Offshore
Photo
โ Dimitry Nakhla | Babylon Capitalยฎ
A sober valuation analysis on $UNH ๐Ÿง˜๐Ÿฝโ€โ™‚๏ธ

โ€ขNTM P/E Ratio: 17.44x
โ€ข5-Year Mean: 19.73x

โ€ขNTM FCF Yield: 5.79%
โ€ข5-Year Mean: 5.82%

As you can see, $UNH appears to be trading slightly below fair value

Going forward, investors can receive ~13% MORE in earnings per share & ~1% LESS in FCF per share ๐Ÿง ***

Before we get into valuation, letโ€™s take a look at why $UNH is a great business

BALANCE SHEETโœ…
โ€ขCash & Total Inv: $78.61B
โ€ขLong-Term Debt: $63.85B

$UNH has a strong balance sheet, an A+ S&P Credit Rating & 4.16x FFO Interest Coverage

RETURN ON CAPITALโœ…
โ€ข2019: 18.6%
โ€ข2020: 19.1%
โ€ข2021: 19.1%
โ€ข2022: 19.4%
โ€ข2023: 19.1%

RETURN ON EQUITYโœ…
โ€ข2019: 24.1%
โ€ข2020: 23.8%
โ€ข2021: 24.1%
โ€ข2022: 25.4%
โ€ข2023: 25.0%

$UNH has strong return metrics, highlighting the financial efficiency of the business

REVENUESโœ…
โ€ข2013: $122.49B
โ€ข2023: $371.62B
โ€ขCAGR: 11.73%

FREE CASH FLOWโœ…
โ€ข2013: $5.68B
โ€ข2023: $25.68B
โ€ขCAGR: 16.28%

NORMALIZED EPSโœ…
โ€ข2013: $5.50
โ€ข2023: $25.12
โ€ขCAGR: 16.40%

PAID DIVIDENDSโœ…
โ€ข2013: $1.05
โ€ข2023: $7.29
โ€ขCAGR: 21.38%

SHARE BUYBACKSโœ…
โ€ข2013 Shares Outstanding: 1.02B
โ€ขLTM Shares Outstanding: 0.93B

By reducing its shares outstanding ~8.8%, $UNH increased its EPS by ~9.6% (assuming 0 growth)

MARGINSโœ…
โ€ขLTM Gross Margins: 14.6%
โ€ขLTM Operating Margins: 8.5%
โ€ขLTM Net Income Margins: 4.0%

***NOW TO VALUATION ๐Ÿง 

As stated above, investors can expect to receive ~13% MORE in EPS & ~1% LESS in FCF per share

Using Benjamin Grahamโ€™s 2G rule of thumb, $UNH has to grow earnings at a 8.72% CAGR over the next several years to justify its valuation

Today, analysts anticipate 2024 - 2026 EPS growth over the next few years to be more than the (8.72%) required growth rate:

2024E: $27.71 (10.3% YoY) *FY Dec
2025E: $30.97 (11.8% YoY)
2026E: $34.97 (12.9% YoY)

$UNH has an excellent track record of meeting analyst estimates ~2 years out, so letโ€™s assume $UNH ends 2026 with $34.97 in EPS & see its CAGR potential assuming different multiples

19x P/E: $664.43๐Ÿ’ต โ€ฆ ~14.5% CAGR

18x P/E: $629.46๐Ÿ’ต โ€ฆ ~12.1% CAGR

17x P/E: $594.49๐Ÿ’ต โ€ฆ ~9.7% CAGR

As you can see, $UNH appears to have attractive return potential even if we assume 18x earnings (a multiple below both its 5-year & 10-year mean)

Thatโ€™s a solid rate of return for an excellent capital allocator & wide-moat recession-proof business like $UNH

Today at $489๐Ÿ’ต $UNH appears to be a good consideration for investment

However, keep in mind how volatile $UNH (and all health insurers) can get amid regulatory & political risks

Those considering $UNH would be wise to piece into the position, leaving room for additional purchases if $UNH continues to trade down to an even more attractive valuation

