Offshore
Video
Reactions Videos
Man crying mad angry Iโm so freaking pissed off right now /// reaction meme https://t.co/gYXRxVCxPd
tweet
Man crying mad angry Iโm so freaking pissed off right now /// reaction meme https://t.co/gYXRxVCxPd
tweet
Offshore
Photo
Dimitry Nakhla | Babylon Capitalยฎ
A quality valuation analysis on $ASML ๐ง๐ฝโโ๏ธ
โขNTM P/E Ratio: 29.88x
โข10-Year Mean: 31.10x
โขNTM FCF Yield: 2.90%
โข10-Year Mean: 3.05%
As you can see, $ASML appears to be trading near fair value
Going forward, investors can receive ~4% MORE in earnings per share & ~5% LESS in FCF per share๐ง ***
Before we get into valuation, letโs take a look at why $ASML is an excellent business (*Financials in USD*)
BALANCE SHEETโ
โขCash & Short Term Inv: $8.49B
โขLong-Term Debt: $4.33B
$ASML has a strong balance sheet & 68x FFO Interest Coverage
RETURN ON CAPITALโ
โข2021: 43.8%
โข2022: 48.0%
โข2023: 48.7%
โข2024: 38.3%
โขLTM: 51.8%
RETURN ON EQUITYโ
โข2021: 49.0%
โข2022: 59.4%
โข2023: 70.4%
โข2024: 47.4%
โขLTM: 58.2%
$ASML has excellent return metrics, highlighting the financial efficiency of the business
REVENUESโ
โข2014: $7.09B
โข2024: $29.28B
โขCAGR: 15.23%
FREE CASH FLOW*
โข $ASML FCF is very sporadic due to heavy capital expenditures & isnโt necessarily the most reliable way to analyze the companyโs value
โข2014: $1.23B
โข2024: $9.43B
โขCAGR: 22.59%
NORMALIZED EPSโ
โข2014: $3.15
โข2024: $20.03
โขCAGR: 20.31%
SHARE BUYBACKSโ
โข2018 Shares Outstanding: 426.40M
โขLTM Shares Outstanding: 392.00M
By reducing its shares outstanding ~8.0%, $ASML increased its EPS by ~8.7% (assuming 0 growth)
MARGINSโ
โขLTM Gross Margins: 52.5%
โขLTM Operating Margins: 34.8%
โขLTM Net Income Margins: 29.3%
***NOW TO VALUATION ๐ง
As stated above, investors can expect to receive ~4% MORE in EPS & 5% LESS in FCF per share
Using Benjamin Grahamโs 2G rule of thumb, $ASML has to grow earnings at a 14.94% CAGR over the next several years to justify its valuation
Today, analysts anticipate 2025 - 2028 EPS growth over the next few years to be more than the (14.94%) required growth rate:
2025E: $28.07 (22.0% YoY) *FY Dec
2026E: $29.84 (13.8% YoY)
2027E: $35.83 (21.3% YoY)
2028E: $40.00 (21.3% YoY)
$ASML has a decent track record of meeting analyst estimates ~2 years out so letโs assume $ASML ends 2028 with $40.00 in EPS & see its CAGR potential assuming different multiples:
31x P/E: $1240๐ต โฆ ~14.5% CAGR
30x P/E: $1200๐ต โฆ ~13.4% CAGR
29x P/E: $1160๐ต โฆ ~12.2% CAGR
28x P/E: $1120๐ต โฆ ~11.0% CAGR
27x P/E: $1080๐ต โฆ ~9.8% CAGR
As you can see, $ASML appears to have attractive return potential if we assume greater or equal to 29x EPS (below its 10-year mean, current multiple, & justified given its quality, moat & growth rate if we consider its 15.77% EPS CAGR Estimates 2026-2028)
Today at $813๐ต $ASML appears to be a good consideration for investment, albeit with extreme volatility & a smaller margin of safety than when it traded for ~26x in May 2025 (when I considered it a โstrong consideration for investmentโ)
#stocks #investing
___
๐๐๐๐๐๐๐๐๐๐โผ๏ธ: ๐๐ก๐ข๐ฌ ๐ข๐ฌ ๐๐๐ ๐๐ง๐ฏ๐๐ฌ๐ญ๐ฆ๐๐ง๐ญ ๐๐๐ฏ๐ข๐๐. ๐๐๐๐ฒ๐ฅ๐จ๐ง ๐๐๐ฉ๐ข๐ญ๐๐ฅยฎ ๐๐ง๐ ๐ข๐ญ๐ฌ ๐ซ๐๐ฉ๐ซ๐๐ฌ๐๐ง๐ญ๐๐ญ๐ข๐ฏ๐๐ฌ ๐ฆ๐๐ฒ ๐ก๐๐ฏ๐ ๐ฉ๐จ๐ฌ๐ข๐ญ๐ข๐จ๐ง๐ฌ ๐ข๐ง ๐ญ๐ก๐ ๐ฌ๐๐๐ฎ๐ซ๐ข๐ญ๐ข๐๐ฌ ๐๐ข๐ฌ๐๐ฎ๐ฌ๐ฌ๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ.
