Offshore
Photo
โ App Economy Insights
$GOOG Google Lands Salesforce Cloud Deal.

๐Ÿ’ต Salesforce commits $2.5B over 7 years.
โ˜๏ธ Agentforce now runs on Google Cloud.
๐Ÿ”— Deeper integrations across apps.
๐Ÿค– Gemini AI powers Agentforce.

๐Ÿ“Š $CRM reports Wednesday.
Will AI momentum show up in the numbers? https://t.co/TnaRLYXT1q
tweet
Offshore
Photo
โ Investing visuals
Palantir $PLTR is now down 36% in one week. However, nothing has fundamentally changed about the business.

"In the short run, the market is a voting machine. In the long run, the market is a weighing machine" - Benjamin Graham
tweet
Offshore
Photo
โ Stock Analysis Compilation
Alger International Opportunities Fund on Taiwan Semiconductor Manufacturing Company (TSMC) $TSM US

Thesis: Taiwan Semiconductor (TSMC) is well-positioned to capitalize on the rising demand for semiconductors due to its strong business model, technological expertise, and leadership in advanced manufacturing technologies.

(Extract from their Q4 letter)
tweet
Offshore
Photo
โ Dimitry Nakhla | Babylon Capitalยฎ
A quality valuation analysis on $MSFT ๐Ÿง˜๐Ÿฝโ€โ™‚๏ธ

โ€ขNTM P/E Ratio: 29.56x
โ€ข5-Year Mean: 30.90x

โ€ขNTM FCF Yield: 2.51%
โ€ข5-Year Mean: 2.95%

As you can see, $MSFT appears to be trading near fair value

Going forward, investors can expect to receive ~5% MORE in earnings per share & ~15% LESS in FCF per share๐Ÿง ***

Before we get into valuation, letโ€™s take a look at why $MSFT is a quality business

BALANCE SHEETโœ…
โ€ขCash & Equivalents: $71.56B
โ€ขLong-Term Debt: $39.72B

$MSFT has an excellent balance sheet, an AAA S&P Credit Rating & 46x FFO Interest Coverage Ratio

RETURN ON CAPITALโœ…
โ€ข2019: 22.7%
โ€ข2020: 26.4%
โ€ข2021: 31.1%
โ€ข2022: 34.0%
โ€ข2023: 31.0%
โ€ข2024: 29.7%

RETURN ON EQUITYโœ…
โ€ข2019: 42.4%
โ€ข2020: 40.1%
โ€ข2021: 47.1%
โ€ข2022: 47.2%
โ€ข2023: 38.8%
โ€ข2024: 37.1%

$MSFT has great return metrics, highlighting the financial efficiency of the business

REVENUESโœ…
โ€ข2014: $86.83B
โ€ข2024: $245.12B
โ€ขCAGR: 10.93%

FREE CASH FLOWโœ…
โ€ข2014: $27.02B
โ€ข2024: $74.07B
โ€ขCAGR: 10.61%

NORMALIZED EPSโœ…
โ€ข2014: $2.63
โ€ข2024: $11.80
โ€ขCAGR: 16.19%

SHARE BUYBACKSโœ…
โ€ข2014 Shares Outstanding: 8.40B
โ€ขLTM Shares Outstanding: 7.47B

By reducing its shares outstanding ~11%, $MSFT increased its EPS by ~12% (assuming 0 growth)

MARGINSโœ…
โ€ขLTM Gross Margins: 69.4%
โ€ขLTM Operating Margins: 45.0%
โ€ขLTM Net Income Margins: 35.4%

PAID DIVIDENDSโœ…
โ€ข2014: $1.12
โ€ข2024: $3.00
โ€ขCAGR: 10.35%

***NOW TO VALUATION ๐Ÿง 

As stated above, investors can expect to receive ~5% MORE in EPS & ~15% LESS in FCF per share

Using Benjamin Grahamโ€™s 2G rule of thumb, $MSFT has to grow earnings at a 14.78% CAGR over the next several years to justify its valuation

Today, analysts anticipate 2025 - 2027 EPS growth over the next few years to be slightly less than the (14.78%) required growth rate:

2025E: $13.18 (11.7% YoY) *FY Jun
2026E: $15.04 (14.1% YoY)
2027E: $17.69 (17.6% YoY)

$MSFT has a decent track record of meeting analyst estimates ~2 years out, but letโ€™s assume $MSFT ends 2027 with $17.69 in EPS & see its CAGR potential assuming different multiples

32x P/E: $566.08๐Ÿ’ต โ€ฆ ~16.3% CAGR

30x P/E: $530.70๐Ÿ’ต โ€ฆ ~13.2% CAGR

29x P/E: $513.01๐Ÿ’ต โ€ฆ ~11.5% CAGR

28x P/E: $495.32๐Ÿ’ต โ€ฆ ~9.9% CAGR

As you can see, weโ€™d have to assume a 29x multiple for $MSFT to have attractive return potential

