Offshore
Photo
Yellowbrick Investing
Added 66 new stock write-ups to the site (pt final):
@NWFCapital - $IHG (watchlist)
@LaTranquillum - $NHY.OL
@LuxOpesResearch (quick overviews) - $PUM.DE, $TPG.DE, $DMP.DE, $BANQ.BR, $DNP.WA, $PFSE.F
@SFarringtonBKC - $BOC
@waterboycap (quick overviews)- $BTU, $AFL, $LOW https://t.co/xeZi1Pq3Cv
tweet
Added 66 new stock write-ups to the site (pt final):
@NWFCapital - $IHG (watchlist)
@LaTranquillum - $NHY.OL
@LuxOpesResearch (quick overviews) - $PUM.DE, $TPG.DE, $DMP.DE, $BANQ.BR, $DNP.WA, $PFSE.F
@SFarringtonBKC - $BOC
@waterboycap (quick overviews)- $BTU, $AFL, $LOW https://t.co/xeZi1Pq3Cv
tweet
Offshore
Video
Julian Goldie SEO
NEW Google AI Agentic Update (FREE!)
Want the full guide? DM me. https://t.co/rkUli3EhSD
tweet
NEW Google AI Agentic Update (FREE!)
Want the full guide? DM me. https://t.co/rkUli3EhSD
tweet
Offshore
Video
AlexandrIA
--Passion Freaks--
Good night to those who obsess over what they love, even if no one else understands ๐ฅ https://t.co/2ADjrSzxuY
tweet
--Passion Freaks--
Good night to those who obsess over what they love, even if no one else understands ๐ฅ https://t.co/2ADjrSzxuY
tweet
Evan
All these stocks that hit new 52 WEEK HIGHS at some point today
Google $GOOGL
Bank of America $BAC
Citi $C
Goldman Sachs $GS
Morgan Stanley $MS
Snowflake $SNOW
Ford $F
Unity $U
Carnival $CCL
Raytheon $RTX
Royal Caribbean $RCL
Analog Devices $ADI
Agnico Eagle $AEM
Aercap $AER
Bloom Energy $BE
BNY Mellon $BK
Burlington Stores $BURL
Citizens $CFG
Credo $CRDO
Five Below $FIVE
Flextronics $FLEX
Fabrient $FN
Corning $GLW
Life360 $LIF
Lumentum $LITE
Las Vegas Sands $LVS
Live Nation $LYV
Newmont $NEM
Seagate $STX
Syncrhony Financial $SYF
$TD
Talen Energy $TLN
Tower Semi $TSEM
UBS Group $UBS
$ULTA
Western Digital $WDC
Wynn Resorts $WYNN
tweet
All these stocks that hit new 52 WEEK HIGHS at some point today
Google $GOOGL
Bank of America $BAC
Citi $C
Goldman Sachs $GS
Morgan Stanley $MS
Snowflake $SNOW
Ford $F
Unity $U
Carnival $CCL
Raytheon $RTX
Royal Caribbean $RCL
Analog Devices $ADI
Agnico Eagle $AEM
Aercap $AER
Bloom Energy $BE
BNY Mellon $BK
Burlington Stores $BURL
Citizens $CFG
Credo $CRDO
Five Below $FIVE
Flextronics $FLEX
Fabrient $FN
Corning $GLW
Life360 $LIF
Lumentum $LITE
Las Vegas Sands $LVS
Live Nation $LYV
Newmont $NEM
Seagate $STX
Syncrhony Financial $SYF
$TD
Talen Energy $TLN
Tower Semi $TSEM
UBS Group $UBS
$ULTA
Western Digital $WDC
Wynn Resorts $WYNN
tweet
Offshore
Photo
Dimitry Nakhla | Babylon Capitalยฎ
RT @DimitryNakhla: A quality valuation analysis on $FICO ๐ง๐ฝโโ๏ธ
โขNTM P/E Ratio: 42.78x
โข5-Year Mean: 43.00x
โขNTM FCF Yield: 2.45%
โข5-Year Mean: 2.41%
As you can see, $FICO appears to be trading near fair value
Going forward, investors can receive about the same in earnings per share & FCF per share ๐ง ***
Before we get into valuation, letโs take a look at why $FICO is a great business
BALANCE SHEET๐
โขCash & Short-Term Inv: $189.05M
โขLong-Term Debt: $2.38B
