โ Quiver Quantitative
RT @InsiderRadar: ๐Ÿšจ New Director Insider Purchase

A director of $PETS has reported the purchase of ~$320K of the company's stock.

This is the first insider purchase she has ever reported, and increases her ownership stake by 109%.
tweet
Offshore
Photo
โ Dimitry Nakhla | Babylon Capitalยฎ
Is $AMZN still attractiveโ‰๏ธ

Updated CAGR Estimates๐Ÿ“*

19x P/OCF: $303.48๐Ÿ’ต โ€ฆ ~18.1% CAGR

18x P/OCF: $303.48๐Ÿ’ต โ€ฆ ~15.0% CAGR

17x P/OCF: $286.62๐Ÿ’ต โ€ฆ ~11.9% CAGR

16x P/OCF: $269.76๐Ÿ’ต โ€ฆ ~8.7% CAGR

15x P/OCF: $252.90๐Ÿ’ต โ€ฆ ~5.4% CAGR

*Assuming 2026E OCF $16.86

#stocks

A sober valuation analysis on $AMZN ๐Ÿง˜๐Ÿฝโ€โ™‚๏ธ

โ€ขNTM P/OCF Ratio: 15.00x
โ€ข10-Year Mean: 24.25x

โ€ขNTM FCF Yield: 2.72%
โ€ข10-Year Mean: 2.87%

As you can see, $AMZN appears to be slightly undervalued

Going forward, investors can expect to receive ~61% MORE in operating cash flow & ~5% LESS in FCF per share๐Ÿง ***

Before we get into valuation, letโ€™s take a look at why $AMZN is a quality business

BALANCE SHEETโœ…
โ€ขCash & Equivalents: $88.05B
โ€ขLong-Term Debt: $62.39B

$AMZN has an excellent balance sheet, an AA S&P Credit Rating & 44x FFO Interest Coverage Ratio

RETURN ON CAPITAL๐Ÿ†— / โœ…
โ€ข2019: 10.4%
โ€ข2020: 11.6%
โ€ข2021: 8.9%
โ€ข2022: 4.2%
โ€ข2023: 10.1%
โ€ขLTM: 14.5%

RETURN ON EQUITYโœ…
โ€ข2019: 21.9%
โ€ข2020: 27.4%
โ€ข2021: 28.8%
โ€ข2022: (1.9%)
โ€ข2023: 17.5%
โ€ขLTM: 22.6%

$AMZN has solid return metrics, highlighting the financial efficiency of the business

REVENUESโœ…
โ€ข2018: $232.89B
โ€ข2023: $574.79B
โ€ขCAGR: 19.80%

FREE CASH FLOWโœ…
โ€ข2018: $17.30B
โ€ข2023: $32.22B
โ€ขCAGR: 13.24%

NORMALIZED EPSโœ…
โ€ข2018: $1.01
โ€ข2023: $2.90
โ€ขCAGR: 23.48%

SHARE BUYBACKSโŒ
โ€ข2018 Shares Outstanding: 10.00B
โ€ขLTM Shares Outstanding: 10.68B

MARGINS๐Ÿ†—โžก๏ธโœ…
โ€ขLTM Gross Margins: 48.4%
โ€ขLTM Operating Margins: 9.8%
โ€ขLTM Net Income Margins: 8.0%

*Important for $AMZN to continue expanding margins & increase profitability

***NOW TO VALUATION ๐Ÿง 

As stated above, investors can expect to receive ~61% MORE in OCF & ~5% LESS in FCF per share

We're using P/OCF instead of P/E. Historical data reveals a stronger correlation between AMZN's share price and Operating Cash Flow (OCF)

Today, analysts anticipate aggressive OCF (per share) growth between 2025 - 2026:

2024E: $11.08 (37% YoY) *FY Dec

2025E: $14.06 (27% YoY)
2026E: $16.86 (20% YoY)

$AMZN has a decent track record of meeting analyst estimates ~2 years out, so letโ€™s assume $AMZN ends 2026 with $16.86 in OCF per share & see its CAGR potential assuming different multiples (photos attached below also include these CAGR estimates):

