Offshore
Photo
โ Dimitry Nakhla | Babylon Capitalยฎ
A sober valuation analysis on $BABA ๐Ÿง˜๐Ÿฝโ€โ™‚๏ธ

โ€ขNTM P/E Ratio: 12.59x
โ€ข5-Year Mean: 16.36x

โ€ขNTM FCF Yield: 8.43%
โ€ข5-Year Mean: 5.62%

As you can see, $BABA appears to be trading below fair value

Going forward, investors can receive ~30% MORE in earnings per share & ~50% MORE in FCF per share ๐Ÿง ***

Before we get into valuation, letโ€™s take a look at $BABA quality characteristics

BALANCE SHEETโœ…
โ€ขCash & Short-Term Inv: $61.77B
โ€ขLong-Term Debt: $24.50B

$BABA has a great balance sheet & 20x FFO Interest Coverage Ratio

RETURN ON CAPITAL๐Ÿ†—
โ€ข2020: 8.9%
โ€ข2021: 8.3%
โ€ข2022: 7.3%
โ€ข2023: 7.8%
โ€ข2024: 10.1%
โ€ขLTM: 9.9%

RETURN ON EQUITY๐Ÿ†—
โ€ข2020: 18.9%
โ€ข2021: 14.6%
โ€ข2022: 4.3%
โ€ข2023: 5.9%
โ€ข2024: 6.4%
โ€ขLTM: 5.7%

$BABA return metrics are lackluster, however itโ€™s important to note that $BABA championed double-digit ROIC & ROE in prior years (2014-2018) & that the recent decline may be temporary

REVENUESโœ…
โ€ข2019: $56.15B
โ€ข2024: $130.35B
โ€ขCAGR: 18.34%

FREE CASH FLOW๐Ÿ†—
โ€ข2019: $17.21B
โ€ข2024: $20.84B
โ€ขCAGR: 3.90%

NORMALIZED EPSโœ…
โ€ข2019: $5.58
โ€ข2024: $8.60
โ€ขCAGR: 9.03%

SHARE BUYBACKS๐Ÿ†—โžก๏ธโœ…
โ€ข2019 Shares Outstanding: 2.62B
โ€ขLTM Shares Outstanding: 2.51B

By reducing its shares outstanding 4.2%, $BABA increased its EPS by 4.4% (assuming 0 growth)

MARGINS๐Ÿ†—
โ€ขLTM Gross Margins: 37.9%
โ€ขLTM Operating Margins: 14.0%
โ€ขLTM Net Income Margins: 7.3%

Margins have compressed substantially, a rebound in margin expansion would could be very bullish for $BABA shareholders

***NOW TO VALUATION ๐Ÿง 

As stated above, investors can expect to receive ~30% MORE in EPS & ~50% MORE in FCF per share

Using Benjamin Grahamโ€™s 2G rule of thumb, $BABA has to grow earnings at a 6.30% CAGR over the next several years to justify its valuation

Today, analysts anticipate 2025 - 2026 EPS growth over the next few years to be more than (6.30%) required growth rate:

2024A: $8.60 (14.1% YoY) *FY Mar

2025E: $8.91 (0.5% YoY)
2026E: $9.90 (11.1% YoY)

$BABA has an ok track record of meeting analyst estimates ~2 years out, but letโ€™s assume $BABA ends 2026 with $9.90 in EPS & see its CAGR potential assuming different multiples

16x P/E: $158.40๐Ÿ’ต โ€ฆ ~24.1% CAGR

15x P/E: $148.50๐Ÿ’ต โ€ฆ ~18.9% CAGR

14x P/E: $138.60๐Ÿ’ต โ€ฆ ~13.7% CAGR

13x P/E: $128.70๐Ÿ’ต โ€ฆ ~8.3% CAGR

As you can see, $BABA appears to have attractive return potential if we assume >14x multiple, a valuation that may can be justified by its reduced growth rate & still has the potential to expand as Chinaโ€™s stimulus cycle just begins

Yet, itโ€™s important to note the history of regulatory & political risks associated with $BABA as this creates a level of uncertainty & unpredictability

Today at $117๐Ÿ’ต $BABA appears to be a great consideration for investment, albeit with risks that can justify leaving out of a portfolio of businesses

#stocks #investing
___

๐ƒ๐ˆ๐’๐‚๐‹๐Ž๐’๐”๐‘๐„โ€ผ๏ธ: ๐“๐ก๐ข๐ฌ ๐ข๐ฌ ๐๐Ž๐“ ๐ˆ๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐€๐๐ฏ๐ข๐œ๐ž. ๐๐š๐›๐ฒ๐ฅ๐จ๐ง ๐‚๐š๐ฉ๐ข๐ญ๐š๐ฅยฎ ๐š๐ง๐ ๐ข๐ญ๐ฌ ๐ซ๐ž๐ฉ๐ซ๐ž๐ฌ๐ž๐ง๐ญ๐š๐ญ๐ข๐ฏ๐ž๐ฌ ๐ฆ๐š๐ฒ ๐ก๐š๐ฏ๐ž ๐ฉ๐จ๐ฌ๐ข๐ญ๐ข๐จ๐ง๐ฌ ๐ข๐ง ๐ญ๐ก๐ž ๐ฌ๐ž๐œ๐ฎ๐ซ๐ข๐ญ๐ข๐ž๐ฌ ๐๐ข๐ฌ๐œ๐ฎ๐ฌ๐ฌ๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ.

