Offshore
Photo
Offshore
Photo
โ Investing visuals
$NBIS: everything you need to know, visualized:
โข The all-in-one AI package
โข Business segments
โข Sentiment
โข Global expansion
โข Total Addressable Market
โข Quarterly revenue
โข Gross margins
โข Balance Sheet
โข Valuation
A thread ๐งต๐ https://t.co/ENSz20e3vA
tweet
$NBIS: everything you need to know, visualized:
โข The all-in-one AI package
โข Business segments
โข Sentiment
โข Global expansion
โข Total Addressable Market
โข Quarterly revenue
โข Gross margins
โข Balance Sheet
โข Valuation
A thread ๐งต๐ https://t.co/ENSz20e3vA
tweet
Offshore
Photo
โ Dimitry Nakhla | Babylon Capitalยฎ
A quality valuation analysis on $UNH ๐ง๐ฝโโ๏ธ
โขNTM P/E Ratio: 11.17x
โข10-Year Mean: 18.80x
โขNTM FCF Yield: 11.28%
โข5-Year Mean: 5.70%
As you can see, $UNH appears to be trading below fair value
Going forward, investors can receive ~68% MORE in earnings per share & ~98% MORE in FCF per share ๐ง ***
Before we get into valuation, letโs take a look at why $UNH is a good business
BALANCE SHEETโ
โขCash & Total Inv: $86.16B
โขLong-Term Debt: $71.29B
$UNH has a strong balance sheet, an A+ S&P Credit Rating & ~7x FFO Interest Coverage
RETURN ON CAPITALโ
โข2020: 19.1%
โข2021: 19.1%
โข2022: 19.4%
โข2023: 19.7%
โข2024: 17.2%
RETURN ON EQUITYโ
โข2020: 23.8%
โข2021: 24.1%
โข2022: 25.4%
โข2023: 25.0%
โข2024: 15.1%
$UNH has strong return metrics, highlighting the financial efficiency of the business
REVENUESโ
โข2014: $130.47B
โข2024: $400.28B
โขCAGR: 11.86%
FREE CASH FLOWโ
โข2014: $6.53B
โข2024: $20.71B
โขCAGR: 12.23%
NORMALIZED EPSโ
โข2014: $5.70
โข2024: $27.66
โขCAGR: 17.11%
PAID DIVIDENDSโ
โข2014: $1.41
โข2024: $8.18
โขCAGR: 19.22%
SHARE BUYBACKS๐
โข2019 Shares Outstanding: 966M
โขLTM Shares Outstanding: 928M
By reducing its shares outstanding ~3.9%, $UNH increased its EPS by ~4.0% (assuming 0 growth)
MARGINS๐
โขLTM Operating Margins: 8.2%
โขLTM Net Income Margins: 5.4%
***NOW TO VALUATION ๐ง
As stated above, investors can expect to receive ~68% MORE in EPS & ~98% MORE in FCF per share
Using Benjamin Grahamโs 2G rule of thumb, $UNH has to grow earnings at a 5.59% CAGR over the next several years to justify its valuation
However, given recent events & the fact $UNH withdrew FY guidance for 2025, letโs assume $26.00 in EPS for 2027 (20% below current estimates) & see $UNH CAGR potential assuming different multiples:
2027E: $26.00
___
17x P/E: $442๐ต โฆ ~22.9% CAGR
16x P/E: $416๐ต โฆ ~20.1% CAGR
15x P/E: $390๐ต โฆ ~17.3% CAGR
14x P/E: $364๐ต โฆ ~14.4% CAGR
13x P/E: $338๐ต โฆ ~11.3% CAGR
12x P/E: $318๐ต โฆ ~8.1% CAGR
As you can see, $UNH appears to have attractive return potential even if we assume >13 earnings)
The question becomes: can we reasonably assume a 13x multiple for $UNH by the end of 2027?
