Offshore
Photo
โ Librarian Capital
Deloitte is a world-famous investment banking company ... in Spain https://t.co/Z9tW3qrp17
tweet
Deloitte is a world-famous investment banking company ... in Spain https://t.co/Z9tW3qrp17
tweet
Offshore
Photo
โ Dimitry Nakhla | Babylon Capitalยฎ
RT @DimitryNakhla: A sober valuation analysis on $AVGO ๐ง๐ฝโโ๏ธ
โขNTM P/E Ratio: 25.06x
โข5-Year Mean: 17.22x
โขNTM FCF Yield: 4.19%
โข5-Year Mean: 7.00%
As you can see, $AVGO appears to be trading above fair value
Going forward, investors can receive ~31% LESS in earnings per share & ~40% LESS in FCF per share ๐ง ***
Before we get into valuation, letโs take a look at why $AVGO is a good business
BALANCE SHEET๐
โขCash & Short-Term Inv: $9.95B
โขLong-Term Debt: $66.80B
$AVGO has an ok balance sheet, a BBB S&P Credit Rating & 5.57x FFO Interest Coverage
RETURN ON CAPITAL๐โก๏ธโ
โข2019: 7.4%
โข2020: 6.6%
โข2021: 13.3%
โข2022: 22.8%
โข2023: 25.9%
โขLTM: 10.9%
RETURN ON EQUITY๐โก๏ธโ
โข2019: 10.6%
โข2020: 12.1%
โข2021: 27.6%
โข2022: 48.2%
โข2023: 60.3%
โขLTM: 12.5%
$AVGO now has stronger return metrics, highlighting the financial efficiency of the business
REVENUESโ
โข2013: $2.52B
โข2023: $35.82B
โขCAGR: 30.39%
FREE CASH FLOWโ
โข2013: $0.49B
โข2023: $17.63B
โขCAGR: 43.08%
NORMALIZED EPSโ
โข2013: $0.29
โข2023: $4.23
โขCAGR: 30.73%
SHARE BUYBACKSโ
โข2013 Shares Outstanding: 2.52B
โขLTM Shares Outstanding: 4.64B
$AVGO increased its shares outstanding ~84%, however strong revenue & earnings growth more than made up for the share dilution
MARGINSโ
โขLTM Gross Margins: 74.7%
โขLTM Operating Margins: 31.6%
โขLTM Net Income Margins: 11.7%
***NOW TO VALUATION ๐ง
As stated above, investors can expect to receive ~31% LESS in EPS & ~40% LESS in FCF per share
Using Benjamin Grahamโs 2G rule of thumb, $AVGO has to grow earnings at a 12.53% CAGR over the next several years to justify its valuation
Today, analysts anticipate 2024 - 2026 EPS growth over the next few years to be more than the (12.53%) required growth rate:
2024E: $4.85 (14.8% YoY) *FY Oct
2025E: $6.17 (27.3% YoY)
2026E: $7.26 (17.7% YoY)
