Offshore
Photo
โ Hidden Value Gems
After seeing Berkshire building a 35% stake, I decided to take a closer look at $SIRI.
๐งต๐
โ Surprisingly, its monthly subscriber churn rate is just 1.6%, lower than 2%+ at Netflix or 4-5% at Spotify. An average subscriber stays with Sirius XM for 62.5 months vs 43 months at Netflix and 25 months at Spotify.
1/7
tweet
After seeing Berkshire building a 35% stake, I decided to take a closer look at $SIRI.
๐งต๐
โ Surprisingly, its monthly subscriber churn rate is just 1.6%, lower than 2%+ at Netflix or 4-5% at Spotify. An average subscriber stays with Sirius XM for 62.5 months vs 43 months at Netflix and 25 months at Spotify.
1/7
tweet
Offshore
Photo
โ Dimitry Nakhla | Babylon Capitalยฎ
S&P Global $SPGI Q4 2024 Report ๐๏ธ
โ Revenue: $3.59B vs $3.50B (est)
โ Adjusted EPS: $3.77 vs $3.47 (est)
โฌ๏ธ FY 2025 Adjusted EPS Guidance Raised to $17.00 - $17.25 vs $16.92 (est)
๐ธ FY 24โ ratings revenue increased +31% from $3.33B to $4.37B https://t.co/Wge6ChlehS
tweet
S&P Global $SPGI Q4 2024 Report ๐๏ธ
โ Revenue: $3.59B vs $3.50B (est)
โ Adjusted EPS: $3.77 vs $3.47 (est)
โฌ๏ธ FY 2025 Adjusted EPS Guidance Raised to $17.00 - $17.25 vs $16.92 (est)
๐ธ FY 24โ ratings revenue increased +31% from $3.33B to $4.37B https://t.co/Wge6ChlehS
tweet
Offshore
Video
โ Startup Archive
Elon Musk on the most important quality for a leader at a technology company
โIf somebody is going to lead something in technology, they must themselves be good at technology. If theyโre going to lead something that involves complex engineering, they must themselves be good at engineering. They donโt necessarily need to be the best engineer on the team, but they need to be very competent in their field. This is incredibly important.โ
Elon continues:
โTo me, if somebodyโs leading an engineering department and they are not good at that, that would be like a calvary captain who canโt ride a horseโฆ Itโs not inspiring. A calvary captain must be able to ride a horse. They donโt need to be the best horse rider, but they must be competent in this regard. Otherwise they cannot evaluate the talent of the team, and they donโt understand the technology thatโs being developed.โ
He gives Boeing as an example:
โI donโt want to pick on the [former] CEO of Boeing [Dave Calhoun], but heโs got a degree in accounting. You want to have someone who knows how airplanes work running an airplane companyโฆ I think thatโs pretty important. I think itโs vital.โ
Video source: @WestPoint_USMA (2025)
tweet
Elon Musk on the most important quality for a leader at a technology company
โIf somebody is going to lead something in technology, they must themselves be good at technology. If theyโre going to lead something that involves complex engineering, they must themselves be good at engineering. They donโt necessarily need to be the best engineer on the team, but they need to be very competent in their field. This is incredibly important.โ
Elon continues:
โTo me, if somebodyโs leading an engineering department and they are not good at that, that would be like a calvary captain who canโt ride a horseโฆ Itโs not inspiring. A calvary captain must be able to ride a horse. They donโt need to be the best horse rider, but they must be competent in this regard. Otherwise they cannot evaluate the talent of the team, and they donโt understand the technology thatโs being developed.โ
He gives Boeing as an example:
