Offshore
Photo
โ Librarian Capital
Deloitte is a world-famous investment banking company ... in Spain https://t.co/Z9tW3qrp17
tweet
Offshore
Photo
โ Dimitry Nakhla | Babylon Capitalยฎ
RT @DimitryNakhla: A sober valuation analysis on $AVGO ๐Ÿง˜๐Ÿฝโ€โ™‚๏ธ

โ€ขNTM P/E Ratio: 25.06x
โ€ข5-Year Mean: 17.22x

โ€ขNTM FCF Yield: 4.19%
โ€ข5-Year Mean: 7.00%

As you can see, $AVGO appears to be trading above fair value

Going forward, investors can receive ~31% LESS in earnings per share & ~40% LESS in FCF per share ๐Ÿง ***

Before we get into valuation, letโ€™s take a look at why $AVGO is a good business

BALANCE SHEET๐Ÿ†—
โ€ขCash & Short-Term Inv: $9.95B
โ€ขLong-Term Debt: $66.80B

$AVGO has an ok balance sheet, a BBB S&P Credit Rating & 5.57x FFO Interest Coverage

RETURN ON CAPITAL๐Ÿ†—โžก๏ธโœ…
โ€ข2019: 7.4%
โ€ข2020: 6.6%
โ€ข2021: 13.3%
โ€ข2022: 22.8%
โ€ข2023: 25.9%
โ€ขLTM: 10.9%

RETURN ON EQUITY๐Ÿ†—โžก๏ธโœ…
โ€ข2019: 10.6%
โ€ข2020: 12.1%
โ€ข2021: 27.6%
โ€ข2022: 48.2%
โ€ข2023: 60.3%
โ€ขLTM: 12.5%

$AVGO now has stronger return metrics, highlighting the financial efficiency of the business

REVENUESโœ…
โ€ข2013: $2.52B
โ€ข2023: $35.82B
โ€ขCAGR: 30.39%

FREE CASH FLOWโœ…
โ€ข2013: $0.49B
โ€ข2023: $17.63B
โ€ขCAGR: 43.08%

NORMALIZED EPSโœ…
โ€ข2013: $0.29
โ€ข2023: $4.23
โ€ขCAGR: 30.73%

SHARE BUYBACKSโŒ
โ€ข2013 Shares Outstanding: 2.52B
โ€ขLTM Shares Outstanding: 4.64B

$AVGO increased its shares outstanding ~84%, however strong revenue & earnings growth more than made up for the share dilution

MARGINSโœ…
โ€ขLTM Gross Margins: 74.7%
โ€ขLTM Operating Margins: 31.6%
โ€ขLTM Net Income Margins: 11.7%

***NOW TO VALUATION ๐Ÿง 

As stated above, investors can expect to receive ~31% LESS in EPS & ~40% LESS in FCF per share

Using Benjamin Grahamโ€™s 2G rule of thumb, $AVGO has to grow earnings at a 12.53% CAGR over the next several years to justify its valuation

Today, analysts anticipate 2024 - 2026 EPS growth over the next few years to be more than the (12.53%) required growth rate:

2024E: $4.85 (14.8% YoY) *FY Oct
2025E: $6.17 (27.3% YoY)
2026E: $7.26 (17.7% YoY)

$AVGO has an excellent track record of meeting analyst estimates ~2 years out, so letโ€™s assume $AVGO ends FY 2026 with $7.26 in EPS & see its CAGR potential assuming different multiples

27x P/E: $196.02๐Ÿ’ต โ€ฆ ~15.3% CAGR

25x P/E: $181.50๐Ÿ’ต โ€ฆ ~11.3% CAGR

23x P/E: $166.98๐Ÿ’ต โ€ฆ ~7.2% CAGR

21x P/E: $152.46๐Ÿ’ต โ€ฆ ~2.8% CAGR

As you can see, $AVGO appears to have attractive return potential if we assume >25x earnings (a multiple well below its 5-year & 10-year mean, HOWEVER a multiple more than justified by its expected growth rate and wide-moat)