๐๐ก๐ ๐ข๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง ๐๐จ๐ง๐ญ๐๐ข๐ง๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ ๐ข๐ฌ ๐ข๐ง๐ญ๐๐ง๐๐๐ ๐๐จ๐ซ ๐ข๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง๐๐ฅ ๐ฉ๐ฎ๐ซ๐ฉ๐จ๐ฌ๐๐ฌ ๐จ๐ง๐ฅ๐ฒ ๐๐ง๐ ๐ฌ๐ก๐จ๐ฎ๐ฅ๐ ๐ง๐จ๐ญ ๐๐ ๐๐จ๐ง๐ฌ๐ญ๐ซ๐ฎ๐๐ ๐๐ฌ ๐ข๐ง๐ฏ๐๐ฌ๐ญ๐ฆ๐๐ง๐ญ ๐๐๐ฏ๐ข๐๐ ๐ญ๐จ ๐ฆ๐๐๐ญ ๐ญ๐ก๐ ๐ฌ๐ฉ๐๐๐ข๐๐ข๐ ๐ง๐๐๐๐ฌ ๐จ๐ ๐๐ง๐ฒ ๐ข๐ง๐๐ข๐ฏ๐ข๐๐ฎ๐๐ฅ ๐จ๐ซ ๐ฌ๐ข๐ญ๐ฎ๐๐ญ๐ข๐จ๐ง. ๐๐๐ฌ๐ญ ๐ฉ๐๐ซ๐๐จ๐ซ๐ฆ๐๐ง๐๐ ๐ข๐ฌ ๐ง๐จ ๐ ๐ฎ๐๐ซ๐๐ง๐ญ๐๐ ๐จ๐ ๐๐ฎ๐ญ๐ฎ๐ซ๐ ๐ซ๐๐ฌ๐ฎ๐ฅ๐ญ๐ฌ.
๐๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง ๐๐จ๐ง๐ญ๐๐ข๐ง๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ ๐ก๐๐ฌ ๐๐๐๐ง ๐จ๐๐ญ๐๐ข๐ง๐๐ ๐๐ซ๐จ๐ฆ ๐ฌ๐จ๐ฎ๐ซ๐๐๐ฌ ๐๐๐ฅ๐ข๐๐ฏ๐๐ ๐ญ๐จ ๐๐ ๐ซ๐๐ฅ๐ข๐๐๐ฅ๐, ๐๐ฎ๐ญ ๐ข๐ฌ ๐ง๐จ๐ญ ๐ ๐ฎ๐๐ซ๐๐ง๐ญ๐๐๐ ๐๐ฌ ๐ญ๐จ ๐๐จ๐ฆ๐ฉ๐ฅ๐๐ญ๐๐ง๐๐ฌ๐ฌ ๐จ๐ซ ๐๐๐๐ฎ๐ซ๐๐๐ฒ.