$FICO has a strategically managed balance sheet, a BB+ S&P Credit Rating, & 6x FFO Interest Coverage
RETURN ON CAPITALโ
โข2020: 26.9%
โข2021: 33.8%
โข2022: 48.9%
โข2023: 52.8%
โข2024: 56.9%
โขLTM: 63.1%
$FICO has strong returns on capital, highlighting the financial efficiency of the business
REVENUESโ
โข2019: $1.16B
โข2024: $1.72B
โขCAGR: 8.19%
FREE CASH FLOWโ
โข2019: $236.37M
โข2024: $624.08M
โขCAGR: 21.43%
NORMALIZED EPSโ
โข2019: $7.51
โข2024: $23.74
โขCAGR: 25.88%
SHARE BUYBACKSโ
โข2019 Shares Outstanding: 30.29M
โขLTM Shares Outstanding: 24.75M
By reducing its shares outstanding by 18.3%, $FICO increased its EPS by 22.4% (assuming 0 growth)
MARGINSโ
โขLTM Gross Margins: 81.7%
โขLTM Operating Margins: 45.9%
โขLTM Net Income Margins: 32.8%
***NOW TO VALUATION ๐ง
As stated above, investors can expect to receive about the same in EPS & FCF per share
Using Benjamin Grahamโs 2G rule of thumb, $FICO has to grow earnings at a 21.39% CAGR over the next several years to justify its valuation
Today, analysts anticipate 2025 - 2028 EPS growth over the next few years to be just greater than the (21.39%) required growth rate:
2025E: $29.44 (24% YoY) *FY Sep
2026E: $35.86 (22% YoY)
2027E: $44.45 (24% YoY)
2028E: $54.83 (23% YoY)
$FICO has a good track record of meeting analyst estimates ~2 years out, but letโs assume $FICO ends 2028 with $54.83 in EPS & see its CAGR potential assuming different multiples
42x P/E: $2302๐ต โฆ ~17.6% CAGR
40x P/E: $2193๐ต โฆ ~15.8% CAGR
38x P/E: 2083๐ต โฆ ~13.9% CAGR
36x P/E: $1974๐ต โฆ ~12.1% CAGR
34x P/E: $1864๐ต โฆ ~10.0% CAGR
As you can see, $FICO appears to have attractive return potential if we assume >36x earnings multiple (allowing for ~15% multiple compression)
$FICO is a high-quality business & a good consideration for investment today at $1378๐ต
$FICO becomes extremely attractive close to $1150๐ต (20% lower from todayโs price) where you can reasonably assume mid teens CAGR (13% - 16%) given a 31x - 34x multiple
Given perceived headwinds & regulatory risks, $FICO stock price may be very volatile over the next few months so it would be wise to patiently piece into the position, allowing a win-win scenario whether shares fall or rise shortly after initial purchase
___
๐๐๐๐๐๐๐๐๐๐โผ๏ธ: ๐๐ก๐ข๐ฌ ๐ข๐ฌ ๐๐๐ ๐๐ง๐ฏ๐๐ฌ๐ญ๐ฆ๐๐ง๐ญ ๐๐๐ฏ๐ข๐๐. ๐๐๐๐ฒ๐ฅ๐จ๐ง ๐๐๐ฉ๐ข๐ญ๐๐ฅยฎ ๐๐ง๐ ๐ข๐ญ๐ฌ ๐ซ๐๐ฉ๐ซ๐๐ฌ๐๐ง๐ญ๐๐ญ๐ข๐ฏ๐๐ฌ ๐ฆ๐๐ฒ ๐ก๐๐ฏ๐ ๐ฉ๐จ๐ฌ๐ข๐ญ๐ข๐จ๐ง๐ฌ ๐ข๐ง ๐ญ๐ก๐ ๐ฌ๐๐๐ฎ๐ซ๐ข๐ญ๐ข๐๐ฌ ๐๐ข๐ฌ๐๐ฎ๐ฌ๐ฌ๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ.
๐๐ก๐ ๐ข๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง ๐๐จ๐ง๐ญ๐๐ข๐ง๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ ๐ข๐ฌ ๐ข๐ง๐ญ๐๐ง๐๐๐ ๐๐จ๐ซ ๐ข๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง๐๐ฅ ๐ฉ๐ฎ๐ซ๐ฉ๐จ๐ฌ๐๐ฌ ๐จ๐ง๐ฅ๐ฒ ๐๐ง๐ ๐ฌ๐ก๐จ๐ฎ๐ฅ๐ ๐ง๐จ๐ญ ๐๐ ๐๐จ๐ง๐ฌ๐ญ๐ซ๐ฎ๐๐ ๐๐ฌ ๐ข๐ง๐ฏ๐๐ฌ๐ญ๐ฆ๐๐ง๐ญ ๐๐๐ฏ๐ข๐๐ ๐ญ๐จ ๐ฆ๐๐๐ญ ๐ญ๐ก๐ ๐ฌ๐ฉ๐๐๐ข๐๐ข๐ ๐ง๐๐๐๐ฌ ๐จ๐ ๐๐ง๐ฒ ๐ข๐ง๐๐ข๐ฏ๐ข๐๐ฎ๐๐ฅ ๐จ๐ซ ๐ฌ๐ข๐ญ๐ฎ๐๐ญ๐ข๐จ๐ง. ๐๐๐ฌ๐ญ ๐ฉ๐๐ซ๐๐จ๐ซ๐ฆ๐๐ง๐๐ ๐ข๐ฌ ๐ง๐จ ๐ ๐ฎ๐๐ซ๐๐ง๐ญ๐๐ ๐จ๐ ๐๐ฎ๐ญ๐ฎ๐ซ๐ ๐ซ๐๐ฌ๐ฎ๐ฅ๐ญ๐ฌ.
