Offshore
Video
Reactions Videos
Man crying mad angry Iโ€™m so freaking pissed off right now /// reaction meme https://t.co/gYXRxVCxPd
tweet
Offshore
Photo
Dimitry Nakhla | Babylon Capitalยฎ
A quality valuation analysis on $ASML ๐Ÿง˜๐Ÿฝโ€โ™‚๏ธ

โ€ขNTM P/E Ratio: 29.88x
โ€ข10-Year Mean: 31.10x

โ€ขNTM FCF Yield: 2.90%
โ€ข10-Year Mean: 3.05%

As you can see, $ASML appears to be trading near fair value

Going forward, investors can receive ~4% MORE in earnings per share & ~5% LESS in FCF per share๐Ÿง ***

Before we get into valuation, letโ€™s take a look at why $ASML is an excellent business (*Financials in USD*)

BALANCE SHEETโœ…
โ€ขCash & Short Term Inv: $8.49B
โ€ขLong-Term Debt: $4.33B

$ASML has a strong balance sheet & 68x FFO Interest Coverage

RETURN ON CAPITALโœ…
โ€ข2021: 43.8%
โ€ข2022: 48.0%
โ€ข2023: 48.7%
โ€ข2024: 38.3%
โ€ขLTM: 51.8%

RETURN ON EQUITYโœ…
โ€ข2021: 49.0%
โ€ข2022: 59.4%
โ€ข2023: 70.4%
โ€ข2024: 47.4%
โ€ขLTM: 58.2%

$ASML has excellent return metrics, highlighting the financial efficiency of the business

REVENUESโœ…
โ€ข2014: $7.09B
โ€ข2024: $29.28B
โ€ขCAGR: 15.23%

FREE CASH FLOW*
โ€ข $ASML FCF is very sporadic due to heavy capital expenditures & isnโ€™t necessarily the most reliable way to analyze the companyโ€™s value
โ€ข2014: $1.23B
โ€ข2024: $9.43B
โ€ขCAGR: 22.59%

NORMALIZED EPSโœ…
โ€ข2014: $3.15
โ€ข2024: $20.03
โ€ขCAGR: 20.31%

SHARE BUYBACKSโœ…
โ€ข2018 Shares Outstanding: 426.40M
โ€ขLTM Shares Outstanding: 392.00M

By reducing its shares outstanding ~8.0%, $ASML increased its EPS by ~8.7% (assuming 0 growth)

MARGINSโœ…
โ€ขLTM Gross Margins: 52.5%
โ€ขLTM Operating Margins: 34.8%
โ€ขLTM Net Income Margins: 29.3%

***NOW TO VALUATION ๐Ÿง 

As stated above, investors can expect to receive ~4% MORE in EPS & 5% LESS in FCF per share

Using Benjamin Grahamโ€™s 2G rule of thumb, $ASML has to grow earnings at a 14.94% CAGR over the next several years to justify its valuation

Today, analysts anticipate 2025 - 2028 EPS growth over the next few years to be more than the (14.94%) required growth rate:

2025E: $28.07 (22.0% YoY) *FY Dec

2026E: $29.84 (13.8% YoY)
2027E: $35.83 (21.3% YoY)
2028E: $40.00 (21.3% YoY)

$ASML has a decent track record of meeting analyst estimates ~2 years out so letโ€™s assume $ASML ends 2028 with $40.00 in EPS & see its CAGR potential assuming different multiples:

31x P/E: $1240๐Ÿ’ต โ€ฆ ~14.5% CAGR

30x P/E: $1200๐Ÿ’ต โ€ฆ ~13.4% CAGR

29x P/E: $1160๐Ÿ’ต โ€ฆ ~12.2% CAGR

28x P/E: $1120๐Ÿ’ต โ€ฆ ~11.0% CAGR

27x P/E: $1080๐Ÿ’ต โ€ฆ ~9.8% CAGR

As you can see, $ASML appears to have attractive return potential if we assume greater or equal to 29x EPS (below its 10-year mean, current multiple, & justified given its quality, moat & growth rate if we consider its 15.77% EPS CAGR Estimates 2026-2028)

Today at $813๐Ÿ’ต $ASML appears to be a good consideration for investment, albeit with extreme volatility & a smaller margin of safety than when it traded for ~26x in May 2025 (when I considered it a โ€œstrong consideration for investmentโ€)