18x P/OCF: $303.48๐Ÿ’ต โ€ฆ ~19.88% CAGR

17x P/OCF: $286.62๐Ÿ’ต โ€ฆ ~16.64% CAGR

16x P/OCF: $269.76๐Ÿ’ต โ€ฆ ~13.30% CAGR

15x P/OCF: $252.90๐Ÿ’ต โ€ฆ ~9.85% CAGR

As you can see, $AMZN appears to have aggressive double-digit CAGR potential if we assume ~16x P/OCF, a multiple well below what itโ€™s trading for today (a multiple it hasnโ€™t traded near since 2010) & a multiple thatโ€™s justified given its growth rate

Also check out $AMZN FCF growth estimates ๐Ÿ“ˆ

2024E: $43.62B (19% YoY)
2025E: $65.73B (50% YoY)
2026E: $91.58B (39% YoY)

AWS & Amazon Ads will continue to drive growth & profitability. In $AMZN Half Year 2024:

โ˜๏ธAWS revenue: $51.31B
๐Ÿ“ˆAds revenue: $24.59B

Combined, these segments generated $75.90B net revenue (annualized = $151.80B โ€ฆ with ~37% Operating Income Margin)

Today at $211๐Ÿ’ต $AMZN appears to be a good consideration for investment

#stocks #investing

Data: TIKR
Graphs: FAST Graphs
___

๐ƒ๐ˆ๐’๐‚๐‹๐Ž๐’๐”๐‘๐„โ€ผ๏ธ: ๐“๐ก๐ข๐ฌ ๐ข๐ฌ ๐๐Ž๐“ ๐ˆ๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐€๐๐ฏ๐ข๐œ๐ž. ๐๐š๐›๐ฒ๐ฅ๐จ๐ง ๐‚๐š๐ฉ๐ข๐ญ๐š๐ฅยฎ ๐š๐ง๐ ๐ข๐ญ๐ฌ ๐ซ๐ž๐ฉ๐ซ๐ž๐ฌ๐ž๐ง๐ญ๐š๐ญ๐ข๐ฏ๐ž๐ฌ ๐ฆ๐š๐ฒ ๐ก๐š๐ฏ๐ž ๐ฉ๐จ๐ฌ๐ข๐ญ๐ข๐จ๐ง๐ฌ ๐ข๐ง ๐ญ๐ก๐ž ๐ฌ๐ž๐œ๐ฎ๐ซ๐ข๐ญ๐ข๐ž๐ฌ ๐๐ข๐ฌ๐œ๐ฎ๐ฌ๐ฌ๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ.

๐“๐ก๐ž ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐œ๐จ๐ง๐ญ๐š๐ข๐ง๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ ๐ข๐ฌ ๐ข๐ง๐ญ๐ž๐ง๐๐ž๐ ๐Ÿ๐จ๐ซ ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง๐š๐ฅ ๐ฉ๐ฎ๐ซ๐ฉ๐จ๐ฌ๐ž๐ฌ ๐จ๐ง๐ฅ๐ฒ ๐š๐ง๐ ๐ฌ๐ก๐จ๐ฎ๐ฅ๐ ๐ง๐จ๐ญ ๐›๐ž ๐œ๐จ๐ง๐ฌ๐ญ๐ซ๐ฎ๐ž๐ ๐š๐ฌ ๐ข๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐š๐๐ฏ๐ข๐œ๐ž ๐ญ๐จ ๐ฆ๐ž๐ž๐ญ ๐ญ๐ก๐ž ๐ฌ๐ฉ๐ž๐œ๐ข๐Ÿ๐ข๐œ ๐ง๐ž๐ž๐๐ฌ ๐จ๐Ÿ ๐š๐ง๐ฒ ๐ข๐ง๐๐ข๐ฏ๐ข๐๐ฎ๐š๐ฅ ๐จ๐ซ ๐ฌ๐ข๐ญ๐ฎ๐š๐ญ๐ข๐จ๐ง. ๐๐š๐ฌ๐ญ ๐ฉ๐ž๐ซ๐Ÿ๐จ๐ซ๐ฆ๐š๐ง๐œ๐ž ๐ข๐ฌ ๐ง๐จ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž ๐จ๐Ÿ ๐Ÿ๐ฎ๐ญ๐ฎ๐ซ๐ž ๐ซ๐ž๐ฌ๐ฎ๐ฅ๐ญ๐ฌ.

