Tomorrow being Market holiday 3 days long holiday , premium wonβt raise much after sometime, option buyers be safe
π2
π’ *Vedanta Demerger Valuation (Latest Estimates)*
1. Total Value (Sum of Parts)
*Estimated combined value of all 5 entities:*
π ~ *βΉ800ββΉ820 per share*
βοΈ This is the true economic value you hold after receiving all shares.
2. *Post-Demerger Price of Parent (Residual Vedanta)*
Expected adjusted price:
π *βΉ300 β βΉ325 per share*
β οΈ Important: This is not a loss β itβs just the parent after removing other businesses.
3. Break-up of Value (Indicative)
After demerger, you will own:
Vedanta (Residual β Zinc, Copper, etc.)
Vedanta Aluminium
Vedanta Power
Vedanta Oil & Gas
Vedanta Iron & Steel
π For every 1 share, you get 1 share in each entity
Approx value distribution (analyst view):
Entity Expected Value Contribution
Aluminium βΉ350ββΉ400+ (largest value driver)
Residual Vedanta (Zinc etc.) βΉ250ββΉ325
Oil & Gas βΉ100ββΉ150
Power βΉ50ββΉ100
Iron & Steel βΉ50ββΉ75
π Total β βΉ800+ valuation
(Ranges because final value depends on listing price & debt allocation)
4. Why Stock Falls to βΉ300 But Value β βΉ800?
Before demerger:
1 share = βΉ750ββΉ780 (combined business)
After demerger:
Parent: βΉ300
4 new shares (yet to list)
π Total = still ~βΉ800 (once all list)
5. Key Insight (Very Important)
Short-term:
π Price looks like it crashes (βΉ750 β βΉ300)
Reality:
π Value is split, not destroyed
*Long-term upside:*
Pure-play valuation
*Aluminium likely to get premium multiple*
*Value unlocking expected*
*6. Big Risk to Watch*
Debt allocation between entities
If more debt goes to weaker businesses β valuation can change
π₯ 1. Vedanta Aluminium β HIGHEST OUTPERFORMER
Why this is #1:
Contributes ~40% of total revenue
Strong global metal cycle (prices rising sharply)
Massive scale + expansion plans
Pure-play aluminium companies get higher valuation multiples
π Also:
Aluminium prices β ~21% YoY β strong earnings leverage
Standalone listing will unlock value
β οΈ Risk:
Highest debt allocation (capital intensive)
β Verdict:
π Best combination of size + growth + rerating β TOP PICK
π₯ 2. Vedanta Oil & Gas β HIGH GROWTH DARK HORSE
Why:
Houses Cairn India β contributes ~25% of Indiaβs oil output
High-margin business (cash cow)
Benefits from crude price cycles
π Biggest advantage:
Was hidden inside conglomerate earlier
Now will get premium valuation like upstream energy companies
β οΈ Risk:
Oil price volatility
β Verdict:
π Second best β high cash flow + rerating potential
π₯ 3. Vedanta (Residual β Zinc, Copper, Base Metals)
Why:
Strong earnings visibility
Zinc + copper demand rising globally
Already a stable, cash-generating business
π Data:
Zinc + copper saw strong revenue growth (21%β53%)
β οΈ Limitation:
Already fairly valued (less rerating vs others)
β Verdict:
π Stable compounder, not explosive
βοΈ 4. Vedanta Iron & Steel β CYCLICAL BET
Why:
Linked to infra + capex cycle
Potential upside if steel cycle turns
β οΈ Risks:
Highly cyclical
Lower margins vs aluminium/oil
Global oversupply risk
β Verdict:
π Mid performer (depends on cycle timing)
π« 5. Vedanta Power β WEAKEST
Why:
Regulated business (limited upside)
Lower valuation multiples
Coal dependency issues
β οΈ Reality:
Typically trades at lowest PE/EV multiples
β *Verdict:*
π Least likely to outperform
π§ Final Ranking (Simple)
π₯ Aluminium (Best)
π₯ Oil & Gas
π₯ Base Metals (Vedanta Ltd)
βοΈ Iron & Steel
π« Power (Weakest)
π― *Smart Investor Strategy (Important)*
Aggressive investors:
π *Focus on Aluminium + Oil & Gas*
Balanced investors:
π Hold all + overweight Aluminium
Conservative:
π Stick with Zinc/Base Metals (Vedanta parent)
π₯ Bottom Line
This demerger is not equal across businesses:
*π Aluminium = Wealth creator*
π *Oil & Gas = Surprise upside*
π *Power = Avoid / low priority*
1. Total Value (Sum of Parts)
*Estimated combined value of all 5 entities:*
π ~ *βΉ800ββΉ820 per share*
βοΈ This is the true economic value you hold after receiving all shares.