๐“๐ก๐ž ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐œ๐จ๐ง๐ญ๐š๐ข๐ง๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ ๐ข๐ฌ ๐ข๐ง๐ญ๐ž๐ง๐๐ž๐ ๐Ÿ๐จ๐ซ ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง๐š๐ฅ ๐ฉ๐ฎ๐ซ๐ฉ๐จ๐ฌ๐ž๐ฌ ๐จ๐ง๐ฅ๐ฒ ๐š๐ง๐ ๐ฌ๐ก๐จ๐ฎ๐ฅ๐ ๐ง๐จ๐ญ ๐›๐ž ๐œ๐จ๐ง๐ฌ๐ญ๐ซ๐ฎ๐ž๐ ๐š๐ฌ ๐ข๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐š๐๐ฏ๐ข๐œ๐ž ๐ญ๐จ ๐ฆ๐ž๐ž๐ญ ๐ญ๐ก๐ž ๐ฌ๐ฉ๐ž๐œ๐ข๐Ÿ๐ข๐œ ๐ง๐ž๐ž๐๐ฌ ๐จ๐Ÿ ๐š๐ง๐ฒ ๐ข๐ง๐๐ข๐ฏ๐ข๐๐ฎ๐š๐ฅ ๐จ๐ซ ๐ฌ๐ข๐ญ๐ฎ๐š๐ญ๐ข๐จ๐ง. ๐๐š๐ฌ๐ญ ๐ฉ๐ž๐ซ๐Ÿ๐จ๐ซ๐ฆ๐š๐ง๐œ๐ž ๐ข๐ฌ ๐ง๐จ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž ๐จ๐Ÿ ๐Ÿ๐ฎ๐ญ๐ฎ๐ซ๐ž ๐ซ๐ž๐ฌ๐ฎ๐ฅ๐ญ๐ฌ.

๐ˆ๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐œ๐จ๐ง๐ญ๐š๐ข๐ง๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ ๐ก๐š๐ฌ ๐›๐ž๐ž๐ง ๐จ๐›๐ญ๐š๐ข๐ง๐ž๐ ๐Ÿ๐ซ๐จ๐ฆ ๐ฌ๐จ๐ฎ๐ซ๐œ๐ž๐ฌ ๐›๐ž๐ฅ๐ข๐ž๐ฏ๐ž๐ ๐ญ๐จ ๐›๐ž ๐ซ๐ž๐ฅ๐ข๐š๐›๐ฅ๐ž, ๐›๐ฎ๐ญ ๐ข๐ฌ ๐ง๐จ๐ญ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž๐ ๐š๐ฌ ๐ญ๐จ ๐œ๐จ๐ฆ๐ฉ๐ฅ๐ž๐ญ๐ž๐ง๐ž๐ฌ๐ฌ ๐จ๐ซ ๐š๐œ๐œ๐ฎ๐ซ๐š๐œ๐ฒ.
tweet
Offshore
Photo
โ Investing visuals
An iconic business battle: Pepsi $PEP vs. CocaCola $KO ๐ŸฅŠ Whoโ€™s your pick?

โค๏ธ Like for Pepsi $PEP
๐Ÿ” Retweet for CocaCola $KO
tweet
Offshore
Photo
โ Librarian Capital
FT: "This year (John Lewis) posted its first full-year profit after 3 consecutive years of losses"

This is likely misleading as it includes exceptionals, including non-cash impairments on shop values

JL's PBT Before Exceptionals was positive in FY22-23 https://t.co/GoVH7rghlq
tweet
Offshore
Video
โ Value Spotlight (Andrew Sather)
2 Ways to Check your WACC vs ROIC Calculations (Tutorial)

$JACK https://t.co/P7PY1gZWQu
tweet
Offshore
Photo
โ Investing visuals
โœจNew: Investing Visuals is now on Instagram! โœจ
Get a quick look at all my visuals in one place. Follow me there: @investingvisuals
tweet
Offshore
Photo
โ Quiver Quantitative
This is wild.

We posted a report on a suspicious purchase of Fair Isaac stock by Representative Josh Gottheimer in May.

$FICO has now risen 67% since the trade.

It's a credit scoring service.

Gottheimer sits on the House Financial Services Committee. https://t.co/7F5IfVNXac
tweet
Offshore
Photo
โ Quiver Quantitative
RT @InsiderRadar: ๐ŸšจInsider Trading Alert

New Fortress Energy Inc, $NFE, sees major insider buy:

๐Ÿ”นCEO: ~$49,999,993 purchase on Oct 1

Largest insider purchase in 5 years

The shares traded up 5.4% last Friday, but have dropped 4.5% this morning https://t.co/NE75u9uHCZ
tweet
Offshore
Photo
โ Stock Analysis Compilation
Artisan Partners on Argenx $ARGX US

Thesis: Argenxโ€™s Vyvgart presents a significant growth opportunity, with blockbuster potential in multiple autoimmune conditions, making it a biotech leader to watch.

(Extract from their Q2 letter) https://t.co/NQwu4yLQgZ
tweet