Offshore
Photo
Brandon Beylo
Say what you want about Bitcoin $BTC and its usability, viability, and value as a currency/medium of exchange.
But @jack and Square $SQ are building the most practical infrastructure available to make that happen.
Like every SQ product, I'm sure this will be beautiful.
tweet
Say what you want about Bitcoin $BTC and its usability, viability, and value as a currency/medium of exchange.
But @jack and Square $SQ are building the most practical infrastructure available to make that happen.
Like every SQ product, I'm sure this will be beautiful.
square sellers: auto-convert a percent of your daily sales to bitcoin: https://t.co/sMiTIZV916 https://t.co/Glnt8gc2eC - jacktweet
Offshore
Photo
Brandon Beylo
Society if we banned smartphones. https://t.co/e4OU0yx2VL
tweet
Society if we banned smartphones. https://t.co/e4OU0yx2VL
New paper from Norway: Banning smartphones in school
- significantly decreased doctors visits for psychological symptoms and diseases among girls
- reduced bullying among both genders
- improved girlsโ GPA and attendance rates
- largest effect sizes were among the poorest kids https://t.co/lCjmNMJtcz - Derek Thompsontweet
Offshore
Photo
Offshore
Photo
Offshore
Photo
Dimitry Nakhla | Babylon Capitalยฎ
On March 9 2024, I shared my analysis on $MANH suggesting it was overvalued at $257๐ต & worth having a second look at $179๐ต
Since that post, $MANH is down -19% & is currently trading for $206๐ต
As I stated in my analysis:
โAs you can see, weโd have to assume well above a 60x multiple in order for $MANH to have attractive return potential
While this could happen, this assumption leaves us with no margin of safety, especially considering that the multiple does not appear to be justified by the growth rate
In fact, in the last 10 years, $MANH multiple expanded by ~84% โ implying that multiple expansion has contributed heavily to its returns
While $MANH is a quality business that I hope to own at some point, I donโt consider it anywhere near the buy zone today at $257.50๐ต
Instead, Iโd start to get interested (*interested*) closer to 50x earnings or at $179๐ต โ 30% below todayโs priceโ
#stocks #investing
___
๐๐๐๐๐๐๐๐๐๐โผ๏ธ: ๐๐ก๐ข๐ฌ ๐ข๐ฌ ๐๐๐ ๐๐ง๐ฏ๐๐ฌ๐ญ๐ฆ๐๐ง๐ญ ๐๐๐ฏ๐ข๐๐. ๐๐๐๐ฒ๐ฅ๐จ๐ง ๐๐๐ฉ๐ข๐ญ๐๐ฅยฎ ๐๐ง๐ ๐ข๐ญ๐ฌ ๐ซ๐๐ฉ๐ซ๐๐ฌ๐๐ง๐ญ๐๐ญ๐ข๐ฏ๐๐ฌ ๐ฆ๐๐ฒ ๐ก๐๐ฏ๐ ๐ฉ๐จ๐ฌ๐ข๐ญ๐ข๐จ๐ง๐ฌ ๐ข๐ง ๐ญ๐ก๐ ๐ฌ๐๐๐ฎ๐ซ๐ข๐ญ๐ข๐๐ฌ ๐๐ข๐ฌ๐๐ฎ๐ฌ๐ฌ๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ.
