Offshore
Photo
The Long Investor
$TGT has so far made a V shape recovery, the right shoulder now retesting the 200 Day MA would be a nice opportunity for those who missed out on the 80% jump in 5 months. https://t.co/47quhRVfn0

$TGT is now up 73% since its October '23 low when people thought opinions weighed more than fundamentals.

Smart money bought up this undervalued position.
- The Long Investor
tweet
Antonio Linares
Thank you for enduring them ser

@alc2022 Fantastic. Thank you for the amazing deep dives.
- perezlinaza
tweet
Offshore
Photo
Daniel
Just published a new write-up.

Great opportunity with the potential to become a multi-bagger in the next 1-3 years.

(Link in bio) https://t.co/KQHZYLdXNg
tweet
Offshore
Photo
Giuliano
For anyone interested in $BUR's research, it's at my blog.

It was written for paid subs, but you can use the 7-day free trial.

I wrote a 60-pages equity report on a quite obscure business, $BUR.

Here are the most important things to know about the company: https://t.co/JgZ6BnVMGp
- Giuliano
tweet
Offshore
Photo
๎จ€ Q-Cap ๎จ€
Sophisticated Tesla investoooors unlocked https://t.co/BFbdvGkoeP
tweet
Antonio Linares
RT @arny_trezzi: @alc2022 Nailed it.

Pro.
tweet
Offshore
Photo
Antonio Linares
RT @jamesjsphk: @alc2022 Operating leverage starting to take effect! https://t.co/GdcYd799a1
tweet
Offshore
Photo
Dimitry Nakhla | Babylon Capitalยฎ
On April 10 2024, I shared my analysis on $MSCI suggesting it was overvalued at $542๐Ÿ’ต & a good consideration at $450๐Ÿ’ต

Since that post, $MSCI is down -13.0% & is currently trading for $473๐Ÿ’ต

As I stated in my analysis:

โ€œAs you can see, $MSCI appears to have attractive return potential if we assume >34x earnings, leaving us with no margin of safety

Given the multiple expansion over the last 10 years, deteriorating balance sheet, & a reduction in the growth rate, Iโ€™d demand greater value from $MSCI

Iโ€™d likely get more interested in $MSCI closer to $450๐Ÿ’ต or at ~31x earnings (~16.5% below todays price)โ€

#stocks #investing
___

๐ƒ๐ˆ๐’๐‚๐‹๐Ž๐’๐”๐‘๐„โ€ผ๏ธ: ๐“๐ก๐ข๐ฌ ๐ข๐ฌ ๐๐Ž๐“ ๐ˆ๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐€๐๐ฏ๐ข๐œ๐ž. ๐๐š๐›๐ฒ๐ฅ๐จ๐ง ๐‚๐š๐ฉ๐ข๐ญ๐š๐ฅยฎ ๐š๐ง๐ ๐ข๐ญ๐ฌ ๐ซ๐ž๐ฉ๐ซ๐ž๐ฌ๐ž๐ง๐ญ๐š๐ญ๐ข๐ฏ๐ž๐ฌ ๐ฆ๐š๐ฒ ๐ก๐š๐ฏ๐ž ๐ฉ๐จ๐ฌ๐ข๐ญ๐ข๐จ๐ง๐ฌ ๐ข๐ง ๐ญ๐ก๐ž ๐ฌ๐ž๐œ๐ฎ๐ซ๐ข๐ญ๐ข๐ž๐ฌ ๐๐ข๐ฌ๐œ๐ฎ๐ฌ๐ฌ๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ.

๐“๐ก๐ž ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐œ๐จ๐ง๐ญ๐š๐ข๐ง๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ ๐ข๐ฌ ๐ข๐ง๐ญ๐ž๐ง๐๐ž๐ ๐Ÿ๐จ๐ซ ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง๐š๐ฅ ๐ฉ๐ฎ๐ซ๐ฉ๐จ๐ฌ๐ž๐ฌ ๐จ๐ง๐ฅ๐ฒ ๐š๐ง๐ ๐ฌ๐ก๐จ๐ฎ๐ฅ๐ ๐ง๐จ๐ญ ๐›๐ž ๐œ๐จ๐ง๐ฌ๐ญ๐ซ๐ฎ๐ž๐ ๐š๐ฌ ๐ข๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐š๐๐ฏ๐ข๐œ๐ž ๐ญ๐จ ๐ฆ๐ž๐ž๐ญ ๐ญ๐ก๐ž ๐ฌ๐ฉ๐ž๐œ๐ข๐Ÿ๐ข๐œ ๐ง๐ž๐ž๐๐ฌ ๐จ๐Ÿ ๐š๐ง๐ฒ ๐ข๐ง๐๐ข๐ฏ๐ข๐๐ฎ๐š๐ฅ ๐จ๐ซ ๐ฌ๐ข๐ญ๐ฎ๐š๐ญ๐ข๐จ๐ง. ๐๐š๐ฌ๐ญ ๐ฉ๐ž๐ซ๐Ÿ๐จ๐ซ๐ฆ๐š๐ง๐œ๐ž ๐ข๐ฌ ๐ง๐จ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž ๐จ๐Ÿ ๐Ÿ๐ฎ๐ญ๐ฎ๐ซ๐ž ๐ซ๐ž๐ฌ๐ฎ๐ฅ๐ญ๐ฌ.