There is great uncertainty moving forward so those buying $UNH today would be taking a leap of faith in future assumptions
Today at $275๐ต $UNH appears to be a decent contrarian play with strong upside potential
However, for me, there is too much uncertainty surrounding $UNH and Iโd rather reserve my capital to be invested in the worldโs greatest quality companies that come with a high degree of certainty & significantly less exposure to political & regulatory risks
A contrarian bet on $UNH might pay off for bulls, but Iโve seen early moves like this hurt returns and miss better opportunities โ quality businesses with far fewer risks and stronger predictability
Good luck to those who take that leap of faith ๐๐ฝ
___
๐๐๐๐๐๐๐๐๐๐โผ๏ธ: ๐๐ก๐ข๐ฌ ๐ข๐ฌ ๐๐๐ ๐๐ง๐ฏ๐๐ฌ๐ญ๐ฆ๐๐ง๐ญ ๐๐๐ฏ๐ข๐๐. ๐๐๐๐ฒ๐ฅ๐จ๐ง ๐๐๐ฉ๐ข๐ญ๐๐ฅยฎ ๐๐ง๐ ๐ข๐ญ๐ฌ ๐ซ๐๐ฉ๐ซ๐๐ฌ๐๐ง๐ญ๐๐ญ๐ข๐ฏ๐๐ฌ ๐ฆ๐๐ฒ ๐ก๐๐ฏ๐ ๐ฉ๐จ๐ฌ๐ข๐ญ๐ข๐จ๐ง๐ฌ ๐ข๐ง ๐ญ๐ก๐ ๐ฌ๐๐๐ฎ๐ซ๐ข๐ญ๐ข๐๐ฌ ๐๐ข๐ฌ๐๐ฎ๐ฌ๐ฌ๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ.
๐๐ก๐ ๐ข๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง ๐๐จ๐ง๐ญ๐๐ข๐ง๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ ๐ข๐ฌ ๐ข๐ง๐ญ๐๐ง๐๐๐ ๐๐จ๐ซ ๐ข๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง๐๐ฅ ๐ฉ๐ฎ๐ซ๐ฉ๐จ๐ฌ๐๐ฌ ๐จ๐ง๐ฅ๐ฒ ๐๐ง๐ ๐ฌ๐ก๐จ๐ฎ๐ฅ๐ ๐ง๐จ๐ญ ๐๐ ๐๐จ๐ง๐ฌ๐ญ๐ซ๐ฎ๐๐ ๐๐ฌ ๐ข๐ง๐ฏ๐๐ฌ๐ญ๐ฆ๐๐ง๐ญ ๐๐๐ฏ๐ข๐๐ ๐ญ๐จ ๐ฆ๐๐๐ญ ๐ญ๐ก๐ ๐ฌ๐ฉ๐๐๐ข๐๐ข๐ ๐ง๐๐๐๐ฌ ๐จ๐ ๐๐ง๐ฒ ๐ข๐ง๐๐ข๐ฏ๐ข๐๐ฎ๐๐ฅ ๐จ๐ซ ๐ฌ๐ข๐ญ๐ฎ๐๐ญ๐ข๐จ๐ง. ๐๐๐ฌ๐ญ ๐ฉ๐๐ซ๐๐จ๐ซ๐ฆ๐๐ง๐๐ ๐ข๐ฌ ๐ง๐จ ๐ ๐ฎ๐๐ซ๐๐ง๐ญ๐๐ ๐จ๐ ๐๐ฎ๐ญ๐ฎ๐ซ๐ ๐ซ๐๐ฌ๐ฎ๐ฅ๐ญ๐ฌ.
๐๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง ๐๐จ๐ง๐ญ๐๐ข๐ง๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ ๐ก๐๐ฌ ๐๐๐๐ง ๐จ๐๐ญ๐๐ข๐ง๐๐ ๐๐ซ๐จ๐ฆ ๐ฌ๐จ๐ฎ๐ซ๐๐๐ฌ ๐๐๐ฅ๏ฟฝ[...]