E.g. 1/3 of the purchase at $489๐Ÿ’ต, another 1/3 at $440๐Ÿ’ต, & 1/3 at $390๐Ÿ’ต

#stocks #investing
___

๐ƒ๐ˆ๐’๐‚๐‹๐Ž๐’๐”๐‘๐„โ€ผ๏ธ: ๐“๐ก๐ข๐ฌ ๐ข๐ฌ ๐๐Ž๐“ ๐ˆ๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐€๐๐ฏ๐ข๐œ๐ž. ๐๐š๐›๐ฒ๐ฅ๐จ๐ง ๐‚๐š๐ฉ๐ข๐ญ๐š๐ฅยฎ ๐š๐ง๐ ๐ข๐ญ๐ฌ ๐ซ๐ž๐ฉ๐ซ๐ž๐ฌ๐ž๐ง๐ญ๐š๐ญ๐ข๐ฏ๐ž๐ฌ ๐ฆ๐š๐ฒ ๐ก๐š๐ฏ๐ž ๐ฉ๐จ๐ฌ๐ข๐ญ๐ข๐จ๐ง๐ฌ ๐ข๐ง ๐ญ๐ก๐ž ๐ฌ๐ž๐œ๐ฎ๐ซ๐ข๐ญ๐ข๐ž๐ฌ ๐๐ข๐ฌ๐œ๐ฎ๐ฌ๐ฌ๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ.

๐“๐ก๐ž ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐œ๐จ๐ง๐ญ๐š๐ข๐ง๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ ๐ข๐ฌ ๐ข๐ง๐ญ๐ž๐ง๐๐ž๐ ๐Ÿ๐จ๐ซ ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง๐š๐ฅ ๐ฉ๐ฎ๐ซ๐ฉ๐จ๐ฌ๐ž๐ฌ ๐จ๐ง๐ฅ๐ฒ ๐š๐ง๐ ๐ฌ๐ก๐จ๐ฎ๐ฅ๐ ๐ง๐จ๐ญ ๐›๐ž ๐œ๐จ๐ง๐ฌ๐ญ๐ซ๐ฎ๐ž๐ ๐š๐ฌ ๐ข๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐š๐๐ฏ๐ข๐œ๐ž ๐ญ๐จ ๐ฆ๐ž๐ž๐ญ ๐ญ๐ก๐ž ๐ฌ๐ฉ๐ž๐œ๐ข๐Ÿ๐ข๐œ ๐ง๐ž๐ž๐๐ฌ ๐จ๐Ÿ ๐š๐ง๐ฒ ๐ข๐ง๐๐ข๐ฏ๐ข๐๐ฎ๐š๐ฅ ๐จ๐ซ ๐ฌ๐ข๐ญ๐ฎ๐š๐ญ๐ข๐จ๐ง. ๐๐š๐ฌ๐ญ ๐ฉ๐ž๐ซ๐Ÿ๐จ๐ซ๐ฆ๐š๐ง๐œ๐ž ๐ข๐ฌ ๐ง๐จ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž ๐จ๐Ÿ ๐Ÿ๐ฎ๐ญ๐ฎ๐ซ๐ž ๐ซ๐ž๐ฌ๐ฎ๐ฅ๐ญ๐ฌ.

๐ˆ๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐œ๐จ๐ง๐ญ๐š๐ข๐ง๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ ๐ก๐š๐ฌ ๐›๐ž๐ž๐ง ๐จ๐›๐ญ๐š๐ข๐ง๐ž๐ ๐Ÿ๐ซ๐จ๐ฆ ๐ฌ๐จ๐ฎ๐ซ๐œ๐ž๐ฌ ๐›๐ž๐ฅ๐ข๐ž๐ฏ๐ž๐ ๐ญ๐จ ๐›๐ž ๐ซ๐ž๐ฅ๐ข๐š๐›๐ฅ๐ž, ๐›๐ฎ๐ญ ๐ข๐ฌ ๐ง๐จ๐ญ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž๐ ๐š๐ฌ ๐ญ๐จ ๐œ๐จ๐ฆ๐ฉ๐ฅ๐ž๐ญ๐ž๐ง๐ž๐ฌ๐ฌ ๐จ๐ซ ๐š๐œ๐œ๐ฎ๐ซ๐š๐œ๐ฒ.
tweet
Offshore
Photo
โ Dimitry Nakhla | Babylon Capitalยฎ
A sober valuation analysis on $GOOG ๐Ÿง˜๐Ÿฝโ€โ™‚๏ธ

โ€ขNTM P/E Ratio: 22.80x
โ€ข5-Year Mean: 23.54x

โ€ขNTM FCF Yield: 3.79%
โ€ข5-Year Mean: 4.18%

As you can see, $GOOG appears to be trading near fair value

Going forward, investors can receive ~3% MORE in earnings per share & ~9% LESS in FCF per share ๐Ÿง ***