โI donโt want to pick on the [former] CEO of Boeing [Dave Calhoun], but heโs got a degree in accounting. You want to have someone who knows how airplanes work running an airplane companyโฆ I think thatโs pretty important. I think itโs vital.โ
Video source: @WestPoint_USMA (2025)
tweet
Offshore
Photo
โ Dimitry Nakhla | Babylon Capitalยฎ
A quality valuation analysis on $MANH ๐ง๐ฝโโ๏ธ
โขNTM P/E Ratio: 38.98x
โข10-Year Mean: 49.95x
โขNTM FCF Yield: 2.89%
โข10-Year Mean: 2.66%
As you can see, $MANH appears to be trading below fair value
Going forward, investors can receive ~28% MORE in earnings per share & ~8% MORE in FCF per share ๐ง ***
Before we get into valuation, letโs take a look at why $MANH is a great business
BALANCE SHEETโ
โขCash & Short-Term Inv: $266.23M
โขLong-Term Debt: $0
$MANH has a great balance sheet
RETURN ON CAPITALโ
โข2019: 66.3%
โข2020: 46.2%
โข2021: 49.1%
โข2022: 63.4%
โข2023: 70.9%
โข2024: 74.6%
RETURN ON EQUITYโ
โข2019: 59.3%
โข2020: 48.3%
โข2021: 47.1%
โข2022: 54.0%
โข2023: 69.9%
โข2024: 75.6%
$MANH has strong return metrics, highlighting the financial efficiency of the business
REVENUESโ
โข2014: $492.10M
โข2024: $1,042.35M
โขCAGR: 7.79%
FREE CASH FLOWโ
โข2014: $84.75M
โข2024: $286.33M
โขCAGR: 12.94%
NORMALIZED EPSโ
โข2014: $1.16
โข2024: $4.72
โขCAGR: 15.06%
SHARE BUYBACKSโ
โข2014 Shares Outstanding: 75.84M
โขLTM Shares Outstanding: 62.18M
By reducing its shares outstanding -18% $MANH increased its EPS (assuming 0 growth) by 22%
MARGINSโ
โขLTM Gross Margins: 54.8%
โขLTM Operating Margins: 25.1%
โขLTM Net Income Margins: 20.9%
***NOW TO VALUATION ๐ง
As stated above, investors can expect to receive ~28% MORE in EPS & ~8% MORE in FCF per share
Using Benjamin Grahamโs 2G rule of thumb, $MANH has to grow earnings at a 19.49% CAGR over the next several years to justify its valuation
Today, analysts anticipate 2025 - 2027 EPS growth over the next few years to be less than the (19.49%) required growth rate:
2025E: $4.56 (-3.4% YoY)
2026E: $5.06 (10.9% YoY)
2027E: $5.85 (15.7% YoY)
$MANH has a great track record of meeting analyst estimates ~2 years out, but letโs assume $MANH ends 2027 with $5.85 in EPS & see its CAGR potential assuming different multiples
35x P/E: $204.75๐ต โฆ ~5.0% CAGR
34x P/E: $198.90๐ต โฆ ~4.0% CAGR
33x P/E: $193.05๐ต โฆ ~2.9% CAGR
32x P/E: $187.20๐ต โฆ ~1.8% CAGR
We would have to assume 40x to achieve 10% CAGR, a substantial premium relative to $MANH growth rate
Take a look at $MANH revenue & EPS decline from 2016-2019 & youโll notice its multiple contracted reaching as low as ~21x
For 2025, revenue is expected to grow at 2% while EPS is expected to decline (we can reasonably assume $MANH multiple may contract further (e.g. 38x to 33x)
Also, we should demand a greater margin of safety & not rely on a multiple that was reflected $MANH 15% EPS CAGR in the past 10 years
$MANH services (50% of total revenue) revenue growth has slowed while cloud subscriptions (32% of total revenue) growth is attractive, growing 32% YoY
Cloud subscription revenue will likely outpace services within 5 years, yet $MANH may enter a choppy period in the meantime
Iโll start to get interested in $MANH closer to $150๐ต (15% below $178๐ต) where I can expect ~10% CAGR assuming 34x
___
๐๐๐๐๐๐๐๐๐๐โผ๏ธ: ๐๐ก๐ข๐ฌ ๐ข๐ฌ ๐๐๐ ๐๐ง๐ฏ๐๐ฌ๐ญ๐ฆ๐๐ง๐ญ ๐๐๐ฏ๐ข๐๐. ๐๐๐๐ฒ๐ฅ๐จ๐ง ๐๐๐ฉ๐ข๐ญ๐๐ฅยฎ ๐๐ง๐ ๐ข๐ญ๐ฌ ๐ซ๐๐ฉ๐ซ๐๐ฌ๐๐ง๐ญ๐๐ญ๐ข๐ฏ๐๐ฌ ๐ฆ๐๐ฒ ๐ก๐๐ฏ๐ ๐ฉ๐จ๐ฌ๐ข๐ญ๐ข๐จ๐ง๐ฌ ๐ข๐ง ๐ญ๐ก๐ ๐ฌ๐๐๐ฎ๐ซ๐ข๐ญ๐ข๐๐ฌ ๐๐ข๐ฌ๐๐ฎ๐ฌ๐ฌ๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ.
