โ Quiver Quantitative
The net worth numbers on this 38M view post appear to be made up.

Nancy Pelosi is actually worth significantly more: $269M by our estimates.

McConnell, Warren, and Schumer are all worth significantly less.

I'd encourage people to use Quiver for politician portfolio tracking, because there are a lot of celebrity net worth sites that just make up numbers.

Nancy Pelosi
Annual salary: $223,000
Net worth: $202 million

Mitch McConnell
Annual salary: $200,000
Net worth: $95 million

Chuck Schumer
Annual salary: $210,000
Net worth: $75 million

Elizabeth Warren
Annual salary: $285,000
Net worth: $67 million

@elonmusk @DOGE
- Gabor Gurbacs
tweet
โ Quiver Quantitative
RT @InsiderRadar: ๐ŸšจBREAKING: New Insider Purchase

The Chief Commercial Officer of $AMD has just reported purchasing $500K of the company's stock, increasing his ownership stake by 16%.

This is the first insider purchase we have seen at the company in over 4 years.
tweet
AkhenOsiris
Cybersec strength keeps going, monster YTD
tweet
AkhenOsiris
Ok Larry Balik can fuck off now. The gaming thesis was bullshit.

Too many Larry Balik posts, can APP just go up after earns - AkhenOsiris
tweet
Offshore
Photo
โ Quiver Quantitative
BREAKING: @elonmusk released the first version of a government-wide org chart on the @DOGE website.

You can view breakdowns of the federal workforce by agency, seeing the average employee wage, age, and tenure. https://t.co/jSUphmtgtp
tweet
Offshore
Photo
โ Hidden Value Gems
Abrams Capital (ex Baupost) increased its stake in Vistry to 10.2%

#Vistry $VTY.L https://t.co/yAaUuCYx5e
tweet
Offshore
Photo
โ Stock Analysis Compilation
ARAR Fund on Nippon Shindo $5753 JT

Thesis: Nippon Shindo is a Japanese Net-Net with significant cash on its balance sheet, a low P/E of 5, growing profits, and potential for future shareholder value creation amidst pressure to utilize its cash.

(Extract from their Q4 letter) https://t.co/8oxafkgJ7H
tweet
Offshore
Photo
โ Hidden Value Gems
Who would have guessed? European banks performed in line with Mag7 since 2021!

"The striking statistic is partly a reminder of the importance of choosing the right time series โ€” go back to the start of 2015 and banking sector returns are pretty much static; the Mag 7 rises to 2,700%. Still, it does highlight that, sometimes, beaten down value stocks do rear their heads again."

h/t @NicholasMegaw
tweet
Offshore
Video
โ Startup Archive
Marc Andreessen on why we shouldnโ€™t encourage people to be entrepreneurs

โ€œThe idea of being an entrepreneur has been a romanticized concept. There used to be TV shows talking about how fun it was. And people ask questions, โ€˜How do we encourage more people to be entrepreneurs?โ€™ And my answer was always: no, we shouldnโ€™t do that. People shouldnโ€™t be encouraged to do something that painful. They should do it because they really want to do it. In fact, they should do it because they canโ€™t not do it.โ€

Marc continues:

โ€œItโ€™s tremendously painful. Most of the experience of being in business as a startup is being told no. You need all these things: employees, financing, customers. Then you go around all day long asking people for those things and they tell you no. Half the time they donโ€™t even respond. And then just when you think you get it working, a new competitor emerges and just starts punching you square in the face. The minute you think your product is working, thereโ€™s a problem in it, and you have to do a recall. Itโ€™s just this constant rolling horror story.โ€

Video source: @ChrisWillx (2024)
tweet
Offshore
Photo
โ Dimitry Nakhla | Babylon Capitalยฎ
A quality valuation analysis on $NVR ๐Ÿง˜๐Ÿฝโ€โ™‚๏ธ