At 28x earnings $MSFT has decent CAGR potential

$MSFT is one of the highest quality companies in the world & is firing on all cylinders

Although I wouldnโ€™t want to rely on a >32x multiple, I feel comfortable accumulating the a tranche of $MSFT shares at $403๐Ÿ’ต while relying on 28x - 29x

My next tranche of adds would likely be closer to $375๐Ÿ’ต (~10% below todayโ€™s price) where I could reasonably assume double-digit CAGR potential while relying on 26x, ensuring some margin of safety
___

๐ƒ๐ˆ๐’๐‚๐‹๐Ž๐’๐”๐‘๐„โ€ผ๏ธ: ๐“๐ก๐ข๐ฌ ๐ข๐ฌ ๐๐Ž๐“ ๐ˆ๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐€๐๐ฏ๐ข๐œ๐ž. ๐๐š๐›๐ฒ๐ฅ๐จ๐ง ๐‚๐š๐ฉ๐ข๐ญ๐š๐ฅยฎ ๐š๐ง๐ ๐ข๐ญ๐ฌ ๐ซ๐ž๐ฉ๐ซ๐ž๐ฌ๐ž๐ง๐ญ๐š๐ญ๐ข๐ฏ๐ž๐ฌ ๐ฆ๐š๐ฒ ๐ก๐š๐ฏ๐ž ๐ฉ๐จ๐ฌ๐ข๐ญ๐ข๐จ๐ง๐ฌ ๐ข๐ง ๐ญ๐ก๐ž ๐ฌ๐ž๐œ๐ฎ๐ซ๐ข๐ญ๐ข๐ž๐ฌ ๐๐ข๐ฌ๐œ๐ฎ๐ฌ๐ฌ๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ.

๐“๐ก๐ž ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐œ๐จ๐ง๐ญ๐š๐ข๐ง๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ ๐ข๐ฌ ๐ข๐ง๐ญ๐ž๐ง๐๐ž๐ ๐Ÿ๐จ๐ซ ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง๐š๐ฅ ๐ฉ๐ฎ๐ซ๐ฉ๐จ๐ฌ๐ž๐ฌ ๐จ๐ง๐ฅ๐ฒ ๐š๐ง๐ ๐ฌ๐ก๐จ๐ฎ๐ฅ๐ ๐ง๐จ๐ญ ๐›๐ž ๐œ๐จ๐ง๐ฌ๐ญ๐ซ๐ฎ๐ž๐ ๐š๐ฌ ๐ข๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐š๐๐ฏ๐ข๐œ๐ž ๐ญ๐จ ๐ฆ๐ž๐ž๐ญ ๐ญ๐ก๐ž ๐ฌ๐ฉ๐ž๐œ๐ข๐Ÿ๐ข๐œ ๐ง๐ž๐ž๐๐ฌ ๐จ๐Ÿ ๐š๐ง๐ฒ ๐ข๐ง๐๐ข๐ฏ๐ข๐๐ฎ๐š๐ฅ ๐จ๐ซ ๐ฌ๐ข๐ญ๐ฎ๐š๐ญ๐ข๐จ๐ง. ๐๐š๐ฌ๐ญ ๐ฉ๐ž๐ซ๐Ÿ๐จ๐ซ๐ฆ๐š๐ง๐œ๐ž ๐ข๐ฌ ๐ง๐จ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž ๐จ๐Ÿ ๐Ÿ๐ฎ๐ญ๐ฎ๐ซ๐ž ๐ซ๐ž๐ฌ๐ฎ๐ฅ๐ญ๐ฌ.

๐ˆ๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐œ๐จ๐ง๐ญ๐š๐ข๐ง๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ ๐ก๐š๐ฌ ๐›๐ž๐ž๐ง ๐จ๐›๐ญ๐š๐ข๐ง๐ž๐ ๐Ÿ๐ซ๐จ๐ฆ ๐ฌ๐จ๐ฎ๐ซ๐œ๐ž๐ฌ ๐›๐ž๐ฅ๐ข๐ž๐ฏ๐ž๐ ๐ญ๐จ ๐›๐ž ๐ซ๐ž๐ฅ๐ข๐š๐›๐ฅ๐ž, ๐›๐ฎ๐ญ ๐ข๐ฌ ๐ง๐จ๐ญ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž๐ ๐š๐ฌ ๐ญ๐จ ๐œ๐จ๐ฆ๐ฉ๐ฅ๐ž๐ญ๐ž๐ง๐ž๐ฌ๐ฌ ๐จ๏ฟฝ[...]
Offshore
Photo
โ Dimitry Nakhla | Babylon Capitalยฎ
A quality valuation analysis on $MSFT ๐Ÿง˜๐Ÿฝโ€โ™‚๏ธ

