Offshore
Photo
Stock Analysis Compilation
Ennismore on Ryanair $RYA LN

Thesis: Ryanair’s robust balance sheet, dominant market position, and aggressive share buybacks set it up for strong cash flow generation, trading at an attractive valuation with durable growth ahead.

(Extract from their Q3 letter) https://t.co/ROjSudE1xn
tweet
Offshore
Photo
Investing visuals
You can pick one to hold for the rest of your life. Would you pick Visa $V or Mastercard $MA? https://t.co/BFYqp8JgH8
tweet
Offshore
Photo
Hidden Value Gems
I have never had a strong conviction on #Vistry but always had a feeling it was oversold. It is not NVR and UK is not US.

But with the stock down so much I think reallity has finally hit it.

The market is no longer believing management’s £1B capital returns and £800m EBIT mid-term target. This is a much more interesting case now.

What do you think? 🤔
tweet
Offshore
Photo
Dimitry Nakhla | Babylon Capital®
A sober valuation analysis on $AMAT 🧘🏽‍♂️

•NTM P/E Ratio: 17.69x
•5-Year Mean: 17.81x

•NTM FCF Yield: 4.60%
•5-Year Mean: 5.88%

As you can see, $AMAT appears to be trading near fair value

Going forward, investors can receive ~1% MORE in earnings per share & ~21% LESS in FCF per share 🧠***

Before we get into valuation, let’s take a look at why $AMAT is a quality business

BALANCE SHEET
•Cash & Short-Term Inv: $9.47B
•Long-Term Debt: $5.46B

$AMAT has a great balance sheet, an A S&P Credit Rating, & 35x FFO Interest Coverage Ratio

RETURN ON CAPITAL
•2019: 24.9%
•2020: 27.4%
•2021: 40.0%
•2022: 43.2%
•2023: 34.2%
•LTM: 31.1%

RETURN ON EQUITY
•2019: 35.9%
•2020: 38.5%
•2021: 51.6%
•2022: 53.4%
•2023: 48.0%
•LTM: 40.6%

$AMAT has strong return metrics, highlighting the financial efficiency of the business

REVENUES
•2014: $9.07B
•2024: $27.18B
•CAGR: 11.60%

FREE CASH FLOW
•2014: $1.56B
•2024: $7.49B
•CAGR: 16.98%

NORMALIZED EPS
•2014: $1.07
•2024: $8.65
•CAGR: 23.24%

SHARE BUYBACKS
•2014 Shares Outstanding: 1.23B
•LTM Shares Outstanding: 0.83B

By reducing its shares outstanding 32%, $AMAT increased its EPS by 47% (assuming 0 growth)

MARGINS
•LTM Gross Margins: 47.5%
•LTM Operating Margins: 28.9%
•LTM Net Income Margins: 26.4%

***NOW TO VALUATION 🧠

As stated above, investors can expect to receive ~1% MORE in EPS & ~21% LESS in FCF per share

Using Benjamin Graham’s 2G rule of thumb, $AMAT has to grow earnings at an 8.85% CAGR over the next several years to justify its valuation

Today, analysts anticipate 2025 - 2027 EPS growth over the next few years to be slightly more than the (8.85%) required growth rate:

2025E: $9.54 (10.3% YoY) *FY Oct
2026E: $10.77 (12.8% YoY)
2027E: $11.94 (10.9% YoY)

$AMAT has a decent track record of meeting analyst estimates ~2 years out, but let’s assume $AMAT ends 2027 with $11.94 in EPS & see its CAGR potential assuming different multiples

22x P/E: $238.80💵 … ~17.1% CAGR

20x P/E: $214.92💵 … ~13.2% CAGR

18x P/E: $191.04💵 … ~9.3% CAGR

16x P/E: $199.62💵 … ~5.1% CAGR

As you can see, $AMAT appears to have attractive return potential if we assume >20z earnings, a multiple well above its 10-year mean & on the higher end of its historical range

Of course demand for semiconductor equipment & materials is expected to see a huge increase over the next several years & this has gotten priced in, to an extent

So $AMAT could justify its current multiple if estimates continue to be fairly aggressive & the company executes (as they have over the last few quarters)

However, those looking to accumulate today leave themselves with no margin of safety — and we know how volatile semiconductors can be during times of uncertainty

Today at $169💵 $AMAT appears to be fully valued

I’d consider $AMAT a great opportunity closer to $150💵 or ~11% below today’s price .. where I can reasonably expect double-digit CAGR while assuming 17x earnings