tweet
A quality valuation analysis on $ASML ๐ง๐ฝโโ๏ธ
โขNTM P/E Ratio: 29.88x
โข10-Year Mean: 31.10x
โขNTM FCF Yield: 2.90%
โข10-Year Mean: 3.05%
As you can see, $ASML appears to be trading near fair value
Going forward, investors can receive ~4% MORE in earnings per share & ~5% LESS in FCF per share๐ง ***
Before we get into valuation, letโs take a look at why $ASML is an excellent business (*Financials in USD*)
BALANCE SHEETโ
โขCash & Short Term Inv: $8.49B
โขLong-Term Debt: $4.33B
$ASML has a strong balance sheet & 68x FFO Interest Coverage
RETURN ON CAPITALโ
โข2021: 43.8%
โข2022: 48.0%
โข2023: 48.7%
โข2024: 38.3%
โขLTM: 51.8%
RETURN ON EQUITYโ
โข2021: 49.0%
โข2022: 59.4%
โข2023: 70.4%
โข2024: 47.4%
โขLTM: 58.2%
$ASML has excellent return metrics, highlighting the financial efficiency of the business
REVENUESโ
โข2014: $7.09B
โข2024: $29.28B
โขCAGR: 15.23%
FREE CASH FLOW*
โข $ASML FCF is very sporadic due to heavy capital expenditures & isnโt necessarily the most reliable way to analyze the companyโs value
โข2014: $1.23B
โข2024: $9.43B
โขCAGR: 22.59%
NORMALIZED EPSโ
โข2014: $3.15
โข2024: $20.03
โขCAGR: 20.31%
SHARE BUYBACKSโ
โข2018 Shares Outstanding: 426.40M
โขLTM Shares Outstanding: 392.00M
By reducing its shares outstanding ~8.0%, $ASML increased its EPS by ~8.7% (assuming 0 growth)
MARGINSโ
โขLTM Gross Margins: 52.5%
โขLTM Operating Margins: 34.8%
โขLTM Net Income Margins: 29.3%
***NOW TO VALUATION ๐ง
As stated above, investors can expect to receive ~4% MORE in EPS & 5% LESS in FCF per share
Using Benjamin Grahamโs 2G rule of thumb, $ASML has to grow earnings at a 14.94% CAGR over the next several years to justify its valuation
Today, analysts anticipate 2025 - 2028 EPS growth over the next few years to be more than the (14.94%) required growth rate:
2025E: $28.07 (22.0% YoY) *FY Dec
2026E: $29.84 (13.8% YoY)
2027E: $35.83 (21.3% YoY)
2028E: $40.00 (21.3% YoY)
$ASML has a decent track record of meeting analyst estimates ~2 years out so letโs assume $ASML ends 2028 with $40.00 in EPS & see its CAGR potential assuming different multiples:
31x P/E: $1240๐ต โฆ ~14.5% CAGR
30x P/E: $1200๐ต โฆ ~13.4% CAGR
29x P/E: $1160๐ต โฆ ~12.2% CAGR
28x P/E: $1120๐ต โฆ ~11.0% CAGR
27x P/E: $1080๐ต โฆ ~9.8% CAGR
As you can see, $ASML appears to have attractive return potential if we assume greater or equal to 29x EPS (below its 10-year mean, current multiple, & justified given its quality, moat & growth rate if we consider its 15.77% EPS CAGR Estimates 2026-2028)
Today at $813๐ต $ASML appears to be a good consideration for investment, albeit with extreme volatility & a smaller margin of safety than when it traded for ~26x in May 2025 (when I considered it a โstrong consideration for investmentโ)
#stocks #investing
___
๐๐๐๐๐๐๐๐๐๐โผ๏ธ: ๐๐ก๐ข๐ฌ ๐ข๐ฌ ๐๐๐ ๐๐ง๐ฏ๐๐ฌ๐ญ๐ฆ๐๐ง๐ญ ๐๐๐ฏ๐ข๐๐. ๐๐๐๐ฒ๐ฅ๐จ๐ง ๐๐๐ฉ๐ข๐ญ๐๐ฅยฎ ๐๐ง๐ ๐ข๐ญ๐ฌ ๐ซ๐๐ฉ๐ซ๐๐ฌ๐๐ง๐ญ๐๐ญ๐ข๐ฏ๐๐ฌ ๐ฆ๐๐ฒ ๐ก๐๐ฏ๐ ๐ฉ๐จ๐ฌ๐ข๐ญ๐ข๐จ๐ง๐ฌ ๐ข๐ง ๐ญ๐ก๐ ๐ฌ๐๐๐ฎ๐ซ๐ข๐ญ๐ข๐๐ฌ ๐๐ข๐ฌ๐๐ฎ๐ฌ๐ฌ๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ.