โ€ขNTM P/E Ratio: 14.44x
โ€ข10-Year Mean: 15.31x

โ€ขNTM FCF Yield: 6.99%
โ€ข10-Year Mean: 6.43%

As you can see, $NVR appears to be trading near fair value

Going forward, investors can receive ~6% MORE in earnings per share & ~9% MORE in FCF per share ๐Ÿง ***

Before we get into valuation, letโ€™s take a look at why $NVR is a good business

BALANCE SHEETโœ…
โ€ขCash & Short-Term Inv: $2.56B
โ€ขLong-Term Debt: $0.91B

$NVR has a strong balance sheet, a BBB+ S&P Credit Rating & >50x FFO Interest Coverage

RETURN ON CAPITALโœ…
โ€ข2019: 34.7%
โ€ข2020: 24.4%
โ€ข2021: 35.7%
โ€ข2022: 50.8%
โ€ข2023: 36.2%
โ€ข2024: 41.0%

RETURN ON EQUITYโœ…
โ€ข2019: 42.3%
โ€ข2020: 33.1%
โ€ข2021: 40.5%
โ€ข2022: 53.0%
โ€ข2023: 40.4%
โ€ข2024: 39.2%

$NVR has strong return metrics, highlighting the financial efficiency of the business

REVENUESโœ…
โ€ข2014: $4.45B
โ€ข2024: $10.69B
โ€ขCAGR: 9.15%

FREE CASH FLOWโœ…
โ€ข2014: $0.15B
โ€ข2023*: $1.47B
โ€ขCAGR: 28.86%

NORMALIZED EPSโœ…
โ€ข2014: $63.50
โ€ข2024: $506.69
โ€ขCAGR: 23.08%

SHARE BUYBACKSโœ…
โ€ข2014 Shares Outstanding: 4.44M
โ€ขLTM Shares Outstanding: 3.32M

By reducing its shares outstanding ~25%, $NVR increased its EPS by ~33% (assuming 0 growth)

MARGINSโœ…
โ€ขLTM Gross Margins: 25.6%
โ€ขLTM Operating Margins: 20.0%
โ€ขLTM Net Income Margins: 15.7%

***NOW TO VALUATION ๐Ÿง 

As stated above, investors can expect to receive ~6% MORE in EPS & ~9% MORE in FCF per share

Using Benjamin Grahamโ€™s 2G rule of thumb, $NVR has to grow earnings at a 7.22% CAGR over the next several years to justify its valuation

Today, analysts anticipate 2025 - 2027 EPS growth over the next few years to be slightly less than the (7.22%) required growth rate:

2025E: $505.44 (-0.2% YoY) *FY Dec
2026E: $553.26 (9.5% YoY)
2027E: $608.00 (9.9% YoY)

$NVR has a great track record of meeting analyst estimates ~2 years out, but letโ€™s assume $NVR ends 2027 with $608.00 in EPS & see its CAGR potential assuming different multiples:

17x P/E: $804.48๐Ÿ’ต โ€ฆ ~12.8% CAGR

16x P/E: $779.34๐Ÿ’ต โ€ฆ ~10.5% CAGR

15x P/E: $9120๐Ÿ’ต โ€ฆ ~8.0% CAGR

14x P/E: $8512๐Ÿ’ต โ€ฆ ~5.5% CAGR

13x P/E: $7904๐Ÿ’ต โ€ฆ ~2.8% CAGR

We would have to assume >16x multiple for $NVR to have attractive return potential

While $NVR is an excellent business, I donโ€™t want to rely on 16x as this doesnโ€™t leave us with a margin of safety

As you can see in the first photo, $NVR traded for <13x ~5 times in the past 5 years & given the nature of its business, we may very likely see it trade for ~13x within the next couple of years

i consider $nvr a good purchase with a decent margin of safety closer to $6500๐Ÿ’ต, or ~13x ntm earnings (~10% below todays price)

given todayโ€™s estimates, at $6500๐Ÿ’ต i can reasonably expect ~10% cagr while assuming 14x
___

