉ๐ž๐ซ๐Ÿ๐จ๐ซ๐ฆ๐š๐ง๐œ๐ž ๐ข๐ฌ ๐ง๐จ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž ๐จ๐Ÿ ๐Ÿ๐ฎ๐ญ๐ฎ๐ซ๐ž ๐ซ๐ž๐ฌ๐ฎ๐ฅ๐ญ๐ฌ.

๐ˆ๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐œ๐จ๐ง๐ญ๐š๐ข๐ง๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ ๐ก๐š๐ฌ ๐›๐ž๐ž๐ง ๐จ๐›๐ญ๐š๐ข๐ง๐ž๐ ๐Ÿ๐ซ๐จ๐ฆ ๐ฌ๐จ๐ฎ๐ซ๐œ๐ž๐ฌ ๐›๐ž๐ฅ๐ข๐ž๐ฏ๐ž๐ ๐ญ๐จ ๐›๐ž ๐ซ๐ž๐ฅ๐ข๐š๐›๐ฅ๐ž, ๐›๐ฎ๐ญ ๐ข๐ฌ ๐ง๐จ๐ญ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž๐ ๐š๐ฌ ๐ญ๐จ ๐œ๐จ๐ฆ๐ฉ๐ฅ๐ž๐ญ๐ž๐ง๐ž๐ฌ๐ฌ ๐จ๐ซ ๐š๐œ๐œ๐ฎ๐ซ๐š๐œ๐ฒ.
- Dimitry Nakhla | Babylon Capitalยฎ
tweet
Offshore
Photo
โ Dimitry Nakhla | Babylon Capitalยฎ
A sober valuation analysis on $PYPL ๐Ÿง˜๐Ÿฝโ€โ™‚๏ธ

โ€ขNTM P/E Ratio: 15.37x
โ€ข5-Year Mean: 31.06x

โ€ขNTM FCF Yield: 10.09%
โ€ข5-Year Mean: 5.08%

As you can see, $PYPL appears to be trading below fair value

Going forward, investors can receive ~102% MORE in earnings per share & ~98% MORE in FCF per share ๐Ÿง ***

Before we get into valuation, letโ€™s take a look at why $PYPL is a good business

BALANCE SHEETโœ…
โ€ขCash & Short-Term Inv: $14.06B
โ€ขLong-Term Debt: $9.68B

$PYPL has an excellent balance sheet, an A- S&P Credit Rating, & 16.16x FFO Interest Coverage

RETURN ON CAPITALโœ…
โ€ข2019: 12.4%
โ€ข2020: 11.5%
โ€ข2021: 13.6%
โ€ข2022: 12.7%
โ€ข2023: 14.8%
โ€ขLTM: 15.7%

RETURN ON EQUITYโœ…
โ€ข2019: 15.2%
โ€ข2020: 22.7%
โ€ข2021: 20.0%
โ€ข2022: 11.5%
โ€ข2023: 20.5%
โ€ขLTM: 21.4%

$PYPL has strong return metrics, highlighting the financial efficiency of the business

REVENUESโœ…
โ€ข2018: $15.45B
โ€ข2023: $29.77B
โ€ขCAGR: 14.01%

FREE CASH FLOWโŒ*
โ€ข2018: $4.66B
โ€ข2023: $4.22B
โ€ขDecrease: (9.44%)

*FCF in 2017 was $1.86B, so FCF rose ~150% in 2018 start date (โ€œnormalizingโ€ the decline above)

NORMALIZED EPSโœ…
โ€ข2018: $2.42
โ€ข2023: $5.10
โ€ขCAGR: 16.07%

SHARE BUYBACKSโœ…
โ€ข2015 Shares Outstanding: 1.23B
โ€ขLTM Shares Outstanding: 1.09B

By reducing its shares outstanding by 11.3%, $PYPL increased its EPS by 12.7% (assuming 0 growth)

MARGINSโœ…
โ€ขLTM Gross Margins: 39.6%
โ€ขLTM Operating Margins: 16.7%
โ€ขLTM Net Income Margins: 14.3%

***NOW TO VALUATION ๐Ÿง 

As stated above, investors can expect to receive ~102% MORE in EPS & ~98% MORE in FCF per share

Using Benjamin Grahamโ€™s 2G rule of thumb, $PYPL has to grow earnings at a 7.69% CAGR over the next several years to justify its valuation