๐ˆ๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐œ๐จ๐ง๐ญ๐š๐ข๐ง๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ ๐ก๐š๐ฌ ๐›๐ž๐ž๐ง ๐จ๐›๐ญ๐š๐ข๐ง๐ž๐ ๐Ÿ๐ซ๐จ๐ฆ ๐ฌ๐จ๐ฎ๐ซ๐œ๐ž๐ฌ ๐›๐ž๐ฅ๐ข๐ž๐ฏ๐ž๐ ๐ญ๐จ ๐›๐ž ๐ซ๐ž๐ฅ๐ข๐š๐›๐ฅ๐ž, ๐›๐ฎ๐ญ ๐ข๐ฌ ๐ง๐จ๐ญ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž๐ ๐š๐ฌ ๐ญ๐จ ๐œ๐จ๐ฆ๐ฉ๐ฅ๐ž๐ญ๐ž๐ง๐ž๐ฌ๐ฌ ๐จ๐ซ ๐š๐œ๐œ๐ฎ๐ซ๐š๐œ๐ฒ.
- Dimitry Nakhla | Babylon Capitalยฎ
tweet
Offshore
Photo
โ Quiver Quantitative
BREAKING: Representative Jared Moskowitz just disclosed dozens of new stock trades.

He bought stock in Lockheed Martin.

Moskowitz sits on the House Committee on Foreign Affairs.

Full trade list up on Quiver. https://t.co/gLMnxPTplr
tweet
Offshore
Video
โ Startup Archive
RT @rohanpaul_ai: โ€œTwitter solves no oneโ€™s problem at all. It was something we wanted to use. It was something we wanted to see in the world. It was something we wanted to use on a daily basis, and thatโ€™s all that drove us. Thatโ€™s what got us up every single morning, and thatโ€™s what made it meaningful.โ€

-- Jack Dorsey on why building something for yourself can be better than trying to solve a problem

Jack Dorsey on why building something for yourself can be better than trying to solve a problem

When a 29 year old Jack Dorsey joined the podcasting startup Odeo, he soon learned that no one there really cared about podcasting either:

โ€œThat was one of Odeoโ€™s biggest failures. We were not building tools for us. We were building tools for other people.โ€

As Odeo struggled, the team began to look for new ideas, and Jack presented his idea for Twitter. Somewhat counterintuitively, the product would not solve a specific problem:

โ€œTwitter solves no oneโ€™s problem at all. It was something we wanted to use. It was something we wanted to see in the world. It was something we wanted to use on a daily basis, and thatโ€™s all that drove us. Thatโ€™s what got us up every single morning, and thatโ€™s what made it meaningful.โ€

It turns out there were more people like Jack and the Odeo team who wanted to use it to.

โ€œI think that is one of the biggest lessons I learnedโ€”Twitter did not start as a company. Twitter started as a product within another company that was failing. And to me, this really emphasized the fact that entrepreneurship is not necessarily starting a new company. Itโ€™s actually just taking significant risk to build what you want to see in the world.โ€

Video source: @Cal_Engineer (2013)
- Startup Archive
tweet
Offshore
Photo
โ Quiver Quantitative
JUST IN: Representative Josh Gottheimer has bought up to $90K of Tesla stock, $TSLA.

He started buying in a week after the election: https://t.co/MSKpno9UqL
tweet
Offshore
Photo
โ Stock Analysis Compilation
Crossroads Capital on Nintendo $7974 JP

Thesis: Nintendoโ€™s expansion into movies, theme parks, and its upcoming Switch 2 launch sets the stage for unparalleled growth and valuation upside

(Extract from their Q3 letter) https://t.co/4xrxbhhpcR
tweet
Offshore
Photo
โ Quiver Quantitative
Senator Bernie Sanders has said:

"The US needs a strong military, but we do not need a defense system that is designed to make huge profits for a handful of giant defense contractors."

Sanders is one of the few senators who we have not seen taking money from corporate PACs. https://t.co/SQPbvznr5k
tweet
Offshore
Photo
โ Startup Archive
RT @foundertribune: "The Challenge of the Future" by Peter Thiel https://t.co/NmtuszPzmF
tweet