$AVGO has an excellent track record of meeting analyst estimates ~2 years out, so letโs assume $AVGO ends FY 2026 with $7.26 in EPS & see its CAGR potential assuming different multiples
27x P/E: $196.02๐ต โฆ ~15.3% CAGR
25x P/E: $181.50๐ต โฆ ~11.3% CAGR
23x P/E: $166.98๐ต โฆ ~7.2% CAGR
21x P/E: $152.46๐ต โฆ ~2.8% CAGR
As you can see, $AVGO appears to have attractive return potential if we assume >25x earnings (a multiple well below its 5-year & 10-year mean, HOWEVER a multiple more than justified by its expected growth rate and wide-moat)
Itโs important not to knock $AVGO for its current multiple given the attractive growth rates, so while $AVGO may appear to be trading above fair value, it is actually trading somewhere near fair value today
Although I wouldnโt want to rely on an elevated multiple, that has a recently added premium, when making certain assumptions โฆ especially because $AVGO traded for much lower multiples despite historically aggressive growth rates
Today at $148๐ต $AVGO appears to be trading near value
Iโd be more interested in $AVGO closer to $125๐ต where I can reasonably expect ~11.0% CAGR, assuming a 21x multiple
#stocks #investing
___
๐๐๐๐๐๐๐๐๐๐โผ๏ธ: ๐๐ก๐ข๐ฌ ๐ข๐ฌ ๐๐๐ ๐๐ง๐ฏ๐๐ฌ๐ญ๐ฆ๐๐ง๐ญ ๐๐๐ฏ๐ข๐๐. ๐๐๐๐ฒ๐ฅ๐จ๐ง ๐๐๐ฉ๐ข๐ญ๐๐ฅยฎ ๐๐ง๐ ๐ข๐ญ๐ฌ ๐ซ๐๐ฉ๐ซ๐๐ฌ๐๐ง๐ญ๐๐ญ๐ข๐ฏ๐๐ฌ ๐ฆ๐๐ฒ ๐ก๐๐ฏ๐ ๐ฉ๐จ๐ฌ๐ข๐ญ๐ข๐จ๐ง๐ฌ ๐ข๐ง ๐ญ๐ก๐ ๐ฌ๐๐๐ฎ๐ซ๐ข๐ญ๐ข๐๐ฌ ๐๐ข๐ฌ๐๐ฎ๐ฌ๐ฌ๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ.
๐๐ก๐ ๐ข๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง ๐๐จ๐ง๐ญ๐๐ข๐ง๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ ๐ข๐ฌ ๐ข๐ง๐ญ๐๐ง๐๐๐ ๐๐จ๐ซ ๐ข๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง๐๐ฅ ๐ฉ๐ฎ๐ซ๐ฉ๐จ๐ฌ๐๐ฌ ๐จ๐ง๐ฅ๐ฒ ๐๐ง๐ ๐ฌ๐ก๐จ๐ฎ๐ฅ๐ ๐ง๐จ๐ญ ๐๐ ๐๐จ๐ง๐ฌ๐ญ๐ซ๐ฎ๐๐ ๐๐ฌ ๐ข๐ง๐ฏ๐๐ฌ๐ญ๐ฆ๐๐ง๐ญ ๐๐๐ฏ๐ข๐๐ ๐ญ๐จ ๐ฆ๐๐๐ญ ๐ญ๐ก๐ ๐ฌ๐ฉ๐๐๐ข๐๐ข๐ ๐ง๐๐๐๐ฌ ๐จ๐ ๐๐ง๐ฒ ๐ข๐ง๐๐ข๐ฏ๐ข๐๐ฎ๐๐ฅ ๐จ๐ซ ๐ฌ๐ข๐ญ๐ฎ๐๐ญ๐ข๐จ๐ง. ๐๐๐ฌ๐ญ ๐ฉ๐๐ซ๐๐จ๐ซ๐ฆ๐๐ง๐๐ ๐ข๐ฌ ๐ง๐จ ๐ ๐ฎ๐๐ซ๐๐ง๐ญ๐๐ ๐จ๐ ๐๐ฎ๐ญ๐ฎ๐ซ๐ ๐ซ๐๐ฌ๐ฎ๐ฅ๐ญ๐ฌ.
๐๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง ๐๐จ๐ง๐ญ๐๐ข๐ง๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ ๐ก๐๐ฌ ๐๐๐๐ง ๐จ๐๐ญ๐๐ข๐ง๐๐ ๐๐ซ๐จ๐ฆ ๐ฌ๐จ๐ฎ๐ซ๐๐๐ฌ ๐๐๐ฅ๐ข๐๐ฏ๐๐ ๐ญ๐จ ๐๐ ๐ซ๐๐ฅ๐ข๐๐๐ฅ๐, ๐๐ฎ๐ญ ๐ข๐ฌ ๐ง๐จ๐ญ ๐ ๐ฎ๐๐ซ๐๐ง๐ญ๐๐๐ ๐๐ฌ ๐ญ๐จ ๐๐จ๐ฆ๐ฉ๐ฅ๐๐ญ๐๐ง๐๐ฌ๐ฌ ๐จ๐ซ ๐๐๐๐ฎ๐ซ๐๐๐ฒ.