๐๐ก๐ ๐ข๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง ๐๐จ๐ง๐ญ๐๐ข๐ง๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ ๐ข๐ฌ ๐ข๐ง๐ญ๐๐ง๐๐๐ ๐๐จ๐ซ ๐ข๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง๐๐ฅ ๐ฉ๐ฎ๐ซ๐ฉ๐จ๐ฌ๐๐ฌ ๐จ๐ง๐ฅ๐ฒ ๐๐ง๐ ๐ฌ๐ก๐จ๐ฎ๐ฅ๐ ๐ง๐จ๐ญ ๐๐ ๐๐จ๐ง๐ฌ๐ญ๐ซ๐ฎ๐๐ ๐๐ฌ ๐ข๐ง๐ฏ๐๐ฌ๐ญ๐ฆ๐๐ง๐ญ ๐๐๐ฏ๐ข๐๐ ๐ญ๐จ ๐ฆ๐๐๐ญ ๐ญ๐ก๐ ๐ฌ๐ฉ๐๐๐ข๐๐ข๐ ๐ง๐๐๐๐ฌ ๐จ๐ ๐๐ง๐ฒ ๐ข๐ง๐๐ข๐ฏ๐ข๐๐ฎ๐๐ฅ ๐จ๐ซ ๐ฌ๐ข๐ญ๐ฎ๐๐ญ๐ข๐จ๐ง. ๐๐๐ฌ๐ญ ๐ฉ๐๐ซ๐๐จ๐ซ๐ฆ๐๐ง๐๐ ๐ข๐ฌ ๐ง๐จ ๐ ๐ฎ๐๐ซ๐๐ง๐ญ๐๐ ๐จ๐ ๐๐ฎ๐ญ๐ฎ๐ซ๐ ๐ซ๐๐ฌ๐ฎ๐ฅ๐ญ๐ฌ.
๐๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง ๐๐จ๐ง๐ญ๐๐ข๐ง๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ ๐ก๐๐ฌ[...]
A quality valuation analysis on $MANH ๐ง๐ฝโโ๏ธ
โขNTM P/E Ratio: 38.98x
โข10-Year Mean: 49.95x
โขNTM FCF Yield: 2.89%
โข10-Year Mean: 2.66%
As you can see, $MANH appears to be trading below fair value
Going forward, investors can receive ~28% MORE in earnings per share & ~8% MORE in FCF per share ๐ง ***
Before we get into valuation, letโs take a look at why $MANH is a great business
BALANCE SHEETโ
โขCash & Short-Term Inv: $266.23M
โขLong-Term Debt: $0
$MANH has a great balance sheet
RETURN ON CAPITALโ
โข2019: 66.3%
โข2020: 46.2%
โข2021: 49.1%
โข2022: 63.4%
โข2023: 70.9%
โข2024: 74.6%
RETURN ON EQUITYโ
โข2019: 59.3%
โข2020: 48.3%
โข2021: 47.1%
โข2022: 54.0%
โข2023: 69.9%
โข2024: 75.6%
$MANH has strong return metrics, highlighting the financial efficiency of the business
REVENUESโ
โข2014: $492.10M
โข2024: $1,042.35M
โขCAGR: 7.79%
FREE CASH FLOWโ
โข2014: $84.75M
โข2024: $286.33M
โขCAGR: 12.94%
NORMALIZED EPSโ
โข2014: $1.16
โข2024: $4.72
โขCAGR: 15.06%
SHARE BUYBACKSโ
โข2014 Shares Outstanding: 75.84M
โขLTM Shares Outstanding: 62.18M
By reducing its shares outstanding -18% $MANH increased its EPS (assuming 0 growth) by 22%
MARGINSโ
โขLTM Gross Margins: 54.8%
โขLTM Operating Margins: 25.1%
โขLTM Net Income Margins: 20.9%
