Offshore
Photo
โ Dimitry Nakhla | Babylon Capitalยฎ
$ASML trades >$800 for the first time in 2025

The stock trades for 29x NTM EPS estimates & is projected to grow EPS at a 17% CAGR from 2026-2028 ๐Ÿ’ธ https://t.co/paKy6ZtYC6

$ASML stock soared +670% since June 2015, turning $10K into more than $70K

But it wasnโ€™t easy as the stock faced:

โ€ข 7 drops of >20%
โ€ข 4 drops of >30%
โ€ข 3 drops of >40%

All this while $ASML EPS grew at a +22% CAGR, fueled by its dominance

Stay focused on the fundamentals ๐Ÿง˜๐Ÿฝโ€โ™‚๏ธ https://t.co/3ork0RmsMK
- Dimitry Nakhla | Babylon Capitalยฎ
tweet
Offshore
Photo
โ App Economy Insights
OpenAI targets $125B in revenue by 2029.

But it'll take more than ChatGPT subscriptions.

Altman is chasing AGIโ€”and breaking the rules.

Hereโ€™s whatโ€™s really going on. ๐Ÿ‘‡
https://t.co/UfocTJFKwy
tweet
Offshore
Photo
โ Dimitry Nakhla | Babylon Capitalยฎ
A quality valuation analysis on $ASML ๐Ÿง˜๐Ÿฝโ€โ™‚๏ธ

โ€ขNTM P/E Ratio: 28.96x
โ€ข10-Year Mean: 31.05x

โ€ขNTM FCF Yield: 3.09%
โ€ข10-Year Mean: 3.07%

As you can see, $ASML appears to be trading below fair value

Going forward, investors can receive ~7% MORE in earnings per share & ~1% MORE in FCF per share๐Ÿง ***

Before we get into valuation, letโ€™s take a look at why $ASML is an excellent business (*Financials in USD*)

BALANCE SHEETโœ…
โ€ขCash & Short Term Inv: $9.85B
โ€ขLong-Term Debt: $3.98B

$ASML has a strong balance sheet & 70x FFO Interest Coverage

RETURN ON CAPITALโœ…
โ€ข2021: 43.8%
โ€ข2022: 48.0%
โ€ข2023: 48.7%
โ€ข2024: 38.3%
โ€ขLTM: 48.2%

RETURN ON EQUITYโœ…
โ€ข2021: 49.0%
โ€ข2022: 59.4%
โ€ข2023: 70.4%
โ€ข2024: 47.4%
โ€ขLTM: 55.6%

$ASML has excellent return metrics, highlighting the financial efficiency of the business

REVENUESโœ…
โ€ข2014: $7.09B
โ€ข2024: $29.28B
โ€ขCAGR: 15.23%

FREE CASH FLOW*
โ€ข $ASML FCF is very sporadic due to heavy capital expenditures & isnโ€™t necessarily the most reliable way to analyze the companyโ€™s value

NORMALIZED EPSโœ…
โ€ข2014: $3.15
โ€ข2024: $20.03
โ€ขCAGR: 20.31%

SHARE BUYBACKSโœ…
โ€ข2018 Shares Outstanding: 426.40M
โ€ขLTM Shares Outstanding: 393.30M

By reducing its shares outstanding ~7.7%, $ASML increased its EPS by ~8.3% (assuming 0 growth)

MARGINSโœ…
โ€ขLTM Gross Margins: 52.0%
โ€ขLTM Operating Margins: 33.8%
โ€ขLTM Net Income Margins: 28.3%

***NOW TO VALUATION ๐Ÿง 

As stated above, investors can expect to receive ~7% MORE in EPS & 1% MORE in FCF per share

Using Benjamin Grahamโ€™s 2G rule of thumb, $ASML has to grow earnings at a 14.48% CAGR over the next several years to justify its valuation

Today, analysts anticipate 2025 - 2027 EPS growth over the next few years to be more than the (14.48%) required growth rate:

2025E: $27.13 (22.0% YoY) *FY Dec
2026E: $30.87 (13.8% YoY)
2027E: $37.44 (21.3% YoY)

$ASML has a decent track record of meeting analyst estimates ~2 years out. HOWEVER, letโ€™s be conservative & assume $ASML ends 2027 with $35.00*** in EPS (~6% below current estimates) & see its CAGR potential assuming different multiples:

31x P/E: $1,085๐Ÿ’ต โ€ฆ ~13.4% CAGR

30x P/E: $1,050๐Ÿ’ต โ€ฆ ~12.0% CAGR

29x P/E: $1,015๐Ÿ’ต โ€ฆ ~10.5% CAGR

28x P/E: $980๐Ÿ’ต โ€ฆ ~9.0% CAGR

27x P/E: $945๐Ÿ’ต โ€ฆ ~7.5% CAGR

As you can see, $ASML appears to have attractive return potential if we assume greater or equal to 29x EPS (below its 10-year mean, current multiple, & justified given its quality, moat & growth rate)

Today at $807๐Ÿ’ต $ASML appears to be a good consideration for investment, albeit with extreme volatility

Less than 2 months ago (in the latest $ASML analysis) I stated:

โ€œToday at $687๐Ÿ’ต $ASML appears to be a strong consideration for investmentโ€

Of course $ASML was a much better deal then, yet those looking to accumulate today can account for a margin of safety by accumulating in tranches (e.g. 1/3 at $807, 1/3 at $710, 1/3 at $625)