2. *Post-Demerger Price of Parent (Residual Vedanta)*
Expected adjusted price:
π *βΉ300 β βΉ325 per share*
β οΈ Important: This is not a loss β itβs just the parent after removing other businesses.
3. Break-up of Value (Indicative)
After demerger, you will own:
Vedanta (Residual β Zinc, Copper, etc.)
Vedanta Aluminium
Vedanta Power
Vedanta Oil & Gas
Vedanta Iron & Steel
π For every 1 share, you get 1 share in each entity
Approx value distribution (analyst view):
Entity Expected Value Contribution
Aluminium βΉ350ββΉ400+ (largest value driver)
Residual Vedanta (Zinc etc.) βΉ250ββΉ325
Oil & Gas βΉ100ββΉ150
Power βΉ50ββΉ100
Iron & Steel βΉ50ββΉ75
π Total β βΉ800+ valuation
(Ranges because final value depends on listing price & debt allocation)
4. Why Stock Falls to βΉ300 But Value β βΉ800?
Before demerger:
1 share = βΉ750ββΉ780 (combined business)
After demerger:
Parent: βΉ300
4 new shares (yet to list)
π Total = still ~βΉ800 (once all list)
5. Key Insight (Very Important)
Short-term:
π Price looks like it crashes (βΉ750 β βΉ300)
Reality:
π Value is split, not destroyed
*Long-term upside:*
Pure-play valuation
*Aluminium likely to get premium multiple*
*Value unlocking expected*
*6. Big Risk to Watch*
Debt allocation between entities
If more debt goes to weaker businesses β valuation can change
π₯ 1. Vedanta Aluminium β HIGHEST OUTPERFORMER
Why this is #1:
Contributes ~40% of total revenue
Strong global metal cycle (prices rising sharply)
Massive scale + expansion plans
Pure-play aluminium companies get higher valuation multiples
π Also:
Aluminium prices β ~21% YoY β strong earnings leverage
Standalone listing will unlock value
β οΈ Risk:
Highest debt allocation (capital intensive)
β Verdict:
π Best combination of size + growth + rerating β TOP PICK
π₯ 2. Vedanta Oil & Gas β HIGH GROWTH DARK HORSE
Why:
Houses Cairn India β contributes ~25% of Indiaβs oil output
High-margin business (cash cow)
Benefits from crude price cycles
π Biggest advantage:
Was hidden inside conglomerate earlier
Now will get premium valuation like upstream energy companies
β οΈ Risk:
Oil price volatility
β Verdict:
π Second best β high cash flow + rerating potential
π₯ 3. Vedanta (Residual β Zinc, Copper, Base Metals)
Why:
Strong earnings visibility
Zinc + copper demand rising globally
Already a stable, cash-generating business
π Data:
Zinc + copper saw strong revenue growth (21%β53%)
β οΈ Limitation:
Already fairly valued (less rerating vs others)
β Verdict:
π Stable compounder, not explosive
βοΈ 4. Vedanta Iron & Steel β CYCLICAL BET
Why:
Linked to infra + capex cycle
Potential upside if steel cycle turns
β οΈ Risks:
Highly cyclical
Lower margins vs aluminium/oil
Global oversupply risk
β Verdict:
π Mid performer (depends on cycle timing)
π« 5. Vedanta Power β WEAKEST
Why:
Regulated business (limited upside)
Lower valuation multiples
Coal dependency issues
β οΈ Reality:
Typically trades at lowest PE/EV multiples
β *Verdict:*
π Least likely to outperform
π§ Final Ranking (Simple)
π₯ Aluminium (Best)
π₯ Oil & Gas
π₯ Base Metals (Vedanta Ltd)
βοΈ Iron & Steel
π« Power (Weakest)
π― *Smart Investor Strategy (Important)*
Aggressive investors:
π *Focus on Aluminium + Oil & Gas*
Balanced investors:
π Hold all + overweight Aluminium
Conservative:
π Stick with Zinc/Base Metals (Vedanta parent)
π₯ Bottom Line
This demerger is not equal across businesses:
*π Aluminium = Wealth creator*
π *Oil & Gas = Surprise upside*
π *Power = Avoid / low priority*
β€8π1
Stock given at 445 now at 541 in less than 2weeks
β€6π₯1π₯°1
Nifty above 24200 mild bulllishness ll come, 24256 and 24280+ are targets
β€2
Nifty Supports 24130 and 24090 if it breaks then 24050 can be seen
β€2π2