Itโ€™s important not to knock $AVGO for its current multiple given the attractive growth rates, so while $AVGO may appear to be trading above fair value, it is actually trading somewhere near fair value today

Although I wouldnโ€™t want to rely on an elevated multiple, that has a recently added premium, when making certain assumptions โ€ฆ especially because $AVGO traded for much lower multiples despite historically aggressive growth rates

Today at $148๐Ÿ’ต $AVGO appears to be trading near value

Iโ€™d be more interested in $AVGO closer to $125๐Ÿ’ต where I can reasonably expect ~11.0% CAGR, assuming a 21x multiple

#stocks #investing
___

๐ƒ๐ˆ๐’๐‚๐‹๐Ž๐’๐”๐‘๐„โ€ผ๏ธ: ๐“๐ก๐ข๐ฌ ๐ข๐ฌ ๐๐Ž๐“ ๐ˆ๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐€๐๐ฏ๐ข๐œ๐ž. ๐๐š๐›๐ฒ๐ฅ๐จ๐ง ๐‚๐š๐ฉ๐ข๐ญ๐š๐ฅยฎ ๐š๐ง๐ ๐ข๐ญ๐ฌ ๐ซ๐ž๐ฉ๐ซ๐ž๐ฌ๐ž๐ง๐ญ๐š๐ญ๐ข๐ฏ๐ž๐ฌ ๐ฆ๐š๐ฒ ๐ก๐š๐ฏ๐ž ๐ฉ๐จ๐ฌ๐ข๐ญ๐ข๐จ๐ง๐ฌ ๐ข๐ง ๐ญ๐ก๐ž ๐ฌ๐ž๐œ๐ฎ๐ซ๐ข๐ญ๐ข๐ž๐ฌ ๐๐ข๐ฌ๐œ๐ฎ๐ฌ๐ฌ๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ.

๐“๐ก๐ž ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐œ๐จ๐ง๐ญ๐š๐ข๐ง๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ ๐ข๐ฌ ๐ข๐ง๐ญ๐ž๐ง๐๐ž๐ ๐Ÿ๐จ๐ซ ๐ข๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง๐š๐ฅ ๐ฉ๐ฎ๐ซ๐ฉ๐จ๐ฌ๐ž๐ฌ ๐จ๐ง๐ฅ๐ฒ ๐š๐ง๐ ๐ฌ๐ก๐จ๐ฎ๐ฅ๐ ๐ง๐จ๐ญ ๐›๐ž ๐œ๐จ๐ง๐ฌ๐ญ๐ซ๐ฎ๐ž๐ ๐š๐ฌ ๐ข๐ง๐ฏ๐ž๐ฌ๐ญ๐ฆ๐ž๐ง๐ญ ๐š๐๐ฏ๐ข๐œ๐ž ๐ญ๐จ ๐ฆ๐ž๐ž๐ญ ๐ญ๐ก๐ž ๐ฌ๐ฉ๐ž๐œ๐ข๐Ÿ๐ข๐œ ๐ง๐ž๐ž๐๐ฌ ๐จ๐Ÿ ๐š๐ง๐ฒ ๐ข๐ง๐๐ข๐ฏ๐ข๐๐ฎ๐š๐ฅ ๐จ๐ซ ๐ฌ๐ข๐ญ๐ฎ๐š๐ญ๐ข๐จ๐ง. ๐๐š๐ฌ๐ญ ๐ฉ๐ž๐ซ๐Ÿ๐จ๐ซ๐ฆ๐š๐ง๐œ๐ž ๐ข๐ฌ ๐ง๐จ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž ๐จ๐Ÿ ๐Ÿ๐ฎ๐ญ๐ฎ๐ซ๐ž ๐ซ๐ž๐ฌ๐ฎ๐ฅ๐ญ๐ฌ.