Today, analysts anticipate 2024 - 2026 EPS growth over the next few years to be slightly below the (7.69%) required growth rate:

2024E: $4.12 (-19.1% YoY) *FY Dec
2025E: $4.56 (10.6% YoY)
2026E: $5.00 (9.7% YoY)

$PYPL has an ok track record of meeting analyst estimates ~2 years out, but letโ€™s assume $PYPL ends 2026 with $5.00 in EPS & see its CAGR potential assuming different multiples

18x P/E: $90.00๐Ÿ’ต โ€ฆ ~17.00% CAGR

17x P/E: $85.00๐Ÿ’ต โ€ฆ ~14.4% CAGR

16x P/E: $80.00๐Ÿ’ต โ€ฆ ~11.7% CAGR

As you can see, $PYPL appears to have attractive return potential if we assume >16 earnings & aggressive return potential if we assume >18x earnings

The ๐Ÿ”‘ isn't a mean reversion in $PYPL's multiple, but a modest increase (still below its historical average) - a reasonable and safe assumption

Thereโ€™s still a ton of negative sentiment around $PYPL and this sentiment can be flipped in just a few quarters if management continues to make progress towards its goals

I believe they will โ€” however, investors concerned with the โ€œturnaround risksโ€ associated with $PYPL can still benefit by allocating a smaller % to $PYPL

Today at $66๐Ÿ’ต $PYPL appears to be a strong consideration for investment (albeit, with some turnaround risks & competitive risks)

#stocks #investing
___

๐ƒ๐ˆ๐’๐‚๐‹๐Ž๐’๐”๐‘๐„โ€ผ๏ธ: ๐“๐ก๐ข๐ฌ ๐ข๐ฌ ๐๐Ž๐“ ๐ˆ๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐€๐๐ฏ๐ข๐œ๐ž. ๐๐š๐›๐ฒ๐ฅ๐จ๐ง ๐‚๐š๐ฉ๐ข๐ญ๐š๐ฅยฎ ๐š๐ง๐ ๐ข๐ญ๐ฌ ๐ซ๐ž๐ฉ๐ซ๐ž๐ฌ๐ž๐ง๐ญ๐š๐ญ๐ข๐ฏ๐ž๐ฌ ๐ฆ๐š๐ฒ ๐ก๐š๐ฏ๐ž ๐ฉ๐จ๐ฌ๐ข๐ญ๐ข๐จ๐ง๐ฌ ๐ข๐ง ๐ญ๐ก๐ž ๐ฌ๐ž๐œ๐ฎ๐ซ๐ข๐ญ๐ข๐ž๐ฌ ๐๐ข๐ฌ๐œ๐ฎ๐ฌ๐ฌ๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ.

๐“๐ก๐ž ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐œ๐จ๐ง๐ญ๐š๐ข๐ง๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ ๐ข๐ฌ ๐ข๐ง๐ญ๐ž๐ง๐๐ž๐ ๐Ÿ๐จ๐ซ ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง๐š๐ฅ ๐ฉ๐ฎ๐ซ๐ฉ๐จ๐ฌ๐ž๐ฌ ๐จ๐ง๐ฅ๐ฒ ๐š๐ง๐ ๐ฌ๐ก๐จ๐ฎ๐ฅ๐ ๐ง๐จ๐ญ ๐›๐ž ๐œ๐จ๐ง๐ฌ๐ญ๐ซ๐ฎ๐ž๐ ๐š๐ฌ ๐ข๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐š๐๐ฏ๐ข๐œ๐ž ๐ญ๐จ ๐ฆ๐ž๐ž๐ญ ๐ญ๐ก๐ž ๐ฌ๐ฉ๐ž๐œ๐ข๐Ÿ๐ข๐œ ๐ง๐ž๐ž๐๐ฌ ๐จ๐Ÿ ๐š๐ง๐ฒ ๐ข๐ง๐๐ข๐ฏ๐ข๐๐ฎ๐š๐ฅ ๐จ๐ซ ๐ฌ๐ข๐ญ๐ฎ๐š๐ญ๐ข๐จ๐ง. ๐๐š๐ฌ๐ญ ๐ฉ๐ž๐ซ๐Ÿ๐จ๐ซ๐ฆ๐š๐ง๐œ๐ž ๐ข๐ฌ ๐ง๐จ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž ๐จ๐Ÿ ๐Ÿ๐ฎ๐ญ๐ฎ๐ซ๐ž ๐ซ๐ž๐ฌ๐ฎ๐ฅ๐ญ๐ฌ.