โ€ขNTM P/E Ratio: 29.56x
โ€ข5-Year Mean: 30.90x

โ€ขNTM FCF Yield: 2.51%
โ€ข5-Year Mean: 2.95%

As you can see, $MSFT appears to be trading near fair value

Going forward, investors can expect to receive ~5% MORE in earnings per share & ~15% LESS in FCF per share๐Ÿง ***

Before we get into valuation, letโ€™s take a look at why $MSFT is a quality business

BALANCE SHEETโœ…
โ€ขCash & Equivalents: $71.56B
โ€ขLong-Term Debt: $39.72B

$MSFT has an excellent balance sheet, an AAA S&P Credit Rating & 46x FFO Interest Coverage Ratio

RETURN ON CAPITALโœ…
โ€ข2019: 22.7%
โ€ข2020: 26.4%
โ€ข2021: 31.1%
โ€ข2022: 34.0%
โ€ข2023: 31.0%
โ€ข2024: 29.7%

RETURN ON EQUITYโœ…
โ€ข2019: 42.4%
โ€ข2020: 40.1%
โ€ข2021: 47.1%
โ€ข2022: 47.2%
โ€ข2023: 38.8%
โ€ข2024: 37.1%

$MSFT has great return metrics, highlighting the financial efficiency of the business

REVENUESโœ…
โ€ข2014: $86.83B
โ€ข2024: $245.12B
โ€ขCAGR: 10.93%

FREE CASH FLOWโœ…
โ€ข2014: $27.02B
โ€ข2024: $74.07B
โ€ขCAGR: 10.61%

NORMALIZED EPSโœ…
โ€ข2014: $2.63
โ€ข2024: $11.80
โ€ขCAGR: 16.19%

SHARE BUYBACKSโœ…
โ€ข2014 Shares Outstanding: 8.40B
โ€ขLTM Shares Outstanding: 7.47B

By reducing its shares outstanding ~11%, $MSFT increased its EPS by ~12% (assuming 0 growth)

MARGINSโœ…
โ€ขLTM Gross Margins: 69.4%
โ€ขLTM Operating Margins: 45.0%
โ€ขLTM Net Income Margins: 35.4%

PAID DIVIDENDSโœ…
โ€ข2014: $1.12
โ€ข2024: $3.00
โ€ขCAGR: 10.35%

***NOW TO VALUATION ๐Ÿง 

As stated above, investors can expect to receive ~5% MORE in EPS & ~15% LESS in FCF per share

Using Benjamin Grahamโ€™s 2G rule of thumb, $MSFT has to grow earnings at a 14.78% CAGR over the next several years to justify its valuation

Today, analysts anticipate 2025 - 2027 EPS growth over the next few years to be slightly less than the (14.78%) required growth rate:

2025E: $13.18 (11.7% YoY) *FY Jun
2026E: $15.04 (14.1% YoY)
2027E: $17.69 (17.6% YoY)

$MSFT has a decent track record of meeting analyst estimates ~2 years out, but letโ€™s assume $MSFT ends 2027 with $17.69 in EPS & see its CAGR potential assuming different multiples

32x P/E: $566.08๐Ÿ’ต โ€ฆ ~16.3% CAGR

30x P/E: $530.70๐Ÿ’ต โ€ฆ ~13.2% CAGR

29x P/E: $513.01๐Ÿ’ต โ€ฆ ~11.5% CAGR

28x P/E: $495.32๐Ÿ’ต โ€ฆ ~9.9% CAGR

As you can see, weโ€™d have to assume a 29x multiple for $MSFT to have attractive return potential

At 28x earnings $MSFT has decent CAGR potential

$MSFT is one of the highest quality companies in the world & is firing on all cylinders

Although I wouldnโ€™t want to rely on a >32x multiple, I feel comfortable accumulating the a tranche of $MSFT shares at $403๐Ÿ’ต while relying on 28x - 29x

My next tranche of adds would likely be closer to $375๐Ÿ’ต (~7% below todayโ€™s price) where I could reasonably assume double-digit CAGR potential while relying on 26x, ensuring some margin of safety
___

๐ƒ๐ˆ๐’๐‚๐‹๐Ž๐’๐”๐‘๐„โ€ผ๏ธ: ๐“๐ก๐ข๐ฌ ๐ข๐ฌ ๐๐Ž๐“ ๐ˆ๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐€๐๐ฏ๐ข๐œ๐ž. ๐๐š๐›๐ฒ๐ฅ๐จ๐ง ๐‚๐š๐ฉ๐ข๐ญ๐š๐ฅยฎ ๐š๐ง๐ ๐ข๐ญ๐ฌ ๐ซ๐ž๐ฉ๐ซ๐ž๐ฌ๐ž๐ง๐ญ๐š๐ญ๐ข๐ฏ๐ž๐ฌ ๐ฆ๐š๐ฒ ๐ก๐š๐ฏ๐ž ๐ฉ๐จ๐ฌ๐ข๐ญ๐ข๐จ๐ง๐ฌ ๐ข๐ง ๐ญ๐ก๐ž ๐ฌ๐ž๐œ๐ฎ๐ซ๐ข๐ญ๐ข๐ž๐ฌ ๐๐ข๐ฌ๐œ๐ฎ๐ฌ๐ฌ๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ.

