Offshore
Photo
Quiver Quantitative
In case you're wondering where personal financial incentives lie for many politicians:

The annual salary for a member of Congress is $174K

There are already dozens of members who have made more than $174K in the stock market so far this year.

We are just 27 days into the year. https://t.co/eSYnos4yCn
tweet
Offshore
Photo
Dimitry Nakhla | Babylon Capitalยฎ
Less than 9 months ago, $ASML traded for ~26x NTM earnings & $687๐Ÿ’ต โ€” itโ€™s always amazing how quickly sentiment can change.

A quality valuation analysis on $ASML ๐Ÿง˜๐Ÿฝโ€โ™‚๏ธ

โ€ขNTM P/E Ratio: 26.34x
โ€ข10-Year Mean: 31.08x

โ€ขNTM FCF Yield: 3.39%
โ€ข10-Year Mean: 3.09%

As you can see, $ASML appears to be trading below fair value

Going forward, investors can receive ~18% MORE in earnings per share & ~10% MORE in FCF per share๐Ÿง ***

Before we get into valuation, letโ€™s take a look at why $ASML is an excellent business (*Financials in USD*)

BALANCE SHEETโœ…
โ€ขCash & Short Term Inv: $9.85B
โ€ขLong-Term Debt: $3.98B

$ASML has a strong balance sheet & 70x FFO Interest Coverage

RETURN ON CAPITALโœ…
โ€ข2021: 43.8%
โ€ข2022: 48.0%
โ€ข2023: 48.7%
โ€ข2024: 38.3%
โ€ขLTM: 48.2%

RETURN ON EQUITYโœ…
โ€ข2021: 49.0%
โ€ข2022: 59.4%
โ€ข2023: 70.4%
โ€ข2024: 47.4%
โ€ขLTM: 55.6%

$ASML has excellent return metrics, highlighting the financial efficiency of the business

REVENUESโœ…
โ€ข2014: $7.09B
โ€ข2024: $29.28B
โ€ขCAGR: 15.23%

FREE CASH FLOW*
โ€ข $ASML FCF is very sporadic due to heavy capital expenditures & isnโ€™t necessarily the most reliable way to analyze the companyโ€™s value

NORMALIZED EPSโœ…
โ€ข2014: $3.15
โ€ข2024: $20.03
โ€ขCAGR: 20.31%

SHARE BUYBACKSโœ…
โ€ข2018 Shares Outstanding: 426.40M
โ€ขLTM Shares Outstanding: 393.30M

By reducing its shares outstanding ~7.7%, $ASML increased its EPS by ~8.3% (assuming 0 growth)

MARGINSโœ…
โ€ขLTM Gross Margins: 52.0%
โ€ขLTM Operating Margins: 33.8%
โ€ขLTM Net Income Margins: 28.3%

***NOW TO VALUATION ๐Ÿง 

As stated above, investors can expect to receive ~18% MORE in EPS & 10% MORE in FCF per share

Using Benjamin Grahamโ€™s 2G rule of thumb, $ASML has to grow earnings at a 13.17% CAGR over the next several years to justify its valuation

Today, analysts anticipate 2025 - 2027 EPS growth over the next few years to be more than the (13.17%) required growth rate:

2025E: $26.60 (21.6% YoY) *FY Dec
2026E: $30.75 (15.6% YoY)
2027E: $37.29 (20.7% YoY)

$ASML has a decent track record of meeting analyst estimates ~2 years out. HOWEVER, letโ€™s be conservative & assume $ASML ends 2027 with $35.00*** in EPS (~6% below current estimates) & see its CAGR potential assuming different multiples:

29x P/E: $1,015๐Ÿ’ต โ€ฆ ~17.0% CAGR

28x P/E: $980๐Ÿ’ต โ€ฆ ~15.4% CAGR

27x P/E: $945๐Ÿ’ต โ€ฆ ~13.9% CAGR

26x P/E: $910๐Ÿ’ต โ€ฆ ~12.3% CAGR

25x P/E: $875๐Ÿ’ต โ€ฆ ~10.7% CAGR

As you can see, $ASML appears to have attractive return potential EVEN if we assume greater or equal to 25x EPS (below its 10-year mean, current multiple, & justified given its quality, moat & growth rate)

Today at $687๐Ÿ’ต $ASML appears to be a strong consideration for investment, albeit with extreme volatility

Additionally, we have some margin of safety by relying on a lower multiple & lower growth rate

As Iโ€™ve stated before, given its volatility, however, itโ€™s wise to piece into $ASML โ€” this way, you enhance your margin of safety while also positioning yourself to โ€œwin-winโ€ if the stock moves up or down in the short-term ๐Ÿ’ต

#stocks #investing
___

๐ƒ๐ˆ๐’๐‚๐‹๐Ž๐’๐”๐‘๐„โ€ผ๏ธ: ๐“๐ก๐ข๐ฌ ๐ข๐ฌ ๐๐Ž๐“ ๐ˆ๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐€๐๐ฏ๐ข๐œ๐ž. ๐๐š๐›๐ฒ๐ฅ๐จ๐ง ๐‚๐š๐ฉ๐ข๐ญ๐š๐ฅยฎ ๐š๐ง๐ ๐ข๐ญ๐ฌ ๐ซ๐ž๐ฉ๐ซ๐ž๐ฌ๐ž๐ง๐ญ๐š๐ญ๐ข๐ฏ๐ž๐ฌ ๐ฆ๐š๐ฒ ๐ก๐š๐ฏ๐ž ๐ฉ๐จ๐ฌ๐ข๐ญ๐ข๐จ๐ง๐ฌ ๐ข๐ง ๐ญ๐ก๐ž ๐ฌ๐ž๐œ๐ฎ๐ซ๐ข๐ญ๐ข๐ž๐ฌ ๐๐ข๐ฌ๐œ๐ฎ๐ฌ๐ฌ๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ.