๐ˆ๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐œ๐จ๐ง๐ญ๐š๐ข๐ง๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ ๐ก๐š๐ฌ ๐›๐ž๐ž๐ง ๐จ๐›๐ญ๐š๐ข๐ง๐ž๐ ๐Ÿ๐ซ๐จ๐ฆ ๐ฌ๐จ๐ฎ๐ซ๐œ๐ž๐ฌ ๐›๐ž๐ฅ๐ข๐ž๐ฏ๐ž๐ ๐ญ๐จ ๐›๐ž ๐ซ๐ž๐ฅ๐ข๐š๐›๐ฅ๐ž, ๐›๐ฎ๐ญ ๐ข๐ฌ ๐ง๐จ๐ญ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž๐ ๐š๐ฌ ๐ญ๐จ ๐œ๐จ๐ฆ๐ฉ๐ฅ๐ž๐ญ๐ž๐ง๐ž๐ฌ๐ฌ ๐จ๐ซ ๐š๐œ๐œ๐ฎ๐ซ๐š๐œ๐ฒ.
tweet
AkhenOsiris
Bank of America analysts predict a multi-year boom for the semiconductor industry, fueled by the surging demand for artificial intelligence.

The bank said in a note that observations from Computex, a tech trade show, highlight a global push towards AI across various sectors.

"We see the semiconductor industry is set for multi-year growth, with the tech titans being all in for AI at Computex," states BofA.

They highlight the increasing presence of AI in everything from data centers to edge computing, PCs, and smartphones. BofA believes this will necessitate larger semiconductor dies to handle the growing volume of data and processing power required for AI applications.

The rapid pace of innovation underscores this demand. "The relentless compute demand rise can be reflected in AMD's and NVIDIA's fast product development cadence of one year," adds BofA.
tweet
AkhenOsiris
Copy/pasta from 300, 400, 500, 600, 700, 800, 900, 1000, 1100

Make sure to buy todays 1% dip in nvda, itโ€™s the gift of a lifetime - HeadofMicroCapital
tweet
AkhenOsiris
RT @trader_53: *ALPHABET APPOINTMENT OF ANAT ASHKENAZI AS NEW CFO

Ah, so Lilly loses the CFO to Alphabet $GOOG
tweet
โ Dimitry Nakhla | Babylon Capitalยฎ
10 Quality Stocks That Consistently Achieved ROIC >20% ANNUALLY For The Last 10 Years ๐Ÿ’ธ