#stocks #investing
___

𝐃𝐈𝐒𝐂𝐋𝐎𝐒𝐔𝐑𝐄‼️: 𝐓𝐡𝐢𝐬 𝐢𝐬 𝐍𝐎𝐓 𝐈𝐧𝐯𝐞𝐬𝐭𝐦𝐞𝐧𝐭 𝐀𝐝𝐯𝐢𝐜𝐞. 𝐁𝐚𝐛𝐲𝐥𝐨𝐧 𝐂𝐚𝐩𝐢𝐭𝐚𝐥® 𝐚𝐧𝐝 𝐢𝐭𝐬 𝐫𝐞𝐩𝐫𝐞𝐬𝐞𝐧𝐭𝐚𝐭𝐢𝐯𝐞𝐬 𝐦𝐚𝐲 𝐡𝐚𝐯𝐞 𝐩𝐨𝐬𝐢𝐭𝐢𝐨𝐧𝐬 𝐢𝐧 𝐭𝐡𝐞 𝐬𝐞𝐜𝐮𝐫𝐢𝐭𝐢𝐞𝐬 𝐝𝐢𝐬𝐜𝐮𝐬𝐬𝐞𝐝 𝐢𝐧 𝐭𝐡𝐢𝐬 𝐭𝐰𝐞𝐞𝐭.

𝐓𝐡𝐞 𝐢𝐧𝐟𝐨𝐫𝐦𝐚𝐭𝐢𝐨𝐧 𝐜𝐨𝐧𝐭𝐚𝐢𝐧𝐞𝐝 𝐢𝐧 𝐭𝐡𝐢𝐬 𝐭𝐰𝐞𝐞𝐭 𝐢𝐬 𝐢𝐧𝐭𝐞𝐧𝐝𝐞𝐝 𝐟𝐨𝐫 𝐢𝐧𝐟𝐨𝐫𝐦𝐚𝐭𝐢𝐨𝐧𝐚𝐥 𝐩𝐮𝐫𝐩𝐨𝐬𝐞𝐬 𝐨𝐧𝐥𝐲 𝐚𝐧𝐝 𝐬𝐡𝐨𝐮𝐥𝐝 𝐧𝐨𝐭 𝐛𝐞 𝐜𝐨𝐧𝐬𝐭𝐫𝐮𝐞𝐝 𝐚𝐬 𝐢𝐧𝐯𝐞𝐬𝐭𝐦𝐞𝐧𝐭 𝐚𝐝𝐯𝐢𝐜𝐞 𝐭𝐨 𝐦𝐞𝐞𝐭 𝐭𝐡𝐞 𝐬𝐩𝐞𝐜𝐢𝐟𝐢𝐜 𝐧𝐞𝐞𝐝𝐬 𝐨𝐟 𝐚𝐧𝐲 𝐢𝐧𝐝𝐢𝐯𝐢𝐝𝐮𝐚𝐥 𝐨𝐫 𝐬𝐢𝐭𝐮𝐚𝐭𝐢𝐨𝐧. 𝐏𝐚𝐬𝐭 𝐩𝐞𝐫𝐟𝐨𝐫𝐦𝐚𝐧𝐜𝐞 𝐢𝐬 𝐧𝐨 𝐠𝐮𝐚𝐫𝐚𝐧𝐭𝐞𝐞 𝐨𝐟 𝐟𝐮𝐭𝐮𝐫𝐞 𝐫𝐞𝐬𝐮𝐥𝐭𝐬.

𝐈𝐧𝐟𝐨𝐫𝐦𝐚𝐭𝐢𝐨𝐧 𝐜𝐨𝐧𝐭𝐚𝐢𝐧𝐞𝐝 𝐢𝐧 𝐭𝐡𝐢𝐬 𝐭𝐰𝐞𝐞𝐭 𝐡𝐚𝐬 𝐛𝐞𝐞𝐧 𝐨𝐛𝐭𝐚𝐢𝐧𝐞𝐝 𝐟𝐫𝐨𝐦 𝐬𝐨𝐮𝐫𝐜𝐞𝐬 𝐛𝐞𝐥𝐢𝐞𝐯𝐞𝐝 𝐭𝐨 𝐛𝐞 𝐫𝐞𝐥𝐢𝐚𝐛𝐥𝐞, 𝐛𝐮𝐭 𝐢𝐬 𝐧𝐨𝐭 𝐠𝐮𝐚𝐫𝐚𝐧𝐭𝐞𝐞𝐝 𝐚𝐬 𝐭𝐨 𝐜𝐨𝐦𝐩𝐥𝐞𝐭𝐞𝐧𝐞𝐬𝐬 𝐨𝐫 𝐚𝐜𝐜𝐮𝐫𝐚𝐜𝐲.
tweet
Offshore
Photo
Stock Analysis Compilation
Vulcan Value Partners on CBRE $CBRE US

Thesis: CBRE’s strong performance in recurring revenue streams and signs of recovery in transactional services make it a resilient play, poised to benefit from falling interest rates.