Before we get into valuation, letโ€™s take a look at why $GOOG is a great business

BALANCE SHEETโœ…
โ€ขCash & Short-Term Inv: $108.09B
โ€ขLong-Term Debt: $11.87B

$GOOG has a strong balance sheet, an AA+ S&P Credit Rating & 332x FFO Interest Coverage

RETURN ON CAPITALโœ…
โ€ข2019: 16.4%
โ€ข2020: 16.2%
โ€ข2021: 27.6%
โ€ข2022: 26.1%
โ€ข2023: 28.1%
โ€ขLTM: 30.2%

RETURN ON EQUITYโœ…
โ€ข2019: 18.1%
โ€ข2020: 19.0%
โ€ข2021: 32.1%
โ€ข2022: 23.6%
โ€ข2023: 27.4%
โ€ขLTM: 29.8%

$GOOG has strong return metrics, highlighting the financial efficiency of the business

REVENUESโœ…
โ€ข2013: $55.52B
โ€ข2023: $307.39
โ€ขCAGR: 18.66%

FREE CASH FLOWโœ…
โ€ข2013: $11.30B
โ€ข2023: $69.50B
โ€ขCAGR: 19.91%

NORMALIZED EPSโœ…
โ€ข2013: $2.19
โ€ข2023: $5.80
โ€ขCAGR: 10.22%

SHARE BUYBACKSโœ…
โ€ข2018 Shares Outstanding: 14.07B
โ€ขLTM Shares Outstanding: 12.65B

By reducing its shares outstanding ~10.0%, $GOOG increased its EPS by ~11.1% (assuming 0 growth)

MARGINSโœ…
โ€ขLTM Gross Margins: 57.3%
โ€ขLTM Operating Margins: 30.5%
โ€ขLTM Net Income Margins: 25.9%

***NOW TO VALUATION ๐Ÿง 

As stated above, investors can expect to receive ~3% MORE in EPS & ~9% LESS in FCF per share

Using Benjamin Grahamโ€™s 2G rule of thumb, $GOOG has to grow earnings at an 11.40% CAGR over the next several years to justify its valuation

Today, analysts anticipate 2024 - 2026 EPS growth over the next few years to be more than the (11.40%) required growth rate:

2024E: $7.54 (30.0% YoY) *FY Dec
2025E: $8.57 (13.6% YoY)
2026E: $9.82 (14.6% YoY)

$GOOG has an excellent track record of meeting analyst estimates ~2 years out, so letโ€™s assume $GOOG ends 2026 with $9.82 in EPS & see its CAGR potential assuming different multiples

24x P/E: $235.68๐Ÿ’ต โ€ฆ ~12.6% CAGR

23x P/E: $225.86๐Ÿ’ต โ€ฆ ~10.7% CAGR

22x P/E: $216.04๐Ÿ’ต โ€ฆ ~8.8% CAGR

As you can see, $GOOG appears to have attractive return potential if we assume 23x - 24x earnings (a multiple near its 5-year & 10-year mean)

At 24x earnings, $GOOG CAGR potential is excellent & itโ€™s not unreasonable for the business to trade for 24x (given current growth rate estimates, its moat, balance sheet, & exemplary capital allocation)

Today at $176.00๐Ÿ’ต $GOOG appears to be an attractive consideration for investment

Those investing today can do well & expect decent returns, albeit without much of a margin of safety

$GOOG presents excellent value & a wide margin of safety closer to $150๐Ÿ’ต or ~15% below todayโ€™s price

At $150๐Ÿ’ต, investors can reasonably expect ~13.8% CAGR even assuming 21x earnings

#stocks #investing $GOOGL
___

๐ƒ๐ˆ๐’๐‚๐‹๐Ž๐’๐”๐‘๐„โ€ผ๏ธ: ๐“๐ก๐ข๐ฌ ๐ข๐ฌ ๐๐Ž๐“ ๐ˆ๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐€๐๐ฏ๐ข๐œ๐ž. ๐๐š๐›๐ฒ๐ฅ๐จ๐ง ๐‚๐š๐ฉ๐ข๐ญ๐š๐ฅยฎ ๐š๐ง๐ ๐ข๐ญ๐ฌ ๐ซ๐ž๐ฉ๐ซ๐ž๐ฌ๐ž๐ง๐ญ๐š๐ญ๐ข๐ฏ๐ž๐ฌ ๐ฆ๐š๐ฒ ๐ก๐š๐ฏ๐ž ๐ฉ๐จ๐ฌ๐ข๐ญ๐ข๐จ๐ง๐ฌ ๐ข๐ง ๐ญ๐ก๐ž ๐ฌ๐ž๐œ๐ฎ๐ซ๐ข๐ญ๐ข๐ž๐ฌ ๐๐ข๐ฌ๐œ๐ฎ๐ฌ๐ฌ๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ.