๐ˆ๐ง๐Ÿ๐จ๐ซ๐ฆ๐š๐ญ๐ข๐จ๐ง ๐œ๐จ๐ง๐ญ๐š๐ข๐ง๐ž๐ ๐ข๐ง ๐ญ๐ก๐ข๐ฌ ๐ญ๐ฐ๐ž๐ž๐ญ ๐ก๐š๐ฌ ๐›๐ž๐ž๐ง ๐จ๐›๐ญ๐š๐ข๐ง๐ž๐ ๐Ÿ๐ซ๐จ๐ฆ ๐ฌ๐จ๐ฎ๐ซ๐œ๐ž๐ฌ ๐›๐ž๐ฅ๐ข๐ž๐ฏ๐ž๐ ๐ญ๐จ ๐›๐ž ๐ซ๐ž๐ฅ๐ข๐š๐›๐ฅ๐ž, ๐›๐ฎ๐ญ ๐ข๐ฌ ๐ง๐จ๐ญ ๐ ๐ฎ๐š๐ซ๐š๐ง๐ญ๐ž๐ž๐ ๐š๐ฌ ๐ญ๐จ ๐œ๐จ๐ฆ๐ฉ๐ฅ๐ž๐ญ๐ž๐ง๐ž๐ฌ๐ฌ ๐จ๐ซ ๐š๐œ๐œ๐ฎ๐ซ๐š๐œ๐ฒ.
tweet
Offshore
Photo
โ Librarian Capital
Hargreaves Lansdown: Nick Train hasn't given up to current CVC/Nodic offer yet

"We are in a price-finding phase for Hargreaves Lansdown $HL to establish its worth ... We continue to talk to other shareholders and industry experts"

(Lindsell Train UK Fund factsheet, 9-Sep) https://t.co/yRkvl1r6FA
tweet
Offshore
Photo
โ Hidden Value Gems
Doing some stock research during my leisure time. This EV charging point at my local fitness club looks quite nice โ€ฆunfortunately the hardware is from China, not sure who the operator isโ€ฆ๐Ÿค”

#EV #Power #Electricity https://t.co/HiC8PPGwOP
tweet
Offshore
Photo
โ Dimitry Nakhla | Babylon Capitalยฎ
RT @DimitryNakhla: Howard Marks on market psychology, price, value, & investing in whatโ€™s hot or cold ๐Ÿ“š

โ€œThe discipline that is most important is not accounting or economics, but PSYCHOLOGYโ€ ๐Ÿ‘Œ๐Ÿฝ๐Ÿ˜ฎโ€๐Ÿ’จ

Source: The Most Important Thing by Howard Marks

#stocks #investing https://t.co/AyPLCNBu69
tweet
Offshore
Photo
โ Investing visuals
Netflix $NFLX has performed phenomenally since going public in 2005. If you had invested $100 back then, it would now be worth $33,400.

Hereโ€™s an overview of the company that pioneered streaming ๐Ÿฟโœจ https://t.co/QyHa9g71TU
tweet
โ Ahmad Jivraj
From near-bankruptcy to launching a car into space, here are 10 Fun Facts about $TSLA !

1. Tesla's Gigafactory in Nevada is so large that it has its own zip code!
When completed, it's expected to be the largest building in the world by footprint.
tweet
Offshore
Photo
โ Stock Analysis Compilation
Baron Capital on Healthpeak Properties $PEAK US

Thesis: Healthpeak Properties is poised for solid growth driven by strong demand in lab and outpatient real estate, synergistic mergers, and strategic asset management

(Extract from their Q2 letter) https://t.co/shesf2ijON
tweet
Offshore
Photo
โ Librarian Capital
"FeverTree: H1 Showed Costs are On Track, Even if Growth is Not (Yet)"

$FEVR shares fell 12% after results and are lowest since 2016, but key parts of our thesis were validated.

https://t.co/uqjaYJE1qt https://t.co/KLbdWFjeUW
tweet