๐“๐ก๐ž ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐œ๐จ๐ง๐ญ๐š๐ข๐ง๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ ๐ข๐ฌ ๐ข๐ง๐ญ๐ž๐ง๐๐ž๐ ๐Ÿ๐จ๐ซ ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง๐š๐ฅ ๐ฉ๐ฎ๐ซ๐ฉ๐จ๐ฌ๐ž๐ฌ ๐จ๐ง๐ฅ๐ฒ ๐š๐ง๐ ๐ฌ๐ก๐จ๐ฎ๐ฅ๐ ๐ง๐จ๐ญ ๐›๐ž ๐œ๐จ๐ง๐ฌ๐ญ๐ซ๐ฎ๐ž๐ ๐š๐ฌ ๐ข๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐š๐๐ฏ๐ข๐œ๐ž ๐ญ๐จ ๐ฆ๐ž๐ž๐ญ ๐ญ๐ก๐ž ๐ฌ๐ฉ๐ž๐œ๐ข๐Ÿ๐ข๐œ ๐ง๐ž๐ž๐๐ฌ ๐จ๐Ÿ ๐š๐ง๐ฒ ๐ข๐ง๐๐ข๐ฏ๐ข๐๐ฎ๐š๐ฅ ๐จ๐ซ ๐ฌ๐ข๐ญ๐ฎ๐š๐ญ๐ข๐จ๐ง. ๐๐š๐ฌ๐ญ ๐ฉ๐ž๐ซ๐Ÿ๐จ๐ซ๐ฆ๐š๐ง๐œ๐ž ๐ข๐ฌ ๐ง๐จ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž ๐จ๐Ÿ ๐Ÿ๐ฎ๐ญ๐ฎ๐ซ๐ž ๐ซ๐ž๐ฌ๐ฎ๐ฅ๐ญ๐ฌ.

๐ˆ๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐œ๐จ๐ง๐ญ๐š๐ข๐ง๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ ๐ก๐š๐ฌ ๐›๐ž๐ž๐ง ๐จ๐›๐ญ๐š๐ข๐ง๐ž๐ ๐Ÿ๐ซ๐จ๐ฆ ๐ฌ๐จ๐ฎ๐ซ๐œ๐ž๐ฌ ๐›๐ž๐ฅ๐ข๐ž๐ฏ๐ž๐ ๐ญ๐จ ๐›๐ž ๐ซ๐ž๐ฅ๐ข๐š๐›๐ฅ๐ž, ๐›๐ฎ๐ญ ๐ข๐ฌ ๐ง๐จ๐ญ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž๐ ๐š๐ฌ ๐ญ๐จ ๐œ๐จ๐ฆ๐ฉ๐ฅ๐ž๐ญ๐ž๐ง๐ž๐ฌ๐ฌ ๐จ๐ซ[...]
Offshore
Video
โ Startup Archive
Elon Musk: โ€œAny new technology is expensive when it starts outโ€

Charlie Rose asks Elon why Tesla started with the expensive Roadster. Elon replies:

โ€œAny new technology is expensive when it starts outโ€ฆ Because the first thing that engineers are trying to do is make it work. And then when you make it work, you optimize, and you optimize, and you optimize.โ€

He points out that computers, cell phones, and gasoline cars all followed this cycle. Cars used to be toys for rich people until they were made affordable by Henry Ford.

โ€œAnd then you combine that with the fact that weโ€™re just a little startup. Thereโ€™s just no way that we could afford a billion dollars to make a giant car plant that would make hundreds of thousands of cars a year. Because thatโ€™s the kind of volume you have to get to to make cheap carsโ€ฆ So we have both a volume problem and a new technology problem. You have to reach scale and you have to work the bugs out of the system. And you want to make your mistakes at a small scale.โ€
tweet
Offshore
Photo
โ Quiver Quantitative
I built a trading bot that buys stock in companies that are ramping up lobbying spending.

The portfolio has risen 39% since being released on Autopilot in April.

Politicians seem to be profitable investments: https://t.co/TcAIYzzCa0
tweet