๐ˆ๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐œ๐จ๐ง๐ญ๐š๐ข๐ง๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ ๐ก๐š๐ฌ ๐›๐ž๐ž๐ง ๐จ๐›๐ญ๐š๐ข๐ง๐ž๐ ๐Ÿ๐ซ๐จ๐ฆ ๐ฌ๐จ๐ฎ๐ซ๐œ๐ž๐ฌ ๐›๐ž๐ฅ๐ข๐ž๐ฏ๐ž๐ ๐ญ๐จ ๐›๐ž ๐ซ๐ž๐ฅ๐ข๐š๐›๐ฅ๐ž, ๐›๐ฎ๐ญ ๐ข๐ฌ ๐ง๐จ๐ญ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž๐ ๐š๐ฌ ๐ญ๐จ ๐œ๐จ๐ฆ๐ฉ๐ฅ๐ž๐ญ๐ž๐ง๐ž๐ฌ๐ฌ ๐จ๐ซ ๐š๐œ๐œ๐ฎ๐ซ๐š๐œ๐ฒ."

A sober valuation analysis on $MSCI ๐Ÿง˜๐Ÿฝโ€โ™‚๏ธ

โ€ขNTM P/E Ratio: 37.26x
โ€ข10-Year Mean: 34.88x

โ€ขNTM FCF Yield: 2.94%
โ€ข10-Year Mean: 3.39%

As you can see, $MSCI appears to be trading above fair value

Going forward, investors can receive ~7% LESS in earnings per share & ~13% LESS in FCF per share ๐Ÿง ***

Before we get into valuation, letโ€™s take a look at why $MSCI is a good business

BALANCE SHEET๐Ÿ†—
โ€ขCash & Short-Term Inv: $457.82M
โ€ขLong-Term Debt: $4.49B

$MSCI has an ok balance sheet, a BBB- S&P Credit Rating, & 6.62x FFO Interest Coverate

RETURN ON CAPITALโœ…
โ€ข2019: 23.4%
โ€ข2020: 28.6%
โ€ข2021: 26.5%
โ€ข2022: 33.0%
โ€ข2023: 35.2%

RETURN ON EQUITY๐Ÿ†—
โ€ข2019: (463.5%)
โ€ข2020: (231.5%)
โ€ข2021: (239.3%)
โ€ข2022: (148.6%)
โ€ข2023: (131.4%)

*ROE negative due to heavy use of debt

$MSCI has strong return metrics, highlighting the financial efficiency of the business

REVENUESโœ…
โ€ข2013: $0.91B
โ€ข2023: $2.53B
โ€ขCAGR: 10.76%

FREE CASH FLOWโœ…
โ€ข2013: $280.93M
โ€ข2023: $1.21B
โ€ขCAGR: 15.75%

NORMALIZED EPSโœ…
โ€ข2013: $2.16
โ€ข2023: $13.52
โ€ขCAGR: 20.13%

SHARE BUYBACKSโœ…
โ€ข2013 Shares Outstanding: 121.07M
โ€ขLTM Shares Outstanding: 79.84M

By reducing its shares outstanding 34%, $MSCI increased its EPS by 51% (assuming 0 growth)

MARGINSโœ…
โ€ขLTM Gross Margins: 82.3%
โ€ขLTM Operating Margins: 54.8%
โ€ขLTM Net Income Margins: 45.4%

***NOW TO VALUATION ๐Ÿง 

As stated above, investors can expect to receive ~7% LESS in EPS & ~13% LESS in FCF per share

Using Benjamin Grahamโ€™s 2G rule of thumb, $MSCI has to grow earnings at an 18.63% CAGR over the next several years to justify its valuation

Today, analysts anticipate 2024 - 2026 EPS growth over the next few years to be less than the (18.63%) required growth rate:

2024E: $14.89 (10.1% YoY) *FY Dec
2025E: $17.05 (14.5% YoY)
2026E: $19.45 (14.1% YoY)

$MSCI has a great track record of meeting analyst estimates ~2 years out, but letโ€™s assume $MSCI ends 2026 with $19.45 in EPS & see its CAGR potential assuming different multiples

34x P/E: $661.30๐Ÿ’ต โ€ฆ ~8.9% CAGR

32x P/E: $622.40๐Ÿ’ต โ€ฆ ~6.5% CAGR

30x P/E: $583.50๐Ÿ’ต โ€ฆ ~4.0% CAGR

28x P/E: $544.60๐Ÿ’ต โ€ฆ ~1.5% CAGR

As you can see, $MSCI appears to have attractive return potential if we assume >34x earnings, leaving us with no margin of safety