(Extract from their Q3 letter) https://t.co/3ezB9k5qbn
tweet
Offshore
Video
Startup Archive
Larry Page’s response to Steve Jobs’s critique that Google lacks focus

When asked about Steve Jobs’s critique that Google is doing too many things and lacks focus, Page jokes:

“I mean he was right. He did fine as well.”

But Page does admit Google’s lack of focus is something he worried about. He explains that he chose this path for Google because he wanted to build a company for engineers and entrepreneurs.

“You’re looking at the business benefit you might get [from trying all of these different ideas]. But I also think in terms of motivating ourselves, potential employees, and entrepreneurs. We want to be doing things that are exciting and that are really going to make a difference.”

One of the things that inspired Page to create the Alphabet org structure was the observation that companies—in general—have bad reputations.

“Most people don’t wake up and say ‘Oh, I wish I could go work for a company.’ They do it because they have to… I think that’s something we should work to change.”

This was his goal for Google.

“I think we need to be more ambitious. We’ve got to do things that matter more to people. We’ve got to do fewer things that are zero-sum games, and more things that really cause a lot of benefit.”

Video source: @FortuneMagazine (2015)
tweet
Offshore
Photo
Dimitry Nakhla | Babylon Capital®
$NVO down -32% from all time highs after being up +42% for the year 📈📉

#stocks #investing $LLY https://t.co/woYA8RzTYR

A sober valuation analysis on $NVO 🧘🏽‍♂️

•NTM P/E Ratio: 27.38x
•10-Year Mean: 25.22x

•NTM FCF Yield: 2.61%
•10-Year Mean: 3.74%

As you can see, $NVO appears to be trading near or above fair value

Going forward, investors can receive ~8% LESS in earnings per share & ~30% LESS in FCF per share 🧠***

Before we get into valuation, let’s take a look at why $NVO is a great business

BALANCE SHEET
•Cash & Short-Term Inv: $11.18B
•Long-Term Debt: $7.68B

$NVO has a strong balance sheet, an AA- S&P Credit Rating & 777x FFO Interest Coverage

RETURN ON CAPITAL
•2019: 84.4%
•2020: 71.0%
•2021: 57.7%
•2022: 65.0%
•2023: 72.3%
•LTM: 64.3%

RETURN ON EQUITY
•2019: 71.2%
•2020: 69.7%
•2021: 71.2%
•2022: 72.0%
•2023: 88.1%
•LTM: 88.7%

$NVO has strong return metrics, highlighting the financial efficiency of the business

REVENUES
•2013: $13.79B
•2023: $34.40B
•CAGR: 9.57%

FREE CASH FLOW
•2013: $4.19B
•2023: $12.31B
•CAGR: 11.37%

NORMALIZED EPS
•2013: $0.85
•2023: $2.70
•CAGR: 12.25%

SHARE BUYBACKS
•2013 Shares Outstanding: 5.39B
•LTM Shares Outstanding: 4.47B

By reducing its shares outstanding ~17%, $NVO increased its EPS by ~20% (assuming 0 growth)

MARGINS
•LTM Gross Margins: 84.7%
•LTM Operating Margins: 44.3%
•LTM Net Income Margins: 35.0%

***NOW TO VALUATION 🧠

As stated above, investors can expect to receive ~8% LESS in EPS & ~30% LESS in FCF per share

Using Benjamin Graham’s 2G rule of thumb, $NVO has to grow earnings at a 13.69% CAGR over the next several years to justify its valuation

Today, analysts anticipate 2025 - 2026 EPS growth over the next few years to be more than the (13.69%) required growth rate:

2024E: $3.24 (20.6% YoY) *FY Dec

2025E: $3.98 (22.9% YoY)
2026E: $4.76 (19.9% YoY)

$NVO has an excellent track record of meeting analyst estimates ~2 years out, so let’s assume $NVO ends 2026 with $4.76 in EPS & see its CAGR potential assuming different multiples

28x P/E: $133.28💵 … ~12.3% CAGR

27x P/E: $133.28💵 … ~10.4% CAGR

26x P/E: $123.76💵 … ~8.6% CAGR

24x P/E: $114.24💵 … ~4.7% CAGR

23x P/E: $109.48💵 … ~2.5% CAGR

As you can see, $NVO appears to have attractive return potential IF we assume >27x earnings (a multiple above its 10-year mean, however it is a multiple justified by its growth rate & quality)

Those buying $NVO today at $106💵 are buying it for a fair price, with little margin of safety

I’ll be more interested in $NVO closer to $90💵 (15% below today’s price) where I can reasonably expect double-digit returns while assuming a 23x end multiple, ensuring some margin of safety