#stocks #investing
___

๐ƒ๐ˆ๐’๐‚๐‹๐Ž๐’๐”๐‘๐„โ€ผ๏ธ: ๐“๐ก๐ข๐ฌ ๐ข๐ฌ ๐๐Ž๐“ ๐ˆ๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐€๐๐ฏ๐ข๐œ๐ž. ๐๐š๐›๐ฒ๐ฅ๐จ๐ง ๐‚๐š๐ฉ๐ข๐ญ๐š๐ฅยฎ ๐š๐ง๐ ๐ข๐ญ๐ฌ ๐ซ๐ž๐ฉ๐ซ๐ž๐ฌ๐ž๐ง๐ญ๐š๐ญ๐ข๐ฏ๐ž๐ฌ ๐ฆ๐š๐ฒ ๐ก๐š๐ฏ๐ž ๐ฉ๐จ๐ฌ๐ข๐ญ๐ข๐จ๐ง๐ฌ ๐ข๐ง ๐ญ๐ก๐ž ๐ฌ๐ž๐œ๐ฎ๐ซ๐ข๐ญ๐ข๐ž๐ฌ ๐๐ข๐ฌ๐œ๐ฎ๐ฌ๐ฌ๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ.

๐“๐ก๐ž ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐œ๐จ๐ง๐ญ๐š๐ข๐ง๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ ๐ข๐ฌ ๐ข๐ง๐ญ๐ž๐ง๐๐ž๐ ๐Ÿ๐จ๐ซ ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง๐š๐ฅ ๐ฉ๐ฎ๐ซ๐ฉ๐จ๐ฌ๐ž๐ฌ ๐จ๐ง๐ฅ๐ฒ ๐š๐ง๐ ๐ฌ๐ก๐จ๐ฎ๐ฅ๐ ๐ง๐จ๐ญ ๐›๐ž ๐œ๐จ๐ง๐ฌ๐ญ๐ซ๐ฎ๐ž๐ ๐š๐ฌ ๐ข๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐š๐๐ฏ๐ข๐œ๐ž ๐ญ๐จ ๐ฆ๐ž๐ž๐ญ ๐ญ๐ก๐ž ๐ฌ๐ฉ๐ž๐œ๐ข๐Ÿ๐ข๐œ ๐ง๐ž๐ž๐๐ฌ ๐จ๐Ÿ ๐š๐ง๐ฒ ๐ข๐ง๐๐ข๐ฏ๐ข๐๐ฎ๐š๐ฅ ๐จ๐ซ ๐ฌ๐ข๐ญ๐ฎ๐š๐ญ๐ข๐จ๐ง. ๐๐š๐ฌ๐ญ ๐ฉ๐ž๐ซ๐Ÿ๐จ๐ซ๐ฆ๐š๐ง๐œ๐ž ๐ข๐ฌ ๐ง๐จ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž ๐จ๐Ÿ ๐Ÿ๐ฎ๐ญ๐ฎ๐ซ๐ž ๐ซ๐ž๐ฌ๐ฎ๐ฅ๐ญ๐ฌ.

๐ˆ๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐œ๐จ๐ง๐ญ๐š๐ข๐ง๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ ๐ก๐š๐ฌ ๐›๐ž๐ž๐ง ๐จ๐›๐ญ๐š๐ข๐ง๐ž๐ ๐Ÿ๐ซ๐จ๐ฆ ๐ฌ๐จ๐ฎ๐ซ๐œ๐ž๐ฌ ๐›๐ž๐ฅ๐ข๐ž๐ฏ๐ž๐ ๐ญ๐จ ๐›๐ž ๐ซ๐ž๐ฅ๐ข๐š๐›๐ฅ๐ž, ๐›๐ฎ๐ญ ๐ข๐ฌ ๐ง๐จ๐ญ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž๐ ๐š๐ฌ ๐ญ๐จ ๐œ๐จ๐ฆ๐ฉ๐ฅ๐ž๐ญ๐ž๐ง๐ž๐ฌ๐ฌ ๐จ๐ซ ๐š๐œ๐œ๐ฎ๐ซ๐š๐œ๐ฒ.
tweet
Offshore
Video
Umesh
Seedream 4.0 is one amazing model.

Prompt in ALT. https://t.co/P9u1w8M8HO

๐Ÿšจ Seedream 4.0 now on @RunwareAI!

Talk about SOTA:

One model for image generation AND editing. Up to six reference images for precise control.

Industry first: consistent characters across a series, with up to 15 related images in a single request.