tweet
RT @DimitryNakhla: A sober valuation analysis on $AVGO ๐ง๐ฝโโ๏ธ
โขNTM P/E Ratio: 25.06x
โข5-Year Mean: 17.22x
โขNTM FCF Yield: 4.19%
โข5-Year Mean: 7.00%
As you can see, $AVGO appears to be trading above fair value
Going forward, investors can receive ~31% LESS in earnings per share & ~40% LESS in FCF per share ๐ง ***
Before we get into valuation, letโs take a look at why $AVGO is a good business
BALANCE SHEET๐
โขCash & Short-Term Inv: $9.95B
โขLong-Term Debt: $66.80B
$AVGO has an ok balance sheet, a BBB S&P Credit Rating & 5.57x FFO Interest Coverage
RETURN ON CAPITAL๐โก๏ธโ
โข2019: 7.4%
โข2020: 6.6%
โข2021: 13.3%
โข2022: 22.8%
โข2023: 25.9%
โขLTM: 10.9%
RETURN ON EQUITY๐โก๏ธโ
โข2019: 10.6%
โข2020: 12.1%
โข2021: 27.6%
โข2022: 48.2%
โข2023: 60.3%
โขLTM: 12.5%
$AVGO now has stronger return metrics, highlighting the financial efficiency of the business
REVENUESโ
โข2013: $2.52B
โข2023: $35.82B
โขCAGR: 30.39%
FREE CASH FLOWโ
โข2013: $0.49B
โข2023: $17.63B
โขCAGR: 43.08%
NORMALIZED EPSโ
โข2013: $0.29
โข2023: $4.23
โขCAGR: 30.73%
SHARE BUYBACKSโ
โข2013 Shares Outstanding: 2.52B
โขLTM Shares Outstanding: 4.64B
$AVGO increased its shares outstanding ~84%, however strong revenue & earnings growth more than made up for the share dilution
MARGINSโ
โขLTM Gross Margins: 74.7%
โขLTM Operating Margins: 31.6%
โขLTM Net Income Margins: 11.7%
***NOW TO VALUATION ๐ง
As stated above, investors can expect to receive ~31% LESS in EPS & ~40% LESS in FCF per share
Using Benjamin Grahamโs 2G rule of thumb, $AVGO has to grow earnings at a 12.53% CAGR over the next several years to justify its valuation
Today, analysts anticipate 2024 - 2026 EPS growth over the next few years to be more than the (12.53%) required growth rate:
2024E: $4.85 (14.8% YoY) *FY Oct
2025E: $6.17 (27.3% YoY)
2026E: $7.26 (17.7% YoY)
$AVGO has an excellent track record of meeting analyst estimates ~2 years out, so letโs assume $AVGO ends FY 2026 with $7.26 in EPS & see its CAGR potential assuming different multiples
27x P/E: $196.02๐ต โฆ ~15.3% CAGR
25x P/E: $181.50๐ต โฆ ~11.3% CAGR
23x P/E: $166.98๐ต โฆ ~7.2% CAGR
21x P/E: $152.46๐ต โฆ ~2.8% CAGR
As you can see, $AVGO appears to have attractive return potential if we assume >25x earnings (a multiple well below its 5-year & 10-year mean, HOWEVER a multiple more than justified by its expected growth rate and wide-moat)
Itโs important not to knock $AVGO for its current multiple given the attractive growth rates, so while $AVGO may appear to be trading above fair value, it is actually trading somewhere near fair value today
Although I wouldnโt want to rely on an elevated multiple, that has a recently added premium, when making certain assumptions โฆ especially because $AVGO traded for much lower multiples despite historically aggressive growth rates
Today at $148๐ต $AVGO appears to be trading near value
Iโd be more interested in $AVGO closer to $125๐ต where I can reasonably expect ~11.0% CAGR, assuming a 21x multiple
#stocks #investing
___
๐๐๐๐๐๐๐๐๐๐โผ๏ธ: ๐๐ก๐ข๐ฌ ๐ข๐ฌ ๐๐๐ ๐๐ง๐ฏ๐๐ฌ๐ญ๐ฆ๐๐ง๐ญ ๐๐๐ฏ๐ข๐๐. ๐๐๐๐ฒ๐ฅ๐จ๐ง ๐๐๐ฉ๐ข๐ญ๐๐ฅยฎ ๐๐ง๐ ๐ข๐ญ๐ฌ ๐ซ๐๐ฉ๐ซ๐๐ฌ๐๐ง๐ญ๐๐ญ๐ข๐ฏ๐๐ฌ ๐ฆ๐๐ฒ ๐ก๐๐ฏ๐ ๐ฉ๐จ๐ฌ๐ข๐ญ๐ข๐จ๐ง๐ฌ ๐ข๐ง ๐ญ๐ก๐ ๐ฌ๐๐๐ฎ๐ซ๐ข๐ญ๐ข๐๐ฌ ๐๐ข๐ฌ๐๐ฎ๐ฌ๐ฌ๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ.