#stocks #investing
___

๐ƒ๐ˆ๐’๐‚๐‹๐Ž๐’๐”๐‘๐„โ€ผ๏ธ: ๐“๐ก๐ข๐ฌ ๐ข๐ฌ ๐๐Ž๐“ ๐ˆ๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐€๐๐ฏ๐ข๐œ๐ž. ๐๐š๐›๐ฒ๐ฅ๐จ๐ง ๐‚๐š๐ฉ๐ข๐ญ๐š๐ฅยฎ ๐š๐ง๐ ๐ข๐ญ๐ฌ ๐ซ๐ž๐ฉ๐ซ๐ž๐ฌ๐ž๐ง๐ญ๐š๐ญ๐ข๐ฏ๐ž๐ฌ ๐ฆ๐š๐ฒ ๐ก๐š๐ฏ๐ž ๐ฉ๐จ๐ฌ๐ข๐ญ๐ข๐จ๐ง๐ฌ ๐ข๐ง ๐ญ๐ก๐ž ๐ฌ๐ž๐œ๐ฎ๐ซ๐ข๐ญ๐ข๐ž๐ฌ ๐๐ข๐ฌ๐œ๐ฎ๐ฌ๐ฌ๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ.

๐“๐ก๐ž ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐œ๐จ๐ง๐ญ๐š๐ข๐ง๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ ๐ข๐ฌ ๐ข๐ง๐ญ๐ž๐ง๐๐ž๐ ๐Ÿ๐จ๐ซ ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง๐š๐ฅ ๐ฉ๐ฎ๐ซ๐ฉ๐จ๐ฌ๐ž๐ฌ ๐จ๐ง๐ฅ๐ฒ ๐š๐ง๐ ๐ฌ๐ก๐จ๐ฎ๐ฅ๐ ๐ง๐จ๐ญ ๐›๐ž ๐œ๐จ๐ง๐ฌ๐ญ๐ซ๐ฎ๐ž๐ ๐š๐ฌ ๐ข๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐š๐๐ฏ๐ข๐œ๐ž ๐ญ๐จ ๐ฆ๐ž๐ž๐ญ ๐ญ๐ก๐ž ๐ฌ๐ฉ๐ž๐œ๐ข๐Ÿ๐ข๐œ ๐ง๐ž๐ž๐๐ฌ ๐จ๐Ÿ ๐š๐ง๐ฒ ๐ข๐ง๐๐ข๐ฏ๐ข๐๐ฎ๐š๐ฅ ๐จ๐ซ ๐ฌ๐ข๐ญ๐ฎ๐š๐ญ๐ข๐จ๐ง. ๐๐š๐ฌ๐ญ ๐ฉ๐ž๐ซ๐Ÿ๐จ๐ซ๐ฆ๐š๐ง๐œ๐ž ๐ข๐ฌ ๐ง๐จ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž ๐จ๐Ÿ ๐Ÿ๐ฎ๐ญ๐ฎ๐ซ๐ž ๐ซ๐ž๐ฌ๐ฎ๐ฅ๐ญ๐ฌ.

๐ˆ๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐œ๐จ๐ง๐ญ๐š๐ข๐ง๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ ๐ก๐š๐ฌ ๐›๐ž๐ž๐ง ๐จ๐›๐ญ๐š๐ข๐ง๐ž๐ ๐Ÿ๐ซ๐จ๐ฆ ๐ฌ๐จ๐ฎ๐ซ๐œ๐ž๐ฌ ๐›๐ž๐ฅ๐ข๐ž๐ฏ๐ž๐ ๐ญ๐จ ๐›๐ž ๐ซ๐ž๐ฅ๐ข๐š๐›๐ฅ๐ž, ๐›๐ฎ๐ญ ๐ข๐ฌ ๐ง๐จ๐ญ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž๐ ๐š๐ฌ ๐ญ๐จ ๐œ๐จ๐ฆ๐ฉ๐ฅ๐ž๐ญ๐ž๐ง๐ž๐ฌ๐ฌ ๐จ๐ซ ๐š๐œ๐œ๐ฎ๐ซ๐š๐œ๐ฒ. tweet
โ Dimitry Nakhla | Babylon Capitalยฎ
There are plenty of discussions revolving around the Fed and Interest Rates ๐Ÿฆ

Hereโ€™s what the Fed SHOULD do, & itโ€™s simple

1. A 0.25% cut (in the next 2 months)

2. Patiently assess the situation until Oct / Nov

3. Hold steady or one more 0.25% cut in Nov / Dec (pending data)
tweet
Offshore
Photo
โ Quiver Quantitative
JUST IN: Senator Adam Schiff has introduced legislation to ban government officials from issuing meme coins.

Track the bill on Quiver: https://t.co/p2UcuHXvAw
tweet
Offshore
Video
โ Quiver Quantitative
RFK Jr. was just asked about his portfolio.

He said: "I own Bitcoin"

If you followed Quiver you'd already know! https://t.co/B8b0tQ5PZ7
tweet
Offshore
Photo
โ Investing visuals
How $HIMS makes money ๐Ÿซฐ https://t.co/L0ONULQPBg
tweet
Offshore
Photo
โ Quiver Quantitative
Look at this.

At the beginning of the year, we sounded the alarm when Congress suddenly started buying up Palantir stock.

$PLTR has now risen 108% since they started buying. https://t.co/djxyXJZFcP
tweet