***NOW TO VALUATION ๐ง
As stated above, investors can expect to receive ~28% MORE in EPS & ~8% MORE in FCF per share
Using Benjamin Grahamโs 2G rule of thumb, $MANH has to grow earnings at a 19.49% CAGR over the next several years to justify its valuation
Today, analysts anticipate 2025 - 2027 EPS growth over the next few years to be less than the (19.49%) required growth rate:
2025E: $4.56 (-3.4% YoY)
2026E: $5.06 (10.9% YoY)
2027E: $5.85 (15.7% YoY)
$MANH has a great track record of meeting analyst estimates ~2 years out, but letโs assume $MANH ends 2027 with $5.85 in EPS & see its CAGR potential assuming different multiples
35x P/E: $204.75๐ต โฆ ~5.0% CAGR
34x P/E: $198.90๐ต โฆ ~4.0% CAGR
33x P/E: $193.05๐ต โฆ ~2.9% CAGR
32x P/E: $187.20๐ต โฆ ~1.8% CAGR
We would have to assume 40x to achieve 10% CAGR, a substantial premium relative to $MANH growth rate
Take a look at $MANH revenue & EPS decline from 2016-2019 & youโll notice its multiple contracted reaching as low as ~21x
For 2025, revenue is expected to grow at 2% while EPS is expected to decline (we can reasonably assume $MANH multiple may contract further (e.g. 38x to 33x)
Also, we should demand a greater margin of safety & not rely on a multiple that was reflected $MANH 15% EPS CAGR in the past 10 years
$MANH services (50% of total revenue) revenue growth has slowed while cloud subscriptions (32% of total revenue) growth is attractive, growing 32% YoY
Cloud subscription revenue will likely outpace services within 5 years, yet $MANH may enter a choppy period in the meantime
Iโll start to get interested in $MANH closer to $150๐ต (15% below $178๐ต) where I can expect ~10% CAGR assuming 34x
___
๐๐๐๐๐๐๐๐๐๐โผ๏ธ: ๐๐ก๐ข๐ฌ ๐ข๐ฌ ๐๐๐ ๐๐ง๐ฏ๐๐ฌ๐ญ๐ฆ๐๐ง๐ญ ๐๐๐ฏ๐ข๐๐. ๐๐๐๐ฒ๐ฅ๐จ๐ง ๐๐๐ฉ๐ข๐ญ๐๐ฅยฎ ๐๐ง๐ ๐ข๐ญ๐ฌ ๐ซ๐๐ฉ๐ซ๐๐ฌ๐๐ง๐ญ๐๐ญ๐ข๐ฏ๐๐ฌ ๐ฆ๐๐ฒ ๐ก๐๐ฏ๐ ๐ฉ๐จ๐ฌ๐ข๐ญ๐ข๐จ๐ง๐ฌ ๐ข๐ง ๐ญ๐ก๐ ๐ฌ๐๐๐ฎ๐ซ๐ข๐ญ๐ข๐๐ฌ ๐๐ข๐ฌ๐๐ฎ๐ฌ๐ฌ๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ.