๐Ÿš˜ Copart $CPRT
โ€ขNTM P/E: 34.23x
โ€ข5-Year Mean: 32.22x

๐Ÿ’ฝ Taiwan Semiconductor $TSM
โ€ขNTM P/E: 24.58x
โ€ข5-Year Mean: 21.25x

๐ŸŠ๐Ÿผโ€โ™‚๏ธ Pool Corp $POOL
โ€ขNTM P/E: 26.42x
โ€ข5-Year Mean: 29.54x

๐Ÿ’ณ Mastercard $MA
โ€ขNTM P/E: 30.45x
โ€ข5-Year Mean: 35.36x

๐Ÿข NVR Inc $NVR
โ€ขNTM P/E: 15.46x
โ€ข5-Year Mean: 14.50x

๐Ÿš› Old Dominion Freight Line $ODFL
โ€ขNTM P/E: 27.34x
โ€ข5-Year Mean: 28.82x

๐Ÿ’ฐ Automatic Data Processing $ADP
โ€ขNTM P/E: 25.53x
โ€ข5-Year Mean: 28.11x

๐ŸŽ Apple $AAPL
โ€ขNTM P/E: 28.51x
โ€ข5-Year Mean: 25.80x

๐Ÿ”ฉ Fastenal $FAST
โ€ขNTM P/E: 30.63x
โ€ข5-Year Mean: 29.05x

๐Ÿฉณ Lululemon $LULU
โ€ขNTM P/E: 22.08x
โ€ข5-Year Mean: 42.17x

#stocks #investing
___

๐ƒ๐ˆ๐’๐‚๐‹๐Ž๐’๐”๐‘๐„โ€ผ๏ธ: ๐“๐ก๐ข๐ฌ ๐ข๐ฌ ๐๐Ž๐“ ๐ˆ๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐€๐๐ฏ๐ข๐œ๐ž. ๐๐š๐›๐ฒ๐ฅ๐จ๐ง ๐‚๐š๐ฉ๐ข๐ญ๐š๐ฅยฎ ๐š๐ง๐ ๐ข๐ญ๐ฌ ๐ซ๐ž๐ฉ๐ซ๐ž๐ฌ๐ž๐ง๐ญ๐š๐ญ๐ข๐ฏ๐ž๐ฌ ๐ฆ๐š๐ฒ ๐ก๐š๐ฏ๐ž ๐ฉ๐จ๐ฌ๐ข๐ญ๐ข๐จ๐ง๐ฌ ๐ข๐ง ๐ญ๐ก๐ž ๐ฌ๐ž๐œ๐ฎ๐ซ๐ข๐ญ๐ข๐ž๐ฌ ๐๐ข๐ฌ๐œ๐ฎ๐ฌ๐ฌ๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ.

๐“๐ก๐ž ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐œ๐จ๐ง๐ญ๐š๐ข๐ง๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ ๐ข๐ฌ ๐ข๐ง๐ญ๐ž๐ง๐๐ž๐ ๐Ÿ๐จ๐ซ ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง๐š๐ฅ ๐ฉ๐ฎ๐ซ๐ฉ๐จ๐ฌ๐ž๐ฌ ๐จ๐ง๐ฅ๐ฒ ๐š๐ง๐ ๐ฌ๐ก๐จ๐ฎ๐ฅ๐ ๐ง๐จ๐ญ ๐›๐ž ๐œ๐จ๐ง๐ฌ๐ญ๐ซ๐ฎ๐ž๐ ๐š๐ฌ ๐ข๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐š๐๐ฏ๐ข๐œ๐ž ๐ญ๐จ ๐ฆ๐ž๐ž๐ญ ๐ญ๐ก๐ž ๐ฌ๐ฉ๐ž๐œ๐ข๐Ÿ๐ข๐œ ๐ง๐ž๐ž๐๐ฌ ๐จ๐Ÿ ๐š๐ง๐ฒ ๐ข๐ง๐๐ข๐ฏ๐ข๐๐ฎ๐š๐ฅ ๐จ๐ซ ๐ฌ๐ข๐ญ๐ฎ๐š๐ญ๐ข๐จ๐ง. ๐๐š๐ฌ๐ญ ๐ฉ๐ž๐ซ๐Ÿ๐จ๐ซ๐ฆ๐š๐ง๐œ๐ž ๐ข๐ฌ ๐ง๐จ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž ๐จ๐Ÿ ๐Ÿ๐ฎ๐ญ๐ฎ๐ซ๐ž ๐ซ๐ž๐ฌ๐ฎ๐ฅ๐ญ๐ฌ.

๐ˆ๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐œ๐จ๐ง๐ญ๐š๐ข๐ง๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ ๐ก๐š๐ฌ ๐›๐ž๐ž๐ง ๐จ๐›๐ญ๐š๐ข๐ง๐ž๐ ๐Ÿ๐ซ๐จ๐ฆ ๐ฌ๐จ๐ฎ๐ซ๐œ๐ž๐ฌ ๐›๐ž๐ฅ๐ข๐ž๐ฏ๐ž๐ ๐ญ๐จ ๐›๐ž ๐ซ๐ž๐ฅ๐ข๐š๐›๐ฅ๐ž, ๐›๐ฎ๐ญ ๐ข๐ฌ ๐ง๐จ๐ญ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž๐ ๐š๐ฌ ๐ญ๐จ ๐œ๐จ๐ฆ๐ฉ๐ฅ๐ž๐ญ๐ž๐ง๐ž๐ฌ๐ฌ ๐จ๐ซ ๐š๐œ๐œ๐ฎ๐ซ๐š๐œ๐ฒ.
tweet
Offshore
Photo
โ Dimitry Nakhla | Babylon Capitalยฎ
~2 & 1/2 months ago I shared my โ€œsober valuation analysis ๐Ÿง˜๐Ÿฝโ€โ™‚๏ธโ€ on $QLYS stating:

โ€œAlbeit, for investors that prefer to consider the downside first (as myself) the current assumptions donโ€™t leave us with a margin of safety

Iโ€™d become interested in $QLYS closer to 28x earnings or at $145๐Ÿ’ต (~12.5% below todays price)

I understand I may be asking for too much on the valuation โ€” however I donโ€™t view it that way considering competition in the sector & $QLYS slowdown in growth which could lead to a re-rating in its multipleโ€