๐๐ก๐ ๐ข๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง ๐๐จ๐ง๐ญ๐๐ข๐ง๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ ๐ข๐ฌ ๐ข๐ง๐ญ๐๐ง๐๐๐ ๐๐จ๐ซ ๐ข๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง๐๐ฅ ๐ฉ๐ฎ๐ซ๐ฉ๐จ๐ฌ๐๐ฌ ๐จ๐ง๐ฅ๐ฒ ๐๐ง๐ ๐ฌ๐ก๐จ๐ฎ๐ฅ๐ ๐ง๐จ๐ญ ๐๐ ๐๐จ๐ง๐ฌ๐ญ๐ซ๐ฎ๐๐ ๐๐ฌ ๐ข๐ง๐ฏ๐๐ฌ๐ญ๐ฆ๐๐ง๐ญ ๐๐๐ฏ๐ข๐๐ ๐ญ๐จ ๐ฆ๐๐๐ญ ๐ญ๐ก๐ ๐ฌ๐ฉ๐๐๐ข๐๐ข๐ ๐ง๐๐๐๐ฌ ๐จ๐ ๐๐ง๐ฒ ๐ข๐ง๐๐ข๐ฏ๐ข๐๐ฎ๐๐ฅ ๐จ๐ซ ๐ฌ๐ข๐ญ๐ฎ๐๐ญ๐ข๐จ๐ง. ๐๐๐ฌ๐ญ ๐ฉ๐๐ซ๐๐จ๐ซ๐ฆ๐๐ง๐๐ ๐ข๐ฌ ๐ง๐จ ๐ ๐ฎ๐๐ซ๐๐ง๐ญ๐๐ ๐จ๐ ๐๐ฎ๐ญ๐ฎ๐ซ๐ ๐ซ๐๐ฌ๐ฎ๐ฅ๐ญ๐ฌ.
๐๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง ๐๐จ๐ง๐ญ๐๐ข๐ง๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ ๐ก๐๐ฌ ๐๐๐๐ง ๐จ๐๐ญ๐๐ข๐ง๐๐ ๐๐ซ๐จ๐ฆ ๐ฌ๐จ๐ฎ๐ซ๐๐๐ฌ ๐๐๐ฅ๐ข๐๐ฏ๐๐ ๐ญ๐จ ๐๐ ๐ซ๐๐ฅ๐ข๐๐๐ฅ๐, ๐๐ฎ๐ญ ๐ข๐ฌ ๐ง๐จ๐ญ ๐ ๐ฎ๐๐ซ๐๐ง๐ญ๐๐๐ ๐๐ฌ ๐ญ๐จ ๐๐จ๐ฆ๐ฉ๐ฅ๐๐ญ๐๐ง๐๐ฌ๐ฌ ๐จ๐ซ ๐๐๐๐ฎ๐ซ๐๐๐ฒ."
A sober valuation analysis on $MANH ๐ง๐ฝโโ๏ธ
โขNTM P/E Ratio: 70.66x
โข5-Year Mean: 61.90x
โขNTM FCF Yield: 1.63%
โข5-Year Mean: 2.11%
As you can see, $MANH appears to be trading above fair value
Going forward, investors can receive ~12% LESS in earnings per share & ~23% LESS in FCF per share ๐ง ***
Before we get into valuation, letโs take a look at why $MANH is a quality business
BALANCE SHEETโ
โขCash & Total Inv: $270.74M
โขLong-Term Debt: $0
$MANH has a strong balance sheet
RETURN ON CAPITALโ
โข2018: 91.0%
โข2019: 66.3%
โข2020: 46.2%
โข2021: 49.1%
โข2022: 63.4%
โข2023: 69.4%
RETURN ON EQUITYโ
โข2018: 65.0%
โข2019: 59.3%
โข2020: 48.3%
โข2021: 47.1%
โข2022: 54.0%
โข2023: 69.9%
$MANH has solid return metrics, highlighting the financial efficiency of the business
REVENUESโ
โข2013: $414.52M
โข2023: $928.73M
โขCAGR: 8.40%
FREE CASH FLOWโ
โข2013: $84.65M
โข2023: $241.49M
โขCAGR: 11.05%
NORMALIZED EPSโ
โข2013: $0.92
โข2023: $3.74
โขCAGR: 15.05%
SHARE BUYBACKSโ
โข2014 Shares Outstanding: 75.84M
โขLTM Shares Outstanding: 62.61M
By reducing its shares outstanding ~17.4%, $MANH increased its EPS by ~21.0% (assuming 0 growth)
MARGINSโ
โขLTM Gross Margins: 53.6%
โขLTM Operating Margins: 22.6%
โขLTM Net Income Margins: 19.0%
***NOW TO VALUATION ๐ง
As stated above, investors can expect to receive ~12% LESS in EPS & ~23% LESS in FCF per share
Using Benjamin Grahamโs 2G rule of thumb, $MANH has to grow earnings at a 35.33% CAGR over the next several years to justify its valuation
Today, analysts anticipate 2024 - 2026 EPS growth over the next few years to be less than the (35.33%) required growth rate:
2024E: $3.77 (0.7% YoY) *FY Dec
2025E: $4.36 (15.9% YoY)
2026E: $5.08 (16.4% YoY)
$MANH has a solid track record of meeting analyst estimates ~2 years out, but letโs assume $MANH ends 2026 with $5.08 in EPS & see its CAGR potential assuming different multiples
60x P/E: $304.80๐ต โฆ ~6.1% CAGR
57x P/E: $289.56๐ต โฆ ~4.2% CAGR
54x P/E: $274.32๐ต โฆ ~2.2% CAGR
As you can [...]