๐๐ก๐ ๐ข๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง ๐๐จ๐ง๐ญ๐๐ข๐ง๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ ๐ข๐ฌ ๐ข๐ง๐ญ๐๐ง๐๐๐ ๐๐จ๐ซ ๐ข๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง๐๐ฅ ๐ฉ๐ฎ๐ซ๐ฉ๐จ๐ฌ๐๐ฌ ๐จ๐ง๐ฅ๐ฒ ๐๐ง๐ ๐ฌ๐ก๐จ๐ฎ๐ฅ๐ ๐ง๐จ๐ญ ๐๐ ๐๐จ๐ง๐ฌ๐ญ๐ซ๐ฎ๐๐ ๐๐ฌ ๐ข๐ง๐ฏ๐๐ฌ๐ญ๐ฆ๐๐ง๐ญ ๐๐๐ฏ๐ข๐๐ ๐ญ๐จ ๐ฆ๐๐๐ญ ๐ญ๐ก๐ ๐ฌ๐ฉ๐๐๐ข๐๐ข๐ ๐ง๐๐๐๐ฌ ๐จ๐ ๐๐ง๐ฒ ๐ข๐ง๐๐ข๐ฏ๐ข๐๐ฎ๐๐ฅ ๐จ๐ซ ๐ฌ๐ข๐ญ๐ฎ๐๐ญ๐ข๐จ๐ง. ๐๐๐ฌ๐ญ ๐ฉ๐๐ซ๐๐จ๐ซ๐ฆ๐๐ง๐๐ ๐ข๐ฌ ๐ง๐จ ๐ ๐ฎ๐๐ซ๐๐ง๐ญ๐๐ ๐จ๐ ๐๐ฎ๐ญ๐ฎ๐ซ๐ ๐ซ๐๐ฌ๐ฎ๐ฅ๐ญ๐ฌ.
๐๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง ๐๐จ๐ง๐ญ๐๐ข๐ง๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ ๐ก๐๐ฌ ๐๐๐๐ง ๐จ๐๐ญ๐๐ข๐ง๐๐ ๐๐ซ๐จ๐ฆ ๐ฌ๐จ๐ฎ๐ซ๐๐๐ฌ ๐๐๐ฅ๐ข๐๐ฏ๐๐ ๐ญ๐จ ๐๐ ๐ซ๐๐ฅ๐ข๐๐๐ฅ๐, ๐๐ฎ๐ญ ๐ข๐ฌ ๐ง๐จ๐ญ ๐ ๐ฎ๐๐ซ๐๐ง๐ญ๐๐๐ ๐๐ฌ ๐ญ๐จ ๐๐จ๐ฆ๐ฉ๐ฅ๐๐ญ๐๐ง๐๐ฌ๐ฌ ๐จ๐ซ ๐๐๐๐ฎ๐ซ๐๐๐ฒ.
tweet
Offshore
Video
Umesh
Seedream 4.0 is one amazing model.
Prompt in ALT. https://t.co/P9u1w8M8HO
tweet
Seedream 4.0 is one amazing model.
