Offshore
Photo
โ App Economy Insights
๐Ÿ“‰ Celsius went from red-hot to ice-cold.

$CELH is down 70% from its 2024 peak.

What went wrong?

โšก๏ธLet's visualize energy drinks economics.
https://t.co/fsmWLdGUhz
tweet
Offshore
Photo
โ Dimitry Nakhla | Babylon Capitalยฎ
A quality valuation analysis on $META ๐Ÿง˜๐Ÿฝโ€โ™‚๏ธ

โ€ขNTM P/E Ratio: 23.14x
โ€ข5-Year Mean: 22.52x

โ€ขNTM FCF Yield: 3.17%
โ€ข5-Year Mean: 3.66%

As you can see, $META appears to be trading near fair value

Going forward, investors can expect to receive ~3% LESS in earnings per share & ~13% LESS in FCF per share๐Ÿง ***

Before we get into valuation, letโ€™s take a look at why $META is a quality business

BALANCE SHEETโœ…
โ€ขCash & Equivalents: $70.90B
โ€ขLong-Term Debt: $28.82B

$META has an excellent balance sheet, an AA- S&P Credit Rating & 138x FFO Interest Coverage Ratio

RETURN ON CAPITALโœ…
โ€ข2019: 26.0%
โ€ข2020: 23.5%
โ€ข2021: 33.7%
โ€ข2022: 22.0%
โ€ข2023: 26.3%
โ€ขLTM: 30.4%

RETURN ON EQUITYโœ…
โ€ข2019: 20.0%
โ€ข2020: 25.4%
โ€ข2021: 31.1%
โ€ข2022: 18.5%
โ€ข2023: 28.0%
โ€ขLTM: 36.1%

$META has great return metrics, highlighting the financial efficiency of the business

REVENUESโœ…
โ€ข2018: $55.84B
โ€ข2023: $134.90B
โ€ขCAGR: 19.29%

FREE CASH FLOWโœ…
โ€ข2018: $15.36B
โ€ข2023: $43.85B
โ€ขCAGR: 23.34%

NORMALIZED EPSโœ…
โ€ข2018: $7.57
โ€ข2023: $14.87
โ€ขCAGR: 14.45%

SHARE BUYBACKSโœ…
โ€ข2018 Shares Outstanding: 2.92B
โ€ขLTM Shares Outstanding: 2.62B

By reducing its shares outstanding ~10.2%, $META increased its EPS by ~11.3% (assuming 0 growth)

MARGINSโœ…
โ€ขLTM Gross Margins: 81.5%
โ€ขLTM Operating Margins: 41.6%
โ€ขLTM Net Income Margins: 35.6%

***NOW TO VALUATION ๐Ÿง 

As stated above, investors can expect to receive ~3% LESS in EPS & ~13% LESS in FCF per share

Using Benjamin Grahamโ€™s 2G rule of thumb, $META has to grow earnings at an 11.07% CAGR over the next several years to justify its valuation

Today, analysts anticipate 2025 - 2026 EPS growth over the next few years to be greater than the (11.07%) required growth rate:

2024E: $22.61 (52.0% YoY) *FY Dec

2025E: $25.36 (12.2% YoY)
2026E: $28.84 (13.7% YoY)

$META has a decent track record of meeting analyst estimates ~2 years out, so letโ€™s assume $META ends 2026 with $28.84 in EPS & see its CAGR potential assuming different multiples

26x P/E: $749.84๐Ÿ’ต โ€ฆ ~14.7% CAGR

25x P/E: $721.00๐Ÿ’ต โ€ฆ ~12.6% CAGR

24x P/E: $692.16๐Ÿ’ต โ€ฆ ~10.5% CAGR

23x P/E: $663.32๐Ÿ’ต โ€ฆ ~8.3% CAGR

22x P/E: $634.48๐Ÿ’ต โ€ฆ ~6.1% CAGR

As you can see, $META appears to have double-digit CAGR potential if we assume >24x earnings, a multiple above its 5-year average (22.50x), however 24x is a multiple thatโ€™s justified given its mid-teens earnings growth rate, balance sheet, visionary CEO & investments in AI & LLMs

As Iโ€™ve mentioned before: โ€œโ€ฆ the increased investment in future growth and necessary Al development, which has the potential to lead to better growth prospects, should be viewed with a bullish tone rather than a bearish oneโ€ โ€” (which can lead to a sustainable re-rating over the next few years)

Today at $565๐Ÿ’ต $META appears to be fairly valued, so those buying today wonโ€™t have a margin of safety and will be relying heavily on estimates being met

Iโ€™d consider $META a great buy ~$515๐Ÿ’ต, offering ~11% CAGR assuming 22x 2026 est

#stocks #investing
___

๐ƒ๐ˆ๐’๐‚๐‹๐Ž๐’๐”๐‘๐„โ€ผ๏ธ: ๐“๐ก๐ข๐ฌ ๐ข๐ฌ ๐๐Ž๐“ ๐ˆ๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐€๐๐ฏ๐ข๐œ๐ž. ๐๐š๐›๐ฒ๐ฅ๐จ๐ง ๐‚๐š๐ฉ๐ข๐ญ๐š๐ฅยฎ ๐š๐ง๐ ๐ข๐ญ๐ฌ ๐ซ๐ž๐ฉ๐ซ๐ž๐ฌ๐ž๐ง๐ญ๐š๐ญ๐ข๐ฏ๐ž๐ฌ ๐ฆ๐š๐ฒ ๐ก๐š๐ฏ๐ž ๐ฉ๐จ๐ฌ๐ข๐ญ๐ข๐จ๐ง๐ฌ ๐ข๐ง ๐ญ๐ก๐ž ๐ฌ๐ž๐œ๐ฎ๐ซ๐ข๐ญ๐ข๐ž๐ฌ ๐๐ข๐ฌ๐œ๐ฎ๐ฌ๐ฌ๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ.