๐๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง ๐๐จ๐ง๐ญ๐๐ข๐ง๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ ๐ก๐๐ฌ ๐๐๐๐ง ๐จ๐๐ญ๐๐ข๐ง๐๐ ๐๐ซ๐จ๐ฆ ๐ฌ๐จ๐ฎ๐ซ๐๐๐ฌ ๐๐๐ฅ๐ข๐๐ฏ๐๐ ๐ญ๐จ ๐๐ ๐ซ๐๐ฅ๐ข๐๐๐ฅ๐, ๐๐ฎ๐ญ ๐ข๐ฌ ๐ง๐จ๐ญ ๐ ๐ฎ๐๐ซ๐๐ง๐ญ๐๐๐ ๐๐ฌ ๐ญ๐จ ๐๐จ๐ฆ๐ฉ๐ฅ๐๐ญ๐๐ง๐๐ฌ๐ฌ ๐จ๐ซ ๐๐๐๐ฎ๐ซ๐๐๐ฒ.
tweet
RT @DimitryNakhla: A quality valuation analysis on $FICO ๐ง๐ฝโโ๏ธ
โขNTM P/E Ratio: 42.78x
โข5-Year Mean: 43.00x
โขNTM FCF Yield: 2.45%
โข5-Year Mean: 2.41%
As you can see, $FICO appears to be trading near fair value
Going forward, investors can receive about the same in earnings per share & FCF per share ๐ง ***
Before we get into valuation, letโs take a look at why $FICO is a great business
BALANCE SHEET๐
โขCash & Short-Term Inv: $189.05M
โขLong-Term Debt: $2.38B
$FICO has a strategically managed balance sheet, a BB+ S&P Credit Rating, & 6x FFO Interest Coverage
RETURN ON CAPITALโ
โข2020: 26.9%
โข2021: 33.8%
โข2022: 48.9%
โข2023: 52.8%
โข2024: 56.9%
โขLTM: 63.1%
$FICO has strong returns on capital, highlighting the financial efficiency of the business
REVENUESโ
โข2019: $1.16B
โข2024: $1.72B
โขCAGR: 8.19%
FREE CASH FLOWโ
โข2019: $236.37M
โข2024: $624.08M
โขCAGR: 21.43%
NORMALIZED EPSโ
โข2019: $7.51
โข2024: $23.74
โขCAGR: 25.88%
SHARE BUYBACKSโ
โข2019 Shares Outstanding: 30.29M
โขLTM Shares Outstanding: 24.75M
By reducing its shares outstanding by 18.3%, $FICO increased its EPS by 22.4% (assuming 0 growth)
MARGINSโ
โขLTM Gross Margins: 81.7%
โขLTM Operating Margins: 45.9%
โขLTM Net Income Margins: 32.8%
***NOW TO VALUATION ๐ง
As stated above, investors can expect to receive about the same in EPS & FCF per share
Using Benjamin Grahamโs 2G rule of thumb, $FICO has to grow earnings at a 21.39% CAGR over the next several years to justify its valuation
Today, analysts anticipate 2025 - 2028 EPS growth over the next few years to be just greater than the (21.39%) required growth rate:
2025E: $29.44 (24% YoY) *FY Sep
2026E: $35.86 (22% YoY)
2027E: $44.45 (24% YoY)
2028E: $54.83 (23% YoY)