๐๐ก๐ ๐ข๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง ๐๐จ๐ง๐ญ๐๐ข๐ง๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ ๐ข๐ฌ ๐ข๐ง๐ญ๐๐ง๐๐๐ ๐๐จ๐ซ ๐ข๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง๐๐ฅ ๐ฉ๐ฎ๐ซ๐ฉ๐จ๐ฌ๐๐ฌ ๐จ๐ง๐ฅ๐ฒ ๐๐ง๐ ๐ฌ๐ก๐จ๐ฎ๐ฅ๐ ๐ง๐จ๐ญ ๐๐ ๐๐จ๐ง๐ฌ๐ญ๐ซ๐ฎ๐๐ ๐๐ฌ ๐ข๐ง๐ฏ๐๐ฌ๐ญ๐ฆ๐๐ง๐ญ ๐๐๐ฏ๐ข๐๐ ๐ญ๐จ ๐ฆ๐๐๐ญ ๐ญ๐ก๐ ๐ฌ๐ฉ๐๐๐ข๐๐ข๐ ๐ง๐๐๐๐ฌ ๐จ๐ ๐๐ง๐ฒ ๐ข๐ง๐๐ข๐ฏ๐ข๐๐ฎ๐๐ฅ ๐จ๐ซ ๐ฌ๐ข๐ญ๐ฎ๐๐ญ๐ข๐จ๐ง. ๐๐๐ฌ๐ญ ๐ฉ๐๐ซ๐๐จ๐ซ๐ฆ๐๐ง๐๐ ๐ข๐ฌ ๐ง๐จ ๐ ๐ฎ๐๐ซ๐๐ง๐ญ๐๐ ๐จ๐ ๐๐ฎ๐ญ๐ฎ๐ซ๐ ๐ซ๐๐ฌ๐ฎ๐ฅ๐ญ๐ฌ.
๐๐ง๐๐จ๐ซ๐ฆ๐๐ญ๐ข๐จ๐ง ๐๐จ๐ง๐ญ๐๐ข๐ง๐๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐๐๐ญ ๐ก๐๐ฌ ๐๐๐๐ง ๐จ๐๐ญ๐๐ข๐ง๐๐ ๐๐ซ๐จ๐ฆ ๐ฌ๐จ๐ฎ๐ซ๐๐๐ฌ ๐๐๐ฅ๐ข๐๐ฏ๐๐ ๐ญ๐จ ๐๐ ๐ซ๐๐ฅ๐ข๐๐๐ฅ๐, ๐๐ฎ๐ญ ๐ข๐ฌ ๐ง๐จ๐ญ ๐ ๐ฎ๐๐ซ๐๐ง๐ญ๐๐๐ ๐๐ฌ ๐ญ๐จ ๐๐จ๐ฆ๐ฉ๐ฅ๐๐ญ๐๐ง๐๐ฌ๐ฌ ๐จ๐ซ ๐๐๐๐ฎ๐ซ๐๐๐ฒ.