Given the multiple expansion over the last 10 [...]
Offshore
Dimitry Nakhla | Babylon Capitalยฎ On April 10 2024, I shared my analysis on $MSCI suggesting it was overvalued at $542๐Ÿ’ต & a good consideration at $450๐Ÿ’ต Since that post, $MSCI is down -13.0% & is currently trading for $473๐Ÿ’ต As I stated in my analysis: โ€œAsโ€ฆ
years, deteriorating balance sheet, & a reduction in the growth rate, Iโ€™d demand greater value from $MSCI

Iโ€™d likely get more interested in $MSCI closer to $450๐Ÿ’ต or at ~31x earnings (~16.5% below todays price)

#stocks #investing
___

๐ƒ๐ˆ๐’๐‚๐‹๐Ž๐’๐”๐‘๐„โ€ผ๏ธ: ๐“๐ก๐ข๐ฌ ๐ข๐ฌ ๐๐Ž๐“ ๐ˆ๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐€๐๐ฏ๐ข๐œ๐ž. ๐๐š๐›๐ฒ๐ฅ๐จ๐ง ๐‚๐š๐ฉ๐ข๐ญ๐š๐ฅยฎ ๐š๐ง๐ ๐ข๐ญ๐ฌ ๐ซ๐ž๐ฉ๐ซ๐ž๐ฌ๐ž๐ง๐ญ๐š๐ญ๐ข๐ฏ๐ž๐ฌ ๐ฆ๐š๐ฒ ๐ก๐š๐ฏ๐ž ๐ฉ๐จ๐ฌ๐ข๐ญ๐ข๐จ๐ง๐ฌ ๐ข๐ง ๐ญ๐ก๐ž ๐ฌ๐ž๐œ๐ฎ๐ซ๐ข๐ญ๐ข๐ž๐ฌ ๐๐ข๐ฌ๐œ๐ฎ๐ฌ๐ฌ๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ.

๐“๐ก๐ž ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐œ๐จ๐ง๐ญ๐š๐ข๐ง๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ ๐ข๐ฌ ๐ข๐ง๐ญ๐ž๐ง๐๐ž๐ ๐Ÿ๐จ๐ซ ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง๐š๐ฅ ๐ฉ๐ฎ๐ซ๐ฉ๐จ๐ฌ๐ž๐ฌ ๐จ๐ง๐ฅ๐ฒ ๐š๐ง๐ ๐ฌ๐ก๐จ๐ฎ๐ฅ๐ ๐ง๐จ๐ญ ๐›๐ž ๐œ๐จ๐ง๐ฌ๐ญ๐ซ๐ฎ๐ž๐ ๐š๐ฌ ๐ข๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐š๐๐ฏ๐ข๐œ๐ž ๐ญ๐จ ๐ฆ๐ž๐ž๐ญ ๐ญ๐ก๐ž ๐ฌ๐ฉ๐ž๐œ๐ข๐Ÿ๐ข๐œ ๐ง๐ž๐ž๐๐ฌ ๐จ๐Ÿ ๐š๐ง๐ฒ ๐ข๐ง๐๐ข๐ฏ๐ข๐๐ฎ๐š๐ฅ ๐จ๐ซ ๐ฌ๐ข๐ญ๐ฎ๐š๐ญ๐ข๐จ๐ง. ๐๐š๐ฌ๐ญ ๐ฉ๐ž๐ซ๐Ÿ๐จ๐ซ๐ฆ๐š๐ง๐œ๐ž ๐ข๐ฌ ๐ง๐จ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž ๐จ๐Ÿ ๐Ÿ๐ฎ๐ญ๐ฎ๐ซ๐ž ๐ซ๐ž๐ฌ๐ฎ๐ฅ๐ญ๐ฌ.

๐ˆ๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐œ๐จ๐ง๐ญ๐š๐ข๐ง๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ ๐ก๐š๐ฌ ๐›๐ž๐ž๐ง ๐จ๐›๐ญ๐š๐ข๐ง๐ž๐ ๐Ÿ๐ซ๐จ๐ฆ ๐ฌ๐จ๐ฎ๐ซ๐œ๐ž๐ฌ ๐›๐ž๐ฅ๐ข๐ž๐ฏ๐ž๐ ๐ญ๐จ ๐›๐ž ๐ซ๐ž๐ฅ๐ข๐š๐›๐ฅ๐ž, ๐›๐ฎ๐ญ ๐ข๐ฌ ๐ง๐จ๐ญ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž๐ ๐š๐ฌ ๐ญ๐จ ๐œ๐จ๐ฆ๐ฉ๐ฅ๐ž๐ญ๐ž๐ง๐ž๐ฌ๐ฌ ๐จ๐ซ ๐š๐œ๐œ๐ฎ๐ซ๐š๐œ๐ฒ. "- Dimitry Nakhla | Babylon Capitalยฎ
tweet