Since then, $QLYS dropped ~18% & is currently trading at $134.73๐Ÿ’ต, slightly below my $145๐Ÿ’ต target

While I remain interested in $QLYS, I'm hesitant to add shares at present due to the competitive landscape, sector slowdown, preference to own $FTNT & $PANW over $QLYS, and the availability of other attractive opportunities in the market that have a wider moat

#stocks #investing"

A sober valuation analysis on $QLYS ๐Ÿง˜๐Ÿฝโ€โ™‚๏ธ

โ€ขNTM P/E Ratio: 32.03x
โ€ข5-Year Mean: 37.39x

โ€ขNTM FCF Yield: 3.58%
โ€ข5-Year Mean: 3.63%

As you can see, $QLYS appears to be trading slightly below fair value

Going forward, investors can receive ~17% MORE in earnings per share & about the same in FCF per share ๐Ÿง ***

Before we get into valuation, letโ€™s take a look at why $QLYS is a quality business

BALANCE SHEETโœ…
โ€ขCash & Short-Term Inv: $425.56M
โ€ขLong-Term Debt: $0

$QLYS has an excellent balance sheet

RETURN ON CAPITALโœ…
โ€ข2019: 16.5%
โ€ข2020: 20.9%
โ€ข2021: 23.7%
โ€ข2022: 39.4%
โ€ข2023: 41.1%

RETURN ON EQUITYโœ…
โ€ข2019: 18.6%
โ€ข2020: 23.1%
โ€ข2021: 16.9%
โ€ข2022: 29.8%
โ€ข2023: 46.1%

$QLYS has strong return metrics, highlighting the financial efficiency of the business

REVENUESโœ…
โ€ข2013: $107.96M
โ€ข2023: $554.46M
โ€ขCAGR: 17.77%

FREE CASH FLOWโœ…
โ€ข2013: $11.43M
โ€ข2023: $235.82M
โ€ขCAGR: 35.34%

NORMALIZED EPSโœ…
โ€ข2013: $0.20
โ€ข2023: $5.27
โ€ขCAGR: 38.70%

SHARE BUYBACKSโŒ / โœ…
โ€ข2013 Shares Outstanding: 35.97M
โ€ขLTM Shares Outstanding: 37.60M

However, from 2018 - 2023, $QLYS reduced its shares outstanding ~10.2%, increasing its EPS by ~11.3% (assuming 0 growth)

MARGINSโœ…
โ€ขLTM Gross Margins: 80.6%
โ€ขLTM Operating Margins: 29.4%
โ€ขLTM Net Income Margins: 27.3%

***NOW TO VALUATION ๐Ÿง 

As stated above, investors can expect to receive ~17% MORE in EPS & about the same in FCF per share

Using Benjamin Grahamโ€™s 2G rule of thumb, $QLYS has to grow earnings at a 16.02% CAGR over the next several years to justify its valuation

Today, analysts anticipate 2024 - 2026 EPS growth over the next few years to be less than the (16.02%) required growth rate:

2024E: $5.19 (-1.5% YoY) *FY Dec
2025E: $5.71 (10.1% YoY)
2026E: $6.67 (16.8% YoY)

$QLYS has an excellent track record of meeting analyst estimates ~2 years out, so letโ€™s assume $QLYS ends 2026 with $6.67 in EPS & see its CAGR potential assuming different multiples

35x P/E: $233.45๐Ÿ’ต โ€ฆ ~13.5% CAGR

32.5x P/E: $216.77๐Ÿ’ต โ€ฆ ~10.4% CAGR

30x P/E: $200.10๐Ÿ’ต โ€ฆ ~7.3% CAGR

As you can see, $QLYS needs to trade closer to >32.5x earnings for it to have double-digit return potential

This isnโ€™t unreasonable given $QLYS historical valuation & financial efficiency โ€” moreover, $QLYS has maintained fairly strong support near that 32.5x level

$QLYS appears to be a great business treading for a fair price

Albeit, for investors that prefer to consider the downside first (as myself) the current assumptions donโ€™t leave us with a margin of safety

Iโ€™d become interested in $QLYS closer to 28x earnings or at $145๐Ÿ’ต (~12.5% below todays price)

I understand I may be asking for too much on the valuation โ€” however I donโ€™t view it that way considering competition in the sector & $QLYS slowdown in growth which could lead to a re-rating in its multiple
[...]