$FICO has a good track record of meeting analyst estimates ~2 years out, but letโs assume $FICO ends 2028 with $54.83 in EPS & see its CAGR potential assuming different multiples
42x P/E: $2302๐ต โฆ ~17.6% CAGR
40x P/E: $2193๐ต โฆ ~15.8% CAGR
38x P/E: 2083๐ต โฆ ~13.9% CAGR
36x P/E: $1974๐ต โฆ ~12.1% CAGR
34x P/E: $1864๐ต โฆ ~10.0% CAGR
As you can see, $FICO appears to have attractive return potential if we assume >36x earnings multiple (allowing for ~15% multiple compression)
$FICO is a high-quality business & a good consideration for investment today at $1378๐ต
$FICO becomes extremely attractive close to $1150๐ต (20% lower from todayโs price) where you can reasonably assume mid teens CAGR (13% - 16%) given a 31x - 34x multiple
Given perceived headwinds & regulatory risks, $FICO stock price may be very volatile over the next few months so it would be wise to patiently piece into the position, allowing a win-win scenario whether shares fall or rise shortly after initial purchase
___
๐๐๐๐๐๐๐๐๐๐โผ๏ธ: ๐๐ก๐ข๐ฌ ๐ข๐ฌ ๐๐๐ ๐๐ง๐ฏ๐๐ฌ๐ญ๐ฆ๐๐ง๐ญ ๐๐๐ฏ๐ข๐๐. ๐๐๐๐ฒ๐ฅ๐จ๐ง ๐๐๐ฉ๐ข๐ญ๐๐ฅยฎ ๐๐ง๐ ๐ข๐ญ๐ฌ ๐ซ๐๐ฉ๐ซ๐๐ฌ๐๐ง๐ญ๐๐ญ๐ข๐ฏ๐๐ฌ ๐ฆ๐๐ฒ ๐ก๐๐ฏ๐ ๐ฉ๐จ๐ฌ๐ข๐ญ๐ข๐จ๐ง๐ฌ ๐ข๐ง ๐ญ๐ก๐ ๐ฌ๐๐๐ฎ๐ซ๐ข๐ญ๐ข๐๐ฌ ๐๐ข๐ฌ๐๐ฎ๐ฌ๐ฌ๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ.
๐๐ก๐ ๐ข๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง ๐๐จ๐ง๐ญ๐๐ข๐ง๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ ๐ข๐ฌ ๐ข๐ง๐ญ๐๐ง๐๐๐ ๐๐จ๐ซ ๐ข๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง๐๐ฅ ๐ฉ๐ฎ๐ซ๐ฉ๐จ๐ฌ๐๐ฌ ๐จ๐ง๐ฅ๐ฒ ๐๐ง๐ ๐ฌ๐ก๐จ๐ฎ๐ฅ๐ ๐ง๐จ๐ญ ๐๐ ๐๐จ๐ง๐ฌ๐ญ๐ซ๐ฎ๐๐ ๐๐ฌ ๐ข๐ง๐ฏ๐๐ฌ๐ญ๐ฆ๐๐ง๐ญ ๐๐๐ฏ๐ข๐๐ ๐ญ๐จ ๐ฆ๐๐๐ญ ๐ญ๐ก๐ ๐ฌ๐ฉ๐๐๐ข๐๐ข๐ ๐ง๐๐๐๐ฌ ๐จ๐ ๐๐ง๐ฒ ๐ข๐ง๐๐ข๐ฏ๐ข๐๐ฎ๐๐ฅ ๐จ๐ซ ๐ฌ๐ข๐ญ๐ฎ๐๐ญ๐ข๐จ๐ง. ๐๐๐ฌ๐ญ ๐ฉ๐๐ซ๐๐จ๐ซ๐ฆ๐๐ง๐๐ ๐ข๐ฌ ๐ง๐จ ๐ ๐ฎ๐๐ซ๐๐ง๐ญ๐๐ ๐จ๐ ๐๐ฎ๐ญ๐ฎ๐ซ๐ ๐ซ๐๐ฌ๐ฎ๐ฅ๐ญ๐ฌ.
๐๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง ๐๐จ๐ง๐ญ๐๐ข๐ง๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ ๐ก๐๐ฌ ๐๐๐๐ง ๐จ๐๐ญ๐๐ข๐ง๐๐ ๐๐ซ๐จ๐ฆ ๐ฌ๐จ๐ฎ๐ซ๐๐๐ฌ ๐๐๐ฅ๐ข๐๐ฏ๐๐ ๐ญ๐จ ๐๐ ๐ซ๐๐ฅ๐ข๐๐๐ฅ๐, ๐๐ฎ๐ญ ๐ข๐ฌ ๐ง๐จ๐ญ ๐ ๐ฎ๐๐ซ๐๐ง๐ญ๐๐๐ ๐๐ฌ ๐ญ๐จ ๐๐จ๐ฆ๐ฉ๐ฅ๐๐ญ๐๐ง๐๐ฌ๐ฌ ๐จ๐ซ ๐๐๐๐ฎ๐ซ๐๐๐ฒ.
tweet