A quality valuation analysis on $UNH ๐ง๐ฝโโ๏ธ
โขNTM P/E Ratio: 11.17x
โข10-Year Mean: 18.80x
โขNTM FCF Yield: 11.28%
โข5-Year Mean: 5.70%
As you can see, $UNH appears to be trading below fair value
Going forward, investors can receive ~68% MORE in earnings per share & ~98% MORE in FCF per share ๐ง ***
Before we get into valuation, letโs take a look at why $UNH is a good business
BALANCE SHEETโ
โขCash & Total Inv: $86.16B
โขLong-Term Debt: $71.29B
$UNH has a strong balance sheet, an A+ S&P Credit Rating & ~7x FFO Interest Coverage
RETURN ON CAPITALโ
โข2020: 19.1%
โข2021: 19.1%
โข2022: 19.4%
โข2023: 19.7%
โข2024: 17.2%
RETURN ON EQUITYโ
โข2020: 23.8%
โข2021: 24.1%
โข2022: 25.4%
โข2023: 25.0%
โข2024: 15.1%
$UNH has strong return metrics, highlighting the financial efficiency of the business
REVENUESโ
โข2014: $130.47B
โข2024: $400.28B
โขCAGR: 11.86%
FREE CASH FLOWโ
โข2014: $6.53B
โข2024: $20.71B
โขCAGR: 12.23%
NORMALIZED EPSโ
โข2014: $5.70
โข2024: $27.66
โขCAGR: 17.11%
PAID DIVIDENDSโ
โข2014: $1.41
โข2024: $8.18
โขCAGR: 19.22%
SHARE BUYBACKS๐
โข2019 Shares Outstanding: 966M
โขLTM Shares Outstanding: 928M
By reducing its shares outstanding ~3.9%, $UNH increased its EPS by ~4.0% (assuming 0 growth)
MARGINS๐
โขLTM Operating Margins: 8.2%
โขLTM Net Income Margins: 5.4%
***NOW TO VALUATION ๐ง
As stated above, investors can expect to receive ~68% MORE in EPS & ~98% MORE in FCF per share
Using Benjamin Grahamโs 2G rule of thumb, $UNH has to grow earnings at a 5.59% CAGR over the next several years to justify its valuation
However, given recent events & the fact $UNH withdrew FY guidance for 2025, letโs assume $26.00 in EPS for 2027 (20% below current estimates) & see $UNH CAGR potential assuming different multiples:
2027E: $26.00
___
17x P/E: $442๐ต โฆ ~22.9% CAGR
16x P/E: $416๐ต โฆ ~20.1% CAGR
15x P/E: $390๐ต โฆ ~17.3% CAGR
14x P/E: $364๐ต โฆ ~14.4% CAGR
13x P/E: $338๐ต โฆ ~11.3% CAGR
12x P/E: $318๐ต โฆ ~8.1% CAGR
As you can see, $UNH appears to have attractive return potential even if we assume >13 earnings)
The question becomes: can we reasonably assume a 13x multiple for $UNH by the end of 2027?
There is great uncertainty moving forward so those buying $UNH today would be taking a leap of faith in future assumptions
Today at $275๐ต $UNH appears to be a decent contrarian play with strong upside potential
However, for me, there is too much uncertainty surrounding $UNH and Iโd rather reserve my capital to be invested in the worldโs greatest quality companies that come with a high degree of certainty & significantly less exposure to political & regulatory risks
A contrarian bet on $UNH might pay off for bulls, but Iโve seen early moves like this hurt returns and miss better opportunities โ quality businesses with far fewer risks and stronger predictability
Good luck to those who take that leap of faith ๐๐ฝ
___
๐๐๐๐๐๐๐๐๐๐โผ๏ธ: ๐๐ก๐ข๐ฌ ๐ข๐ฌ ๐๐๐ ๐๐ง๐ฏ๐๐ฌ๐ญ๐ฆ๐๐ง๐ญ ๐๐๐ฏ๐ข๐๐. ๐๐๐๐ฒ๐ฅ๐จ๐ง ๐๐๐ฉ๐ข๐ญ๐๐ฅยฎ ๐๐ง๐ ๐ข๐ญ๐ฌ ๐ซ๐๐ฉ๐ซ๐๐ฌ๐๐ง๐ญ๐๐ญ๐ข๐ฏ๐๐ฌ ๐ฆ๐๐ฒ ๐ก๐๐ฏ๐ ๐ฉ๐จ๐ฌ๐ข๐ญ๐ข๐จ๐ง๐ฌ ๐ข๐ง ๐ญ๐ก๐ ๐ฌ๐๐๐ฎ๐ซ๐ข๐ญ๐ข๐๐ฌ ๐๐ข๐ฌ๐๐ฎ๐ฌ๐ฌ๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ.