๐๐ก๐ ๐ข๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง ๐๐จ๐ง๐ญ๐๐ข๐ง๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ ๐ข๐ฌ ๐ข๐ง๐ญ๐๐ง๐๐๐ ๐๐จ๐ซ ๐ข๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง๐๐ฅ ๐ฉ๐ฎ๐ซ๐ฉ๐จ๐ฌ๐๐ฌ ๐จ๐ง๐ฅ๐ฒ ๐๐ง๐ ๐ฌ๐ก๐จ๐ฎ๐ฅ๐ ๐ง๐จ๐ญ ๐๐ ๐๐จ๐ง๐ฌ๐ญ๐ซ๐ฎ๐๐ ๐๐ฌ ๐ข๐ง๐ฏ๐๐ฌ๐ญ๐ฆ๐๐ง๐ญ ๐๐๐ฏ๐ข๐๐ ๐ญ๐จ ๐ฆ๐๐๐ญ ๐ญ๐ก๐ ๐ฌ๐ฉ๐๐๐ข๐๐ข๐ ๐ง๐๐๐๐ฌ ๐จ๐ ๐๐ง๐ฒ ๐ข๐ง๐๐ข๐ฏ๐ข๐๐ฎ๐๐ฅ ๐จ๐ซ ๐ฌ๐ข๐ญ๐ฎ๐๐ญ๐ข๐จ๐ง. ๐๐๐ฌ๐ญ ๐ฉ๐๐ซ๐๐จ๐ซ๐ฆ๐๐ง๐๐ ๐ข๐ฌ ๐ง๐จ ๐ ๐ฎ๐๐ซ๐๐ง๐ญ๐๐ ๐จ๐ ๐๐ฎ๐ญ๐ฎ๐ซ๐ ๐ซ๐๐ฌ๐ฎ๐ฅ๐ญ๐ฌ.
๐๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง ๐๐จ๐ง๐ญ๐๐ข๐ง๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ ๐ก๐๐ฌ[...]
Offshore
โ Dimitry Nakhla | Babylon Capitalยฎ A quality valuation analysis on $MANH ๐ง๐ฝโโ๏ธ โขNTM P/E Ratio: 38.98x โข10-Year Mean: 49.95x โขNTM FCF Yield: 2.89% โข10-Year Mean: 2.66% As you can see, $MANH appears to be trading below fair value Going forward, investorsโฆ
๐๐๐๐ง ๐จ๐๐ญ๐๐ข๐ง๐๐ ๐๐ซ๐จ๐ฆ ๐ฌ๐จ๐ฎ๐ซ๐๐๐ฌ ๐๐๐ฅ๐ข๐๐ฏ๐๐ ๐ญ๐จ ๐๐ ๐ซ๐๐ฅ๐ข๐๐๐ฅ๐, ๐๐ฎ๐ญ ๐ข๐ฌ ๐ง๐จ๐ญ ๐ ๐ฎ๐๐ซ๐๐ง๐ญ๐๐๐ ๐๐ฌ ๐ญ๐จ ๐๐จ๐ฆ๐ฉ๐ฅ๐๐ญ๐๐ง๐๐ฌ๐ฌ ๐จ๐ซ ๐๐๐๐ฎ๐ซ๐๐๐ฒ.
tweet
tweet
Offshore
Photo
โ App Economy Insights
Bill Ackman just bet $2.3B on $UBER.
It reignited the autonomy debate.
๐ Is Uber doomed in a driverless world?
๐ค Will $TSLA โs robotaxis change everything?
Letโs break it down. ๐
https://t.co/zD1Oz2TdVc
tweet
Bill Ackman just bet $2.3B on $UBER.
It reignited the autonomy debate.
๐ Is Uber doomed in a driverless world?
๐ค Will $TSLA โs robotaxis change everything?
Letโs break it down. ๐
https://t.co/zD1Oz2TdVc
tweet
Offshore
Photo
โ Stock Analysis Compilation
Aoris on Compass Group $CPG LN
Thesis: Compass Group is the world's largest contract catering firm, benefiting from a growing trend of outsourcing catering services and gaining market share, particularly in the US and Western Europe.
(Extract from their Q4 letter) https://t.co/lJtPuRK4Um
tweet
Aoris on Compass Group $CPG LN
Thesis: Compass Group is the world's largest contract catering firm, benefiting from a growing trend of outsourcing catering services and gaining market share, particularly in the US and Western Europe.
(Extract from their Q4 letter) https://t.co/lJtPuRK4Um
tweet
Offshore
Photo
โ Finding Compounders
Li Lu when asked on how we understand if a company is cheap .
โCheap - is a multidimensional conceptโ https://t.co/efT5Iu0gGF
tweet
Li Lu when asked on how we understand if a company is cheap .
โCheap - is a multidimensional conceptโ https://t.co/efT5Iu0gGF
tweet