๐“๐ก๐ž ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐œ๐จ๐ง๐ญ๐š๐ข๐ง๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ ๐ข๐ฌ ๐ข๐ง๐ญ๐ž๐ง๐๐ž๐ ๐Ÿ๐จ๐ซ ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง๐š๐ฅ ๐ฉ๐ฎ๐ซ๐ฉ๐จ๐ฌ๐ž๐ฌ ๐จ๐ง๐ฅ๐ฒ ๐š๐ง๐ ๐ฌ๐ก๐จ๐ฎ๐ฅ๐ ๐ง๐จ๐ญ ๐›๐ž ๐œ๐จ๐ง๐ฌ๐ญ๐ซ๐ฎ๐ž๐ ๐š๐ฌ ๐ข๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐š๐๐ฏ๐ข๐œ๐ž ๐ญ๐จ ๐ฆ๐ž๐ž๐ญ ๐ญ๐ก๐ž ๐ฌ๐ฉ๐ž๐œ๐ข๐Ÿ๐ข๐œ ๐ง๐ž๐ž๐๐ฌ ๐จ๐Ÿ ๐š๐ง๐ฒ ๐ข๐ง๐๐ข๐ฏ๐ข๐๐ฎ๐š๐ฅ ๐จ๐ซ ๐ฌ๐ข๐ญ๐ฎ๐š๐ญ๐ข๐จ๐ง. ๐๐š๐ฌ๐ญ ๐ฉ๐ž๐ซ๐Ÿ๐จ๐ซ๐ฆ๐š๐ง๐œ๐ž ๐ข๐ฌ ๐ง๐จ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž ๐จ๐Ÿ ๐Ÿ๐ฎ๐ญ๐ฎ๐ซ๐ž ๐ซ๐ž๐ฌ๐ฎ๐ฅ๐ญ๐ฌ.

๐ˆ๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐œ๐จ๐ง๐ญ๐š๐ข๐ง๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ ๐ก๐š๐ฌ ๐›๐ž๐ž๐ง ๐จ๐›๐ญ๐š๐ข๐ง๐ž๐ ๐Ÿ๐ซ๐จ๐ฆ ๐ฌ๐จ๐ฎ๐ซ๐œ๐ž๐ฌ ๐›๐ž๐ฅ๐ข๐ž๐ฏ๐ž๐ ๐ญ๐จ ๐›๐ž ๐ซ๐ž๐ฅ๐ข๐š๐›๐ฅ๐ž, ๐›๐ฎ๐ญ ๐ข๐ฌ ๐ง๐จ๐ญ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž๐ ๐š๐ฌ ๐ญ๐จ ๐œ๐จ๐ฆ๐ฉ๐ฅ๐ž๐ญ๐ž๐ง๐ž๐ฌ๐ฌ ๐จ๐ซ ๐š๐œ๐œ๐ฎ๐ซ๐š๐œ๐ฒ.
tweet
Offshore
Photo
AkhenOsiris
CELH NVDA research
tweet
AkhenOsiris
AI is just hype crowd in shambies

NORTH KOREA, RUSSIA PACT: TO COOPERATE ON SPACE, PEACEFUL USE OF NUCLEAR ENERGY, AI - KCNA - First Squawk
tweet
AkhenOsiris
$TSM

Bernstein analysts lifted their price target for TSMC to $200 from $150.

The investment firm expects TSMC to surpass its 2024 guidance, driven by high-end phone demand and advanced technology nodes. The company's data center AI revenue is on the rise, aligning with projections. However, an unexpected boost has come from AI's influence on smartphone upgrades.