On March 9 2024, I shared my analysis on $MANH suggesting it was overvalued at $257๐ต & worth having a second look at $179๐ต
Since that post, $MANH is down -19% & is currently trading for $206๐ต
As I stated in my analysis:
โAs you can see, weโd have to assume well above a 60x multiple in order for $MANH to have attractive return potential
While this could happen, this assumption leaves us with no margin of safety, especially considering that the multiple does not appear to be justified by the growth rate
In fact, in the last 10 years, $MANH multiple expanded by ~84% โ implying that multiple expansion has contributed heavily to its returns
While $MANH is a quality business that I hope to own at some point, I donโt consider it anywhere near the buy zone today at $257.50๐ต
Instead, Iโd start to get interested (*interested*) closer to 50x earnings or at $179๐ต โ 30% below todayโs priceโ
#stocks #investing
___
๐๐๐๐๐๐๐๐๐๐โผ๏ธ: ๐๐ก๐ข๐ฌ ๐ข๐ฌ ๐๐๐ ๐๐ง๐ฏ๐๐ฌ๐ญ๐ฆ๐๐ง๐ญ ๐๐๐ฏ๐ข๐๐. ๐๐๐๐ฒ๐ฅ๐จ๐ง ๐๐๐ฉ๐ข๐ญ๐๐ฅยฎ ๐๐ง๐ ๐ข๐ญ๐ฌ ๐ซ๐๐ฉ๐ซ๐๐ฌ๐๐ง๐ญ๐๐ญ๐ข๐ฏ๐๐ฌ ๐ฆ๐๐ฒ ๐ก๐๐ฏ๐ ๐ฉ๐จ๐ฌ๐ข๐ญ๐ข๐จ๐ง๐ฌ ๐ข๐ง ๐ญ๐ก๐ ๐ฌ๐๐๐ฎ๐ซ๐ข๐ญ๐ข๐๐ฌ ๐๐ข๐ฌ๐๐ฎ๐ฌ๐ฌ๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ.
๐๐ก๐ ๐ข๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง ๐๐จ๐ง๐ญ๐๐ข๐ง๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ ๐ข๐ฌ ๐ข๐ง๐ญ๐๐ง๐๐๐ ๐๐จ๐ซ ๐ข๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง๐๐ฅ ๐ฉ๐ฎ๐ซ๐ฉ๐จ๐ฌ๐๐ฌ ๐จ๐ง๐ฅ๐ฒ ๐๐ง๐ ๐ฌ๐ก๐จ๐ฎ๐ฅ๐ ๐ง๐จ๐ญ ๐๐ ๐๐จ๐ง๐ฌ๐ญ๐ซ๐ฎ๐๐ ๐๐ฌ ๐ข๐ง๐ฏ๐๐ฌ๐ญ๐ฆ๐๐ง๐ญ ๐๐๐ฏ๐ข๐๐ ๐ญ๐จ ๐ฆ๐๐๐ญ ๐ญ๐ก๐ ๐ฌ๐ฉ๐๐๐ข๐๐ข๐ ๐ง๐๐๐๐ฌ ๐จ๐ ๐๐ง๐ฒ ๐ข๐ง๐๐ข๐ฏ๐ข๐๐ฎ๐๐ฅ ๐จ๐ซ ๐ฌ๐ข๐ญ๐ฎ๐๐ญ๐ข๐จ๐ง. ๐๐๐ฌ๐ญ ๐ฉ๐๐ซ๐๐จ๐ซ๐ฆ๐๐ง๐๐ ๐ข๐ฌ ๐ง๐จ ๐ ๐ฎ๐๐ซ๐๐ง๐ญ๐๐ ๐จ๐ ๐๐ฎ๐ญ๐ฎ๐ซ๐ ๐ซ๐๐ฌ๐ฎ๐ฅ๐ญ๐ฌ.