This took one prompt!
- Runware
tweet
Offshore
Photo
Gainify
๐Ÿšจ FIRST TIME EVER: $TTD now trades at P/E parity (24.8x) with the S&P 500.

From triple-digit multiples โžก๏ธ down to the market average. https://t.co/OOnoWiLTpd
tweet
Offshore
Photo
Umesh
Letterforms!

Prompts in ALT.

Images generated on Ideogram. https://t.co/KAl4GZmuwO
tweet
Yellowbrick Investing
Some stocks pitched by smart investors recently:
- $WIX (Base 44 acq growing fast)
- $KNF (building materials co; bet on multiple recovery -> 9x EV/EBITDA v 16x peers)
- $TOU.TO (Canada nat gas; multi-year lows despite largest NA reserves)
tweet
Offshore
Video
Iqra Saifi
Veo-3 fast flow ๐Ÿฆ“

"A hyper-realistic, dynamic action shot of an elderly woman with a joyous, wild expression, expertly riding a zebra across a sun-drenched savannah, seemingly in a race with another zebra.",     "mood": "Exhilarating, comedic, absurd, joyful, wild.",     "style": "Cinematic action-comedy, photorealistic CGI, 8K resolution, with the warm, high-contrast lighting of a National Geographic special shot during the golden hour."   },   "camera": {     "type": "Low-Angle, High-Speed Tracking Shot",     "lens": "40mm Anamorphic Prime Lens",     "aperture": "f/5.6",     "position": "Mounted on a low, fast-moving camera rig, tracking parallel to the racing zebras. The camera is positioned just a few feet off the ground, emphasizing the speed and the thundering hooves.",     "focus": {       "point_of_interest": "The woman's ecstatic face.",       "effect": "Shallow depth of field, keeping the woman and the zebra she's riding in sharp focus. The second zebra and the background are slightly soft, creating a sense of speed and immediacy."     },     "movement": "The camera moves at a high speed, matching the pace of the zebras. It experiences realistic, high-frequency vibrations and occasional bumps, adding to the raw energy of the chase."   },   "environment": {     "location": "A vast, open savannah in Africa during the dry season.",     "ground": "Dry, cracked earth with patches of golden, dry grass. A large, volumetric dust cloud is kicked up by the zebras' hooves.",     "sky": "Late afternoon sky, mostly clear with a few wispy, high-altitude clouds. The sun is low on the horizon.",     "atmosphere": "The air is filled with a thick, golden haze from the dust and the setting sun. High-resolution particle simulation for the swirling dust kicked up by the zebras is essential."   },   "lighting": {     "primary_source": {       "type": "Golden Hour Sun",       "position": "Low in the sky, positioned to the side and slightly behind the subjects.",       "color_temperature": "3800K (Deep, warm, golden-orange light)",       "intensity": "Strong, creating a dramatic rim light that highlights the woman's hair, the zebras' stripes, and makes the dust cloud glow intensely."     },     "fill_light": {       "type": "Skylight & Bounce from Ground",       "color": "Soft blue from the sky and warm, earthy tones from the savannah floor.",       "intensity": "Gently illuminates the shadows, ensuring rich detail is visible."     }   },   "main_subjects": {     "subjects": [       {         "type": "Character - The Rider",         "description": "An elderly woman, with a face full of laugh lines and an expression of pure, unadulterated joy and excitement. Her white hair is windswept.",         "attire": "A simple, practical, and slightly worn coat over dark trousers.",         "action": "She is leaning forward, gripping a simple rope rein, skillfully guiding her zebra. She is shouting or laughing with exhilaration."       },       {         "type": "Animal - The Mount",         "description": "A healthy, powerful zebra, galloping at full speed. Its muscles are tense and defined.",         "details": "Hyper-realistic hair/fur simulation for its mane and tail, which are flowing wildly in the wind. PBR materials for its hide show a fine layer of dust."       },       {         "type": "Animal - The Competitor",         "description": "Another zebra, running alongside. This one has a wild, almost panicked expression, with its mouth open as if calling out.",         "details": "Its head is turned towards the rider, adding to the comedic, competitive nature of the scene."       }     ]   },   "animation": {     "primary_animation": "Both zebras are in a full, powerful gallop, their hooves thundering against the dry earth. The animation captures the realistic, powerful gait of a running zebra.",     "secondary_animation": "The woman's coat and hair are whipped back by the extreme wind. The second zebra's mane and tail also flow wildly.",     "subtle_effects": "At 3.0s, th[...]