๐ƒ๐ˆ๐’๐‚๐‹๐Ž๐’๐”๐‘๐„โ€ผ๏ธ: ๐“๐ก๐ข๐ฌ ๐ข๐ฌ ๐๐Ž๐“ ๐ˆ๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐€๐๐ฏ๐ข๐œ๐ž. ๐๐š๐›๐ฒ๐ฅ๐จ๐ง ๐‚๐š๐ฉ๐ข๐ญ๐š๐ฅยฎ ๐š๐ง๐ ๐ข๐ญ๐ฌ ๐ซ๐ž๐ฉ๐ซ๐ž๐ฌ๐ž๐ง๐ญ๐š๐ญ๐ข๐ฏ๐ž๐ฌ ๐ฆ๐š๐ฒ ๐ก๐š๐ฏ๐ž ๐ฉ๐จ๐ฌ๐ข๐ญ๐ข๐จ๐ง๐ฌ ๐ข๐ง ๐ญ๐ก๐ž ๐ฌ๐ž๐œ๐ฎ๐ซ๐ข๐ญ๐ข๐ž๐ฌ ๐๐ข๐ฌ๐œ๐ฎ๐ฌ๐ฌ๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ.

๐“๐ก๐ž ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐œ๐จ๐ง๐ญ๐š๐ข๐ง๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ ๐ข๐ฌ ๐ข๐ง๐ญ๐ž๐ง๐๐ž๐ ๐Ÿ๐จ๐ซ ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง๐š๐ฅ ๐ฉ๐ฎ๐ซ๐ฉ๐จ๐ฌ๐ž๐ฌ ๐จ๐ง๐ฅ๐ฒ ๐š๐ง๐ ๐ฌ๐ก๐จ๐ฎ๐ฅ๐ ๐ง๐จ๐ญ ๐›๐ž ๐œ๐จ๐ง๐ฌ๐ญ๐ซ๐ฎ๐ž๐ ๐š๐ฌ ๐ข๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐š๐๐ฏ๐ข๐œ๐ž ๐ญ๐จ ๐ฆ๐ž๐ž๐ญ ๐ญ๐ก๐ž ๐ฌ๐ฉ๐ž๐œ๐ข๐Ÿ๐ข๐œ ๐ง๐ž๐ž๐๐ฌ ๐จ๐Ÿ ๐š๐ง๐ฒ ๐ข๐ง๐๐ข๐ฏ๐ข๐๐ฎ๐š๐ฅ ๐จ๐ซ ๐ฌ๐ข๐ญ๐ฎ๐š๐ญ๐ข๐จ๐ง. ๐๐š๐ฌ๐ญ ๐ฉ๐ž๐ซ๐Ÿ๐จ๐ซ๐ฆ๐š๐ง๐œ๐ž ๐ข๐ฌ ๐ง๐จ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž ๐จ๐Ÿ ๐Ÿ๐ฎ๐ญ๐ฎ๐ซ๐ž ๐ซ๐ž๐ฌ๐ฎ๐ฅ๐ญ๐ฌ.

๐ˆ๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐œ๐จ๐ง๐ญ๐š๐ข๐ง๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ ๐ก๐š๐ฌ ๐›๐ž๐ž๐ง ๐จ๐›๐ญ๐š๐ข๐ง๐ž๐ ๐Ÿ๐ซ๐จ๐ฆ ๐ฌ๐จ๐ฎ๐ซ๐œ๐ž๐ฌ ๐›๐ž๐ฅ๐ข๐ž๐ฏ๐ž๐ ๐ญ๐จ ๐›๐ž ๐ซ๐ž๐ฅ๐ข๐š๐›๐ฅ๐ž, ๐›๐ฎ๐ญ ๐ข๐ฌ ๐ง๐จ๐ญ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž๐ ๐š๐ฌ ๐ญ๐จ ๐œ๐จ๐ฆ๐ฉ๐ฅ๐ž๐ญ๐ž๐ง๐ž๐ฌ๐ฌ ๐จ๐ซ ๐š๐œ๐œ๐ฎ๐ซ๐š๐œ๐ฒ. <a href='ht[...]