Prompt in ALT. https://t.co/P9u1w8M8HO
๐จ Seedream 4.0 now on @RunwareAI!
Talk about SOTA:
One model for image generation AND editing. Up to six reference images for precise control.
Industry first: consistent characters across a series, with up to 15 related images in a single request.
This took one prompt! - Runwaretweet
Offshore
Photo
Gainify
๐จ FIRST TIME EVER: $TTD now trades at P/E parity (24.8x) with the S&P 500.
From triple-digit multiples โก๏ธ down to the market average. https://t.co/OOnoWiLTpd
tweet
๐จ FIRST TIME EVER: $TTD now trades at P/E parity (24.8x) with the S&P 500.
From triple-digit multiples โก๏ธ down to the market average. https://t.co/OOnoWiLTpd
tweet
Offshore
Video
Iqra Saifi
Veo-3 fast flow ๐ฆ
"A hyper-realistic, dynamic action shot of an elderly woman with a joyous, wild expression, expertly riding a zebra across a sun-drenched savannah, seemingly in a race with another zebra.", "mood": "Exhilarating, comedic, absurd, joyful, wild.", "style": "Cinematic action-comedy, photorealistic CGI, 8K resolution, with the warm, high-contrast lighting of a National Geographic special shot during the golden hour." }, "camera": { "type": "Low-Angle, High-Speed Tracking Shot", "lens": "40mm Anamorphic Prime Lens", "aperture": "f/5.6", "position": "Mounted on a low, fast-moving camera rig, tracking parallel to the racing zebras. The camera is positioned just a few feet off the ground, emphasizing the speed and the thundering hooves.", "focus": { "point_of_interest": "The woman's ecstatic face.", "effect": "Shallow depth of field, keeping the woman and the zebra she's riding in sharp focus. The second zebra and the background are slightly soft, creating a sense of speed and immediacy." }, "movement": "The camera moves at a high speed, matching the pace of the zebras. It experiences realistic, high-frequency vibrations and occasional bumps, adding to the raw energy of the chase." }, "environment": { "location": "A vast, open savannah in Africa during the dry season.", "ground": "Dry, cracked earth with patches of golden, dry grass. A large, volumetric dust cloud is kicked up by the zebras' hooves.", "sky": "Late afternoon sky, mostly clear with a few wispy, high-altitude clouds. The sun is low on the horizon.", "atmosphere": "The air is filled with a thick, golden haze from the dust and the setting sun. High-resolution particle simulation for the swirling dust kicked up by the zebras is essential." }, "lighting": { "primary_source": { "type": "Golden Hour Sun", "position": "Low in the sky, positioned to the side and slightly behind the subjects.", "color_temperature": "3800K (Deep, warm, golden-orange light)", "intensity": "Strong, creating a dramatic rim light that highlights the woman's hair, the zebras' stripes, and makes the dust cloud glow intensely." }, "fill_light": { "type": "Skylight & Bounce from Ground", "color": "Soft blue from the sky and warm, earthy tones from the savannah floor.", "intensity": "Gently illuminates the shadows, ensuring rich detail is visible." } }, "main_subjects": { "subjects": [ { "type": "Character - The Rider", "description": "An elderly woman, with a face full of laugh lines and an expression of pure, unadulterated joy and excitement. Her white hair is windswept.", "attire": "A simple, practical, and slightly worn coat over dark trousers.", "action": "She is leaning forward, gripping a simple rope rein, skillfully guiding her zebra. She is shouting or laughing with exhilaration." }, { "type": "Animal - The Mount", "description": "A healthy, powerful zebra, galloping at full speed. Its muscles are tense and defined.", "details": "Hyper-realistic hair/fur simulation for its mane and tail, which are flowing wildly in the wind. PBR materials for its hide show a fine layer of dust." }, { "type": "Animal - The Competitor", "description": "Another zebra, running alongside. This one has a wild, almost panicked expression, with its mouth open as if calling out.", "details": "Its head is turned towards the rider, adding to the comedic, competitive nature of the scene." } ] }, "animation": { "primary_animation": "Both zebras are in a full, powerful gallop, their hooves thundering against the dry earth. The animation captures the realistic, powerful gait of a running zebra.", "secondary_animation": "The woman's coat and hair are whipped back by the extreme wind. The second zebra's mane and tail also flow wildly.", "subtle_effects": "At 3.0s, th[...]