๐๐ก๐ ๐ข๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง ๐๐จ๐ง๐ญ๐๐ข๐ง๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ ๐ข๐ฌ ๐ข๐ง๐ญ๐๐ง๐๐๐ ๐๐จ๐ซ ๐ข๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง๐๐ฅ ๐ฉ๐ฎ๐ซ๐ฉ๐จ๐ฌ๐๐ฌ ๐จ๐ง๐ฅ๐ฒ ๐๐ง๐ ๐ฌ๐ก๐จ๐ฎ๐ฅ๐ ๐ง๐จ๐ญ ๐๐ ๐๐จ๐ง๐ฌ๐ญ๐ซ๐ฎ๐๐ ๐๐ฌ ๐ข๐ง๐ฏ๐๐ฌ๐ญ๐ฆ๐๐ง๐ญ ๐๐๐ฏ๐ข๐๐ ๐ญ๐จ ๐ฆ๐๐๐ญ ๐ญ๐ก๐ ๐ฌ๐ฉ๐๐๐ข๐๐ข๐ ๐ง๐๐๐๐ฌ ๐จ๐ ๐๐ง๐ฒ ๐ข๐ง๐๐ข๐ฏ๐ข๐๐ฎ๐๐ฅ ๐จ๐ซ ๐ฌ๐ข๐ญ๐ฎ๐๐ญ๐ข๐จ๐ง. ๐๐๐ฌ๐ญ ๐ฉ๐๐ซ๐๐จ๐ซ๐ฆ๐๐ง๐๐ ๐ข๐ฌ ๐ง๐จ ๐ ๐ฎ๐๐ซ๐๐ง๐ญ๐๐ ๐จ๐ ๐๐ฎ๐ญ๐ฎ๐ซ๐ ๐ซ๐๐ฌ๐ฎ๐ฅ๐ญ๐ฌ.
๐๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง ๐๐จ๐ง๐ญ๐๐ข๐ง๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ ๐ก๐๐ฌ ๐๐๐๐ง ๐จ๐๐ญ๐๐ข๐ง๐๐ ๐๐ซ๐จ๐ฆ ๐ฌ๐จ๐ฎ๐ซ๐๐๐ฌ ๐๐๐ฅ๏ฟฝ[...]
Offshore
โ Dimitry Nakhla | Babylon Capitalยฎ A quality valuation analysis on $UNH ๐ง๐ฝโโ๏ธ โขNTM P/E Ratio: 11.17x โข10-Year Mean: 18.80x โขNTM FCF Yield: 11.28% โข5-Year Mean: 5.70% As you can see, $UNH appears to be trading below fair value Going forward, investorsโฆ
๏ฟฝ๐๐ฏ๐๐ ๐ญ๐จ ๐๐ ๐ซ๐๐ฅ๐ข๐๐๐ฅ๐, ๐๐ฎ๐ญ ๐ข๐ฌ ๐ง๐จ๐ญ ๐ ๐ฎ๐๐ซ๐๐ง๐ญ๐๐๐ ๐๐ฌ ๐ญ๐จ ๐๐จ๐ฆ๐ฉ๐ฅ๐๐ญ๐๐ง๐๐ฌ๐ฌ ๐จ๐ซ ๐๐๐๐ฎ๐ซ๐๐๐ฒ.
tweet
tweet
Offshore
Photo
โ Quiver Quantitative
BREAKING: There was a surge in congressional stock sales in April.
Here is our data on monthly purchases vs. sales.
We've already seen 646 sales made in April, and more data is still coming in.
You can track the trading live on Quiver. https://t.co/WtXrWrXPpb
tweet
BREAKING: There was a surge in congressional stock sales in April.
Here is our data on monthly purchases vs. sales.
We've already seen 646 sales made in April, and more data is still coming in.
You can track the trading live on Quiver. https://t.co/WtXrWrXPpb
tweet
Offshore
Photo
โ Wall St Engine
TRUMP: REPUBLICANS MUST UNITE BEHIND, BIG BEAUTIFUL BILL! https://t.co/sTaC3ySl5m
tweet
TRUMP: REPUBLICANS MUST UNITE BEHIND, BIG BEAUTIFUL BILL! https://t.co/sTaC3ySl5m
tweet
Offshore
Photo
โ Quiver Quantitative
JUST IN: Representative Tim Burchett is introducing legislation to codify Trump's executive orders https://t.co/I2ktJPvPP3
tweet
JUST IN: Representative Tim Burchett is introducing legislation to codify Trump's executive orders https://t.co/I2ktJPvPP3
tweet