tweet
Offshore
Photo
โ Librarian Capital
Hargreaves Lansdown: Nick Train hasn't given up to current CVC/Nodic offer yet
"We are in a price-finding phase for Hargreaves Lansdown $HL to establish its worth ... We continue to talk to other shareholders and industry experts"
(Lindsell Train UK Fund factsheet, 9-Sep) https://t.co/yRkvl1r6FA
tweet
Hargreaves Lansdown: Nick Train hasn't given up to current CVC/Nodic offer yet
"We are in a price-finding phase for Hargreaves Lansdown $HL to establish its worth ... We continue to talk to other shareholders and industry experts"
(Lindsell Train UK Fund factsheet, 9-Sep) https://t.co/yRkvl1r6FA
tweet
Offshore
Photo
โ Hidden Value Gems
Doing some stock research during my leisure time. This EV charging point at my local fitness club looks quite nice โฆunfortunately the hardware is from China, not sure who the operator isโฆ๐ค
#EV #Power #Electricity https://t.co/HiC8PPGwOP
tweet
Doing some stock research during my leisure time. This EV charging point at my local fitness club looks quite nice โฆunfortunately the hardware is from China, not sure who the operator isโฆ๐ค
#EV #Power #Electricity https://t.co/HiC8PPGwOP
tweet
Offshore
Photo
โ Dimitry Nakhla | Babylon Capitalยฎ
RT @DimitryNakhla: Howard Marks on market psychology, price, value, & investing in whatโs hot or cold ๐
โThe discipline that is most important is not accounting or economics, but PSYCHOLOGYโ ๐๐ฝ๐ฎโ๐จ
Source: The Most Important Thing by Howard Marks
#stocks #investing https://t.co/AyPLCNBu69
tweet
RT @DimitryNakhla: Howard Marks on market psychology, price, value, & investing in whatโs hot or cold ๐
โThe discipline that is most important is not accounting or economics, but PSYCHOLOGYโ ๐๐ฝ๐ฎโ๐จ
Source: The Most Important Thing by Howard Marks
#stocks #investing https://t.co/AyPLCNBu69
tweet
Offshore
Photo
โ Investing visuals
Netflix $NFLX has performed phenomenally since going public in 2005. If you had invested $100 back then, it would now be worth $33,400.
Hereโs an overview of the company that pioneered streaming ๐ฟโจ https://t.co/QyHa9g71TU
tweet
Netflix $NFLX has performed phenomenally since going public in 2005. If you had invested $100 back then, it would now be worth $33,400.
Hereโs an overview of the company that pioneered streaming ๐ฟโจ https://t.co/QyHa9g71TU
tweet
Offshore
Photo
โ Stock Analysis Compilation
Baron Capital on Healthpeak Properties $PEAK US
Thesis: Healthpeak Properties is poised for solid growth driven by strong demand in lab and outpatient real estate, synergistic mergers, and strategic asset management
(Extract from their Q2 letter) https://t.co/shesf2ijON
tweet
Baron Capital on Healthpeak Properties $PEAK US
Thesis: Healthpeak Properties is poised for solid growth driven by strong demand in lab and outpatient real estate, synergistic mergers, and strategic asset management
(Extract from their Q2 letter) https://t.co/shesf2ijON
tweet
Offshore
Photo
โ Librarian Capital
"FeverTree: H1 Showed Costs are On Track, Even if Growth is Not (Yet)"
$FEVR shares fell 12% after results and are lowest since 2016, but key parts of our thesis were validated.
https://t.co/uqjaYJE1qt https://t.co/KLbdWFjeUW
tweet
"FeverTree: H1 Showed Costs are On Track, Even if Growth is Not (Yet)"
$FEVR shares fell 12% after results and are lowest since 2016, but key parts of our thesis were validated.
https://t.co/uqjaYJE1qt https://t.co/KLbdWFjeUW
tweet