#stocks #investing

*Financials in USD
___

𝐃𝐈𝐒𝐂𝐋𝐎𝐒𝐔𝐑𝐄‼️: 𝐓𝐡𝐢𝐬 𝐢𝐬 𝐍𝐎𝐓 𝐈𝐧𝐯𝐞𝐬𝐭𝐦𝐞𝐧𝐭 𝐀𝐝𝐯𝐢𝐜𝐞. 𝐁𝐚𝐛𝐲𝐥𝐨𝐧 𝐂𝐚𝐩𝐢𝐭𝐚𝐥® 𝐚𝐧𝐝 𝐢𝐭𝐬 𝐫𝐞𝐩𝐫𝐞𝐬𝐞𝐧𝐭𝐚𝐭𝐢𝐯𝐞𝐬 𝐦𝐚𝐲 𝐡𝐚𝐯𝐞 𝐩𝐨𝐬𝐢𝐭𝐢𝐨𝐧𝐬 𝐢𝐧 𝐭𝐡𝐞 𝐬𝐞𝐜𝐮𝐫𝐢𝐭𝐢𝐞𝐬 𝐝𝐢𝐬𝐜𝐮𝐬𝐬𝐞𝐝 𝐢𝐧 𝐭𝐡𝐢𝐬 𝐭𝐰𝐞𝐞𝐭.

𝐓𝐡𝐞 𝐢𝐧𝐟𝐨𝐫𝐦𝐚𝐭𝐢𝐨𝐧 𝐜𝐨𝐧𝐭𝐚𝐢𝐧𝐞𝐝 𝐢𝐧 𝐭𝐡𝐢𝐬 𝐭𝐰𝐞𝐞𝐭 𝐢𝐬 𝐢𝐧𝐭𝐞𝐧𝐝𝐞𝐝 𝐟𝐨𝐫 𝐢𝐧𝐟𝐨𝐫𝐦𝐚𝐭𝐢𝐨𝐧𝐚𝐥 𝐩𝐮𝐫𝐩𝐨𝐬𝐞𝐬 𝐨𝐧𝐥𝐲 𝐚𝐧𝐝 𝐬𝐡𝐨𝐮𝐥𝐝 𝐧𝐨𝐭 𝐛𝐞 𝐜𝐨𝐧𝐬𝐭𝐫𝐮𝐞𝐝 𝐚𝐬 𝐢𝐧𝐯𝐞𝐬𝐭𝐦𝐞𝐧𝐭 𝐚𝐝𝐯𝐢𝐜𝐞 𝐭𝐨 𝐦𝐞𝐞𝐭 𝐭𝐡𝐞 𝐬𝐩𝐞𝐜𝐢𝐟𝐢𝐜 𝐧𝐞𝐞𝐝𝐬 𝐨𝐟 𝐚𝐧𝐲 𝐢𝐧𝐝𝐢𝐯𝐢𝐝𝐮𝐚𝐥 𝐨𝐫 𝐬𝐢𝐭𝐮𝐚𝐭𝐢𝐨𝐧. 𝐏𝐚𝐬𝐭 𝐩𝐞𝐫𝐟𝐨𝐫𝐦𝐚𝐧𝐜𝐞 𝐢𝐬 𝐧𝐨 𝐠𝐮𝐚𝐫𝐚𝐧𝐭𝐞𝐞 𝐨𝐟 𝐟𝐮𝐭𝐮𝐫𝐞 𝐫𝐞𝐬𝐮𝐥𝐭𝐬.

𝐈𝐧𝐟𝐨𝐫𝐦𝐚𝐭𝐢𝐨𝐧 𝐜𝐨𝐧𝐭𝐚𝐢𝐧𝐞𝐝 𝐢𝐧 𝐭𝐡𝐢𝐬 𝐭𝐰𝐞𝐞𝐭 𝐡𝐚𝐬 𝐛𝐞𝐞𝐧 𝐨𝐛𝐭𝐚𝐢𝐧𝐞𝐝 𝐟𝐫𝐨𝐦 𝐬𝐨𝐮𝐫𝐜𝐞𝐬 𝐛𝐞𝐥𝐢𝐞𝐯𝐞𝐝 𝐭𝐨 𝐛𝐞 𝐫𝐞𝐥𝐢𝐚𝐛𝐥𝐞, 𝐛𝐮𝐭 𝐢𝐬 𝐧𝐨𝐭 𝐠𝐮𝐚𝐫𝐚𝐧𝐭𝐞𝐞𝐝 𝐚𝐬 𝐭𝐨 𝐜𝐨𝐦𝐩𝐥𝐞𝐭𝐞𝐧𝐞𝐬𝐬 𝐨𝐫 𝐚𝐜𝐜𝐮𝐫𝐚𝐜𝐲.
- Dimitry Nakhla | Babylon Capital®
tweet