๐๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง ๐๐จ๐ง๐ญ๐๐ข๐ง๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ ๐ก๐๐ฌ ๐๐๐๐ง ๐จ๐๐ญ๐๐ข๐ง๐๐ ๐๐ซ๐จ๐ฆ ๐ฌ๐จ๐ฎ๐ซ๐๐๐ฌ ๐๐๐ฅ๐ข๐๐ฏ๐๐ ๐ญ๐จ ๐๐ ๐ซ๐๐ฅ๐ข๐๐๐ฅ๐, ๐๐ฎ๐ญ ๐ข๐ฌ ๐ง๐จ๐ญ ๐ ๐ฎ๐๐ซ๐๐ง๐ญ๐๐๐ ๐๐ฌ ๐ญ๐จ ๐๐จ๐ฆ๐ฉ๐ฅ๐๐ญ๐๐ง๐๐ฌ๐ฌ ๐จ๐ซ ๐๐๐๐ฎ๐ซ๐๐๐ฒ."
A sober valuation analysis on $MANH ๐ง๐ฝโโ๏ธ
โขNTM P/E Ratio: 70.66x
โข5-Year Mean: 61.90x
โขNTM FCF Yield: 1.63%
โข5-Year Mean: 2.11%
As you can see, $MANH appears to be trading above fair value
Going forward, investors can receive ~12% LESS in earnings per share & ~23% LESS in FCF per share ๐ง ***
Before we get into valuation, letโs take a look at why $MANH is a quality business
BALANCE SHEETโ
โขCash & Total Inv: $270.74M
โขLong-Term Debt: $0
$MANH has a strong balance sheet
RETURN ON CAPITALโ
โข2018: 91.0%
โข2019: 66.3%
โข2020: 46.2%
โข2021: 49.1%
โข2022: 63.4%
โข2023: 69.4%
RETURN ON EQUITYโ
โข2018: 65.0%
โข2019: 59.3%
โข2020: 48.3%
โข2021: 47.1%
โข2022: 54.0%
โข2023: 69.9%
$MANH has solid return metrics, highlighting the financial efficiency of the business
REVENUESโ
โข2013: $414.52M
โข2023: $928.73M
โขCAGR: 8.40%
FREE CASH FLOWโ
โข2013: $84.65M
โข2023: $241.49M
โขCAGR: 11.05%
NORMALIZED EPSโ
โข2013: $0.92
โข2023: $3.74
โขCAGR: 15.05%
SHARE BUYBACKSโ
โข2014 Shares Outstanding: 75.84M
โขLTM Shares Outstanding: 62.61M
By reducing its shares outstanding ~17.4%, $MANH increased its EPS by ~21.0% (assuming 0 growth)
MARGINSโ
โขLTM Gross Margins: 53.6%
โขLTM Operating Margins: 22.6%
โขLTM Net Income Margins: 19.0%
***NOW TO VALUATION ๐ง
As stated above, investors can expect to receive ~12% LESS in EPS & ~23% LESS in FCF per share
Using Benjamin Grahamโs 2G rule of thumb, $MANH has to grow earnings at a 35.33% CAGR over the next several years to justify its valuation
Today, analysts anticipate 2024 - 2026 EPS growth over the next few years to be less than the (35.33%) required growth rate:
2024E: $3.77 (0.7% YoY) *FY Dec
2025E: $4.36 (15.9% YoY)
2026E: $5.08 (16.4% YoY)
$MANH has a solid track record of meeting analyst estimates ~2 years out, but letโs assume $MANH ends 2026 with $5.08 in EPS & see its CAGR potential assuming different multiples
60x P/E: $304.80๐ต โฆ ~6.1% CAGR
57x P/E: $289.56๐ต โฆ ~4.2% CAGR
54x P/E: $274.32๐ต โฆ ~2.2% CAGR
As you can [...]