๐“๐ก๐ž ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐œ๐จ๐ง๐ญ๐š๐ข๐ง๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ ๐ข๐ฌ ๐ข๐ง๐ญ๐ž๐ง๐๐ž๐ ๐Ÿ๐จ๐ซ ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง๐š๐ฅ ๐ฉ๐ฎ๐ซ๐ฉ๐จ๐ฌ๐ž๐ฌ ๐จ๐ง๐ฅ๐ฒ ๐š๐ง๐ ๐ฌ๐ก๐จ๐ฎ๐ฅ๐ ๐ง๐จ๐ญ ๐›๐ž ๐œ๐จ๐ง๐ฌ๐ญ๐ซ๐ฎ๐ž๐ ๐š๐ฌ ๐ข๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐š๐๐ฏ๐ข๐œ๐ž ๐ญ๐จ ๐ฆ๐ž๐ž๐ญ ๐ญ๐ก๐ž ๐ฌ๐ฉ๐ž๐œ๐ข๐Ÿ๐ข๐œ ๐ง๐ž๐ž๐๐ฌ ๐จ๐Ÿ ๐š๐ง๐ฒ ๐ข๐ง๐๐ข๐ฏ๐ข๐๐ฎ๐š๐ฅ ๐จ๐ซ ๐ฌ๐ข๐ญ๐ฎ๐š๐ญ๐ข๐จ๐ง. ๐๐š๐ฌ๐ญ ๐ฉ๐ž๐ซ๐Ÿ๐จ๐ซ๐ฆ๐š๐ง๐œ๐ž ๐ข๐ฌ ๐ง๐จ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž ๐จ๐Ÿ ๐Ÿ๐ฎ๐ญ๐ฎ๐ซ๐ž ๐ซ๐ž๐ฌ๐ฎ๐ฅ๐ญ๐ฌ.

๐ˆ๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐œ๐จ๐ง๐ญ๐š๐ข๐ง๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ ๐ก๐š๐ฌ ๐›๐ž๐ž๐ง ๐จ๐›๐ญ๐š๐ข๐ง๐ž๐ ๐Ÿ๐ซ๐จ๐ฆ ๐ฌ๐จ๐ฎ๐ซ๐œ๐ž๐ฌ ๐›๐ž๐ฅ๐ข๐ž๐ฏ๐ž๐ ๐ญ๐จ ๐›๐ž ๐ซ๐ž๐ฅ๐ข๐š๐›๐ฅ๐ž, ๐›[...]
Offshore
Dimitry Nakhla | Babylon Capitalยฎ Less than 9 months ago, $ASML traded for ~26x NTM earnings & $687๐Ÿ’ต โ€” itโ€™s always amazing how quickly sentiment can change. A quality valuation analysis on $ASML ๐Ÿง˜๐Ÿฝโ€โ™‚๏ธ โ€ขNTM P/E Ratio: 26.34x โ€ข10-Year Mean: 31.08x โ€ขNTM FCFโ€ฆ
๐ฎ๐ญ ๐ข๐ฌ ๐ง๐จ๐ญ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž๐ ๐š๐ฌ ๐ญ๐จ ๐œ๐จ๐ฆ๐ฉ๐ฅ๐ž๐ญ๐ž๐ง๐ž๐ฌ๐ฌ ๐จ๐ซ ๐š๐œ๐œ๐ฎ๐ซ๐š๐œ๐ฒ. - Dimitry Nakhla | Babylon Capitalยฎ tweet
Offshore
Photo
Quiver Quantitative
UPDATE: Democrats now have a 79% chance of winning the House in 2026.

Odds have continued to rise over the last week. https://t.co/wb7uqxuOdu
tweet
AkhenOsiris
RT @JerryCap: $TTD looks like it's headed to zero
tweet
AkhenOsiris
Fan favorite $IOT at 1.5 year lows...nasty 33% correction in 6 weeks
tweet
Offshore
Photo
Dimitry Nakhla | Babylon Capitalยฎ
If AWS & Ads continue to accelerate for a third straight quarter, it wouldnโ€™t surprise me to see $AMZN trade above $275๐Ÿ’ต

Since 2018, $AMZN has averaged ~24x P/OCF

At $275, $AMZN would still be ~16x 2026 P/OCF with OCF expected to grow >20% annually from 2026โ€“2028 https://t.co/N1lWSlyez6
tweet
God of Prompt
this guy cooks the best articles

https://t.co/XXdYeXQwAo
- Machina
tweet
Brady Long
RT @thisguyknowsai: Gemini 3.0 Pro just killed consulting as we know it.

Here are the 3 prompts I use to get McKinsey-grade answers instantly ๐Ÿ‘‡
tweet
God of Prompt
RT @godofprompt: How to write prompts that make AI give you exactly what's in your head:
tweet
Offshore
Photo
God of Prompt
RT @godofprompt: if youโ€™re building with n8n, use @YTScribeAI

Our API is live!

Integrate YTScribe into your automated workflows.

Get your key ๐Ÿ‘‰ https://t.co/t5Kd3HClbX
- YTScribe AI
tweet