๐“๐ก๐ž ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐œ๐จ๐ง๐ญ๐š๐ข๐ง๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ ๐ข๐ฌ ๐ข๐ง๐ญ๐ž๐ง๐๐ž๐ ๐Ÿ๐จ๐ซ ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง๐š๐ฅ ๐ฉ๐ฎ๐ซ๐ฉ๐จ๐ฌ๐ž๐ฌ ๐จ๐ง๐ฅ๐ฒ ๐š๐ง๐ ๐ฌ๐ก๐จ๐ฎ๐ฅ๐ ๐ง๐จ๐ญ ๐›๐ž ๐œ๐จ๐ง๐ฌ๐ญ๐ซ๐ฎ๐ž๐ ๐š๐ฌ ๐ข๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐š๐๐ฏ๐ข๐œ๐ž ๐ญ๐จ ๐ฆ๐ž๐ž๐ญ ๐ญ๐ก๐ž ๐ฌ๐ฉ๐ž๐œ๐ข๐Ÿ๐ข๐œ ๐ง๐ž๐ž๐๐ฌ ๐จ๐Ÿ ๐š๐ง๐ฒ ๐ข๐ง๐๐ข๐ฏ๐ข๐๐ฎ๐š๐ฅ ๐จ๐ซ ๐ฌ๐ข๐ญ๐ฎ๐š๐ญ๐ข๐จ๐ง. ๐๐š๐ฌ๐ญ ๐ฉ๐ž๐ซ๐Ÿ๐จ๐ซ๐ฆ๐š๐ง๐œ๐ž ๐ข๐ฌ ๐ง๐จ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž ๐จ๐Ÿ ๐Ÿ๐ฎ๐ญ๐ฎ๐ซ๐ž ๐ซ๐ž๐ฌ๐ฎ๐ฅ๐ญ๐ฌ.

๐ˆ๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐œ๐จ๐ง๐ญ๐š๐ข๐ง๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ ๐ก๐š๐ฌ ๐›๐ž๐ž๐ง ๐จ๐›๐ญ๐š๐ข๐ง๐ž๐ ๐Ÿ๐ซ๐จ๐ฆ ๐ฌ๐จ๐ฎ๐ซ๐œ๐ž๐ฌ ๐›๐ž๐ฅ๐ข๐ž๐ฏ๐ž๐ ๐ญ๐จ ๐›๐ž ๐ซ๐ž๐ฅ๐ข๐š๐›๐ฅ๐ž, ๐›๐ฎ๐ญ ๐ข๐ฌ ๐ง๐จ๐ญ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž๐ ๐š๐ฌ ๐ญ๐จ ๐œ๐จ๐ฆ๐ฉ๐ฅ๐ž๐ญ๐ž๐ง๐ž๐ฌ๐ฌ ๐จ๐ซ ๐š๐œ๐œ๐ฎ๐ซ๐š๐œ๐ฒ.
tweet
Offshore
Photo
โ Stock Analysis Compilation
Miller Value on United Natural Foods $UNFI US

Thesis: UNFIโ€™s strategic transformation plan and asset optimization offer a significant upside potential, supported by market share gains and a large margin expansion opportunity.

(Extract from their Q3 letter) https://t.co/X273zqp5RX
tweet
Offshore
Photo
โ Quiver Quantitative
We recently caught a STOCK Act violation by Senator Markwayne Mullin.

He bought stock in a company called Stride, $LRN.

It's a for-profit education company.

Mullin sits on the Senate Committee on Education.

The stock has now risen 39% since his trade. https://t.co/SKvrpIb0vm
tweet
Offshore
Photo
โ Quiver Quantitative
BREAKING: Nancy Pelosi's portfolio just hit another all-time high.

She has made $2.3M in the stock market so far today, per our estimates.

We estimate that she is now worth $264M: https://t.co/HhBcG3gosS
tweet
Offshore
Photo
โ Investing visuals
I get regularly asked which (data) tool I use to make side-by-side visuals like $NVDA vs $AMD.

My go to source is TIKR (link in comments) which I find the easiest and most complete tool for side-by-side comparisons.

I don't recommend tools often, but give this one a try! https://t.co/XIz2BZeQ4W
tweet
Offshore
Photo
โ Quiver Quantitative
RT @mattgaetz: Now that Iโ€™m not in congress Iโ€™m just going to follow Quiver and get rich!

BREAKING: Nancy Pelosi's portfolio just hit another all-time high.

She has made $2.3M in the stock market so far today, per our estimates.

We estimate that she is now worth $264M: https://t.co/HhBcG3gosS
- Quiver Quantitative
tweet
Offshore
Photo
โ Stock Analysis Compilation
Brandes on LKQ $LKQ US

Thesis: LKQ stands as a strong value play amid industry challenges, leveraging shareholder returns and market share gains, while a potential recovery in the auto repair market offers further upside

(Extract from their Q3 letter) https://t.co/d1ryqurIpE
tweet