Veo-3 fast flow ๐ฆ
"A hyper-realistic, dynamic action shot of an elderly woman with a joyous, wild expression, expertly riding a zebra across a sun-drenched savannah, seemingly in a race with another zebra.", "mood": "Exhilarating, comedic, absurd, joyful, wild.", "style": "Cinematic action-comedy, photorealistic CGI, 8K resolution, with the warm, high-contrast lighting of a National Geographic special shot during the golden hour." }, "camera": { "type": "Low-Angle, High-Speed Tracking Shot", "lens": "40mm Anamorphic Prime Lens", "aperture": "f/5.6", "position": "Mounted on a low, fast-moving camera rig, tracking parallel to the racing zebras. The camera is positioned just a few feet off the ground, emphasizing the speed and the thundering hooves.", "focus": { "point_of_interest": "The woman's ecstatic face.", "effect": "Shallow depth of field, keeping the woman and the zebra she's riding in sharp focus. The second zebra and the background are slightly soft, creating a sense of speed and immediacy." }, "movement": "The camera moves at a high speed, matching the pace of the zebras. It experiences realistic, high-frequency vibrations and occasional bumps, adding to the raw energy of the chase." }, "environment": { "location": "A vast, open savannah in Africa during the dry season.", "ground": "Dry, cracked earth with patches of golden, dry grass. A large, volumetric dust cloud is kicked up by the zebras' hooves.", "sky": "Late afternoon sky, mostly clear with a few wispy, high-altitude clouds. The sun is low on the horizon.", "atmosphere": "The air is filled with a thick, golden haze from the dust and the setting sun. High-resolution particle simulation for the swirling dust kicked up by the zebras is essential." }, "lighting": { "primary_source": { "type": "Golden Hour Sun", "position": "Low in the sky, positioned to the side and slightly behind the subjects.", "color_temperature": "3800K (Deep, warm, golden-orange light)", "intensity": "Strong, creating a dramatic rim light that highlights the woman's hair, the zebras' stripes, and makes the dust cloud glow intensely." }, "fill_light": { "type": "Skylight & Bounce from Ground", "color": "Soft blue from the sky and warm, earthy tones from the savannah floor.", "intensity": "Gently illuminates the shadows, ensuring rich detail is visible." } }, "main_subjects": { "subjects": [ { "type": "Character - The Rider", "description": "An elderly woman, with a face full of laugh lines and an expression of pure, unadulterated joy and excitement. Her white hair is windswept.", "attire": "A simple, practical, and slightly worn coat over dark trousers.", "action": "She is leaning forward, gripping a simple rope rein, skillfully guiding her zebra. She is shouting or laughing with exhilaration." }, { "type": "Animal - The Mount", "description": "A healthy, powerful zebra, galloping at full speed. Its muscles are tense and defined.", "details": "Hyper-realistic hair/fur simulation for its mane and tail, which are flowing wildly in the wind. PBR materials for its hide show a fine layer of dust." }, { "type": "Animal - The Competitor", "description": "Another zebra, running alongside. This one has a wild, almost panicked expression, with its mouth open as if calling out.", "details": "Its head is turned towards the rider, adding to the comedic, competitive nature of the scene." } ] }, "animation": { "primary_animation": "Both zebras are in a full, powerful gallop, their hooves thundering against the dry earth. The animation captures the realistic, powerful gait of a running zebra.", "secondary_animation": "The woman's coat and hair are whipped back by the extreme wind. The second zebra's mane and tail also flow wildly.", "subtle_effects": "At 3.0s, th[...]