โ€œN3 & N5 capacity is full now,โ€ analysts noted. โ€œWe expect 3Q24 revenue guide to beat & 2024 full-year USD revenue to rise by 25% & EPS by 28%.โ€

Most notably, the firm projects that EPS could see an additional 26% increase in 2026, citing continued demand for its Chip-on-Wafer-on-Substrate (CoWoS) technology, the earlier-than-expected launch of Intelโ€™s (INTC) Lunar Lake, and a potential price hike in advanced nodes.

Despite a lower-than-expected outsourcing volume from Intel, TSMC's EPS is expected to maintain a mid-teens percentage growth in 2026. This is partly due to AMD joining Apple as an early adopter of TSMC's N2 node technology. Moreover, TSMC is likely to retain some production of supporting tiles for Intel's Panther Lake, despite the latter's plan to move its compute tile back to its own 18A process.

Bernstein has also slightly adjusted its 2024 capital expenditure projections for TSMC upward due to CoWoS investments but has left the 2025 and 2026 estimates unchanged โ€œas we need visibility on upcoming iPhone to better gauge the impact of Edge AI.โ€

With a forward price-to-earnings (P/E) ratio of 20 times, TSMC stock still trades at a discount of approximately 25% compared to the SOX index, which is near โ€œrecord deep,โ€ analysts highlight.

โ€œ20x is very reasonable in light of the rapid earnings growth & good visibility,โ€ analysts added
tweet
AkhenOsiris
$NET 2nd firm to indicate Apple win

Wells Fargo says Cloudflare potentially embedded in Apple's new PCC architecture.

Wells Fargo analyst Andrew Nowinski believes Cloudflare (NET) was likely selected as the OHTTP provider in Apple's (AAPL) new PCC architecture, which should provide a boost to revenue growth in FY25, given that it will be GA later this fall. Since Apple did not disclose the third-party provider, "we may never hear confirmation of this win from management," the firm acknowledges.

Wells Fargo has an Overweight rating on Cloudflare's shares with a price target of $105.
tweet
AkhenOsiris
Jefferies on cybersecurity space notes that while they donโ€™t see material Gen AI revenue showing up until at least CY25, investors should position now given the Gen AI Software market represents an ~$500M to $2B market opportunity in 2024 growing to $3-10B in 2027. Jefferies sees Cyber platforms with access to the largest datasets are the biggest beneficiaries of Gen AI, and the biggest near-term winners in this theme likely CRWD, CHKP, PANW, VRNS, NET. Jefferies says while 2023 was spent dreaming of Gen AI's potential. 2024 will be about moving forward with concrete steps - vendors productizing features & exploring pricing, and customers looking for use cases that justify the cost. As the majority of Gen AI infused products become GA in 2H24, Jefferies expects to see a phased adoption and rev ramp into 2025 & beyond. 45% of CIOs in Jefferies 4Q23 survey expect to deploy AI in the next 12-24 months, up from just 35% in 2Q23.

H/T @heartbreakout
tweet
Offshore
Photo
AkhenOsiris
Consumer Interest in Engaging With Media Content Created With Gen AI
tweet
AkhenOsiris
Anthropic announces latest model, Claude 3.5 Sonnet

Daniela Amodei, co-founder of Anthropic, spoke with VentureBeat about the significance of this release. โ€œClaude 3.5 Sonnet is now the most capable, smartest, and cheapest model available on the market today,โ€ Amodei said. โ€œOut of the standard seven intelligence and capability metrics, Claude 3.5 Sonnet beats all of the competition on six of them and is quite close on the seventh. For standard vision metrics, weโ€™re the top in the leaderboard on four out of five, and a close second on one.โ€

Anthropicโ€™s focus on the enterprise market sets it apart from competitors like OpenAI, which has primarily targeted consumers with its GPT models. While OpenAI has made significant strides in pushing the boundaries of AI capabilities, Anthropic has carved out a niche by tailoring its offerings to the specific needs of businesses. This strategic difference is evident in the features and pricing of Claude 3.5 Sonnet, which prioritizes the key factors that matter most to enterprise customers. venturebeat.com/ai/anthropicโ€ฆ
tweet
AkhenOsiris
Along with the new model, Anthropic is also introducing a new feature called Artifacts. With Artifacts, youโ€™ll be able to see and interact with the results of your Claude requests: if you ask the model to design something for you, it can now show you what it looks like and let you edit it right in the app. If Claude writes you an email, you can edit the email in the Claude app instead of having to copy it to a text editor. Itโ€™s a small feature, but a clever one โ€” these AI tools need to become more than simple chatbots, and features